Capinfo Company Limited
HKEX:1075.HK
1.82 (HKD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||
Net Income
| -109.972 | 37.065 | 94.342 | 34.249 | -15.862 | 34.209 | 98.474 | 29.016 | 94.264 | 33.383 | 37.092 | 25.077 | 61.573 | 19.558 | 46.747 | 24.895 | 43.11 | 58.432 | 54.151 | 12.842 | 41.779 | 41.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation & Amortization
| 55.235 | 42.505 | 82.528 | 0 | 38.194 | 39.727 | 67.518 | 0 | 89.04 | 0 | 70.145 | 0 | 69.364 | 0 | 29.616 | 27.575 | 34.783 | 42.283 | 19.895 | 29.036 | 24.335 | 26.49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 91.753 | 0 | -108.249 | 0 | 106.746 | 0 | -15.273 | 0 | -25.708 | 0 | -144.442 | 0 | 15.808 | 0 | -73.234 | 0 | -38.315 | 0 | -23.324 | 0 | -159.671 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| -4.508 | 0 | -118.403 | 0 | 75.113 | 0 | -83.402 | 0 | -27.682 | 0 | -93.027 | 0 | -30.043 | 0 | -45.095 | 0 | -43.764 | 0 | -11.892 | 0 | -152.564 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 96.261 | 0 | 10.154 | 0 | 31.634 | 0 | 68.129 | 0 | 1.974 | 0 | -51.416 | 0 | 33.644 | 0 | -8.672 | 0 | 10.647 | 0 | -8.467 | 0 | -4.583 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.207 | 0 | -19.466 | 0 | -5.198 | 0 | -2.965 | 0 | -2.524 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 339.353 | -230.827 | 198.233 | -97.063 | 172.841 | -184.825 | 99.736 | 6.757 | 87.23 | -146.618 | 354.447 | -142.314 | 87.402 | -22.3 | 126.683 | -32.963 | 105.589 | -99.83 | 198.317 | -35.435 | 167.313 | -177.371 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Cash Flow
| 376.37 | -151.257 | 266.856 | -62.814 | 301.92 | -110.889 | 250.455 | 35.773 | 244.827 | -113.234 | 317.242 | -117.237 | 234.146 | -2.742 | 129.812 | 19.507 | 145.167 | 0.885 | 249.039 | 6.443 | 73.756 | -109.776 | 123.584 | 74.946 | -54.162 | -78.534 | 158.203 | 44.032 | 1.486 | -64.314 |
Investing Activities: | ||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -169.611 | -85.872 | -67.008 | -101.477 | -45.726 | -30.866 | -28.047 | -16.351 | -37.085 | -29.952 | -3.723 | -14.497 | -22.442 | -47.011 | -20.31 | -59.065 | -26.702 | -11.49 | -37.848 | -27.391 | -57.031 | -23.91 | -9.589 | -22.157 | -6.074 | -8.757 | -27.14 | -23.047 | -8.712 | -3.397 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -88.635 | 0 | 0 | 0 | -137.501 | 0 | 0 | -1.919 | -3.406 | 11.242 | 0.437 | 0 | 8.716 | 10.893 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -60.886 | 22.027 | -251.675 | -1.502 | 0 | 20.02 | 0.282 | -20.302 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 243.815 | -0.338 | 90.923 | 20 | 0 | 23.024 | 9.681 | 55.795 |
Other Investing Activites
| 5.669 | -12.978 | -16.515 | -95.278 | -12.072 | 206.541 | 44.438 | -231.962 | 230.64 | -19.742 | -19.9 | -165.869 | -20.923 | 11.418 | -3.753 | 8.28 | 56.399 | -81.462 | 74.425 | -5.656 | 79.542 | -10.307 | 96.502 | -106.267 | 153.614 | -48.325 | 24.691 | -29.904 | 0.801 | 0.83 |
Investing Cash Flow
| -163.942 | -98.85 | -83.523 | -196.755 | -57.798 | 175.674 | 16.39 | -248.313 | 193.555 | -49.694 | -23.623 | -180.366 | -43.365 | -35.593 | -112.698 | -50.785 | 29.697 | -92.952 | -100.924 | -33.047 | 22.511 | -36.136 | 266.436 | -95.493 | -12.775 | -38.584 | 6.267 | 0.986 | 2.052 | 32.926 |
Financing Activities: | ||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.91 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -61.23 | 0 | -8.345 | -23.98 | -61.274 | 0 | -55.328 | 0 | -28.111 | 0 | -36.209 | 0 | -31.261 | -0.008 | -45.558 | 0 | -30.72 | 0 | -37.675 | 0 | -37.685 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -10.608 | -19.492 | -17.134 | -15.579 | -22.549 | -13.426 | -6.633 | -12.463 | -13.693 | -10.139 | -0.9 | 12 | 0 | 0 | 17.843 | 11.687 | -11.083 | -10.506 | 18.924 | -0.061 | -1.035 | -0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| -71.838 | -19.492 | -25.479 | -39.559 | -83.823 | -13.426 | -61.96 | -12.463 | -41.805 | -10.139 | -37.109 | 12 | -31.261 | -0.008 | -27.715 | 11.687 | -41.803 | -10.506 | -18.751 | -0.061 | -38.72 | -0.027 | -59.414 | 27.099 | 0 | 0 | -0.91 | -13.59 | 0 | 0 |
Other Information: | ||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -1.406 | 2.17 | 2.259 | 3.006 | -0.772 | -0.593 | -5.019 | 0.958 | 0.64 | -0.057 | 4.404 | -0.707 | -3.653 | 510.063 | 3.683 | 498.559 | -498.559 | 468.071 | -468.071 | 365.372 | -365.372 | 453.764 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 0 | -267.429 | 0 | -296.122 | 159.527 | 50.766 | 199.866 | -224.045 | 397.218 | -173.125 | 260.914 | -286.31 | 155.867 | 471.721 | -6.918 | 478.968 | -365.498 | 365.498 | -338.707 | 338.707 | -307.825 | 307.825 | 330.606 | 6.552 | -69.282 | -117.118 | 163.56 | 31.428 | 3.538 | -31.388 |
Cash At End Of Period
| 633.959 | 633.959 | 741.275 | 741.275 | 1,037.397 | 877.87 | 827.104 | 627.238 | 851.284 | 454.066 | 627.19 | 366.276 | 627.587 | 471.721 | 472.05 | 478.968 | 0 | 365.498 | 0 | 338.707 | 0 | 307.825 | 489.644 | 159.038 | 152.486 | 221.768 | 338.886 | 175.326 | 143.898 | 140.36 |