China Yurun Food Group Limited
HKEX:1068.HK
0.146 (HKD) • At close September 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 39.298 | 33.21 | 79.751 | 307.55 | 217.403 | 218.687 | 218.212 | 291.868 | 401.011 | 885.028 | 2,444.694 | 2,812.267 | 5,068.812 | 5,972.385 | 3,300.704 | 40.61 | 1,965.966 | 841.683 | 1,302.228 | 235.185 |
Short Term Investments
| 180.922 | 169.127 | 64.536 | 547.956 | 234.273 | 194.002 | 136.534 | 5.411 | 11.202 | 6.168 | 33.629 | 3.191 | 90.866 | 152.464 | 6.87 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 39.298 | 33.21 | 79.751 | 307.55 | 217.403 | 218.687 | 218.212 | 297.279 | 412.213 | 891.196 | 2,478.323 | 2,815.458 | 5,159.678 | 6,124.849 | 3,307.574 | 40.61 | 1,965.966 | 841.683 | 1,302.228 | 235.185 |
Net Receivables
| 452.822 | 390.702 | 314.835 | 2,426.955 | 1,851.586 | 1,754.878 | 1,846.519 | 2,451.467 | 3,018.951 | 789.037 | 750.504 | 0 | 1,517.621 | 1,235.734 | 0 | 0 | 712.463 | 494.855 | 430.123 | 2,215.314 |
Inventory
| 146.006 | 117.265 | 120.657 | 610.585 | 1,037.256 | 705.379 | 663.733 | 642.78 | 885.3 | 1,390.172 | 1,170.362 | 1,665.23 | 1,453.415 | 1,268.316 | 936.129 | 0 | 681.813 | 512.538 | 400.744 | 281.665 |
Other Current Assets
| 163.217 | 150.982 | 224.363 | 1,571.058 | 1,272.604 | 1,865.257 | 2,110.752 | 2,757.645 | 3,213.594 | 4,080.761 | 2,711.729 | 2,136.444 | 219.273 | 230.121 | 957.667 | 250.749 | 46.252 | 3.808 | 22.445 | 180.334 |
Total Current Assets
| 638.126 | 541.177 | 515.243 | 3,358.406 | 3,145.553 | 2,789.323 | 2,992.697 | 3,697.704 | 4,511.107 | 6,362.129 | 6,360.414 | 6,617.132 | 8,349.987 | 8,859.02 | 5,201.37 | 3,931.244 | 3,406.494 | 1,852.883 | 2,155.541 | 2,912.498 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 372.067 | 451.63 | 684.762 | 3,958.08 | 4,241.887 | 7,848.937 | 12,562.676 | 12,656.734 | 14,758.103 | 16,748.078 | 16,220.524 | 14,763.398 | 12,635.472 | 8,037.446 | 5,065.383 | 0 | 1,998.846 | 931.376 | 564.458 | 508.797 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 90.776 | 96.405 | 96.736 | 93.801 | 93.847 | 90.054 | 86.374 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 91.358 | 103.591 | 1,025.72 | 1,353.2 | 1,866.757 | 2,533.68 | 2,751.146 | 3,118.829 | 3,705.246 | 4,012.019 | 3,914.777 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 91.358 | 103.591 | 1,025.72 | 1,353.2 | 1,866.757 | 2,533.68 | 2,751.146 | 3,209.605 | 3,801.651 | 4,108.755 | 4,008.578 | 93.847 | 90.054 | 86.374 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 207.6 | 932.664 | 213.562 | 211.395 | 204.096 | 19.545 | 8.713 | -15.361 | 23.801 | -61.416 | -126.794 | -4.065 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | -207.6 | 7.877 | 7.994 | -211.395 | 0.016 | 11.014 | 20.167 | 28.064 | 24.691 | 22.654 | 20.455 | 21.025 | 0 | 12.554 | 18.346 | 18.533 | 10.467 |
Other Non-Current Assets
| 1.758 | 92.75 | 2.906 | 814.276 | 0 | 949.456 | 1,084.546 | 0 | 0 | 6.168 | 239.573 | 210.217 | 4,438.669 | 3,480.502 | 2,564.856 | 704.463 | 959.591 | 340.239 | 5.785 | 184.495 |
Total Non-Current Assets
| 373.825 | 635.738 | 791.259 | 5,798.076 | 6,535.628 | 10,886.706 | 16,180.902 | 15,611.992 | 17,998.267 | 20,584.777 | 20,581.555 | 19,030.685 | 17,129.226 | 11,501.663 | 7,733.573 | 704.463 | 2,970.991 | 1,289.962 | 588.777 | 703.76 |
Total Assets
| 1,011.951 | 1,176.915 | 1,306.502 | 9,156.482 | 9,681.181 | 13,676.029 | 19,173.599 | 19,309.696 | 22,509.374 | 26,946.906 | 26,941.969 | 25,647.817 | 25,479.213 | 20,360.683 | 12,934.943 | 4,635.707 | 6,377.485 | 3,142.845 | 2,744.317 | 3,616.257 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 171.617 | 191.633 | 117.991 | 593.303 | 613.461 | 598.463 | 741.837 | 794.304 | 960.278 | 1,082.209 | 931.193 | 840.863 | 3,014.529 | 1,817.121 | 1,084.75 | 0 | 771.261 | 449.478 | 289.654 | 1,175.695 |
Short Term Debt
| 447.065 | 454.089 | 546.161 | 6,999.208 | 5,902.731 | 6,355.956 | 7,214.827 | 6,309.352 | 6,564.164 | 5,464.417 | 3,416.024 | 3,618.126 | 5,141.789 | 3,152.011 | 3,108.567 | 843.586 | 268.03 | 43.399 | 20.066 | 1,629.554 |
Tax Payables
| 0.034 | 65.681 | 59.858 | 61.209 | 8.647 | 5.91 | 15.164 | 12.261 | 8.792 | 16.82 | 15.236 | 21.716 | 33.5 | 29.559 | 19.315 | 0 | 3.718 | 7.317 | 2.884 | 19.607 |
Deferred Revenue
| 28.906 | 24.583 | 31.223 | 376.123 | 417.834 | 246.029 | 0 | 111.297 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 969.779 | 908.484 | 1,012.659 | 4,334.905 | 3,290.013 | 2,853.21 | 2,947.997 | 2,101.367 | 1,728.439 | 1,636.549 | 1,324.639 | 1,810.918 | 33.5 | 29.559 | 19.315 | 13.984 | 3.718 | 7.317 | 2.884 | 19.607 |
Total Current Liabilities
| 1,617.367 | 1,578.789 | 1,708.034 | 12,303.539 | 10,224.039 | 10,053.658 | 10,904.661 | 9,316.32 | 9,252.881 | 8,183.175 | 5,671.856 | 6,269.907 | 8,189.818 | 4,998.691 | 4,212.632 | 857.57 | 1,043.009 | 500.194 | 312.603 | 2,824.856 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 22.029 | 92.719 | 68.087 | 97.5 | 773.513 | 797.342 | 349.408 | 602.618 | 893.812 | 2,792.69 | 5,080.895 | 3,658.782 | 962.337 | 700.667 | 188.775 | 755.578 | 1,003.636 | 187.16 | 277.062 | 65.807 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 682.548 | 703.678 | 217.538 | 0 | 756.021 | 2,645.783 | 4,899.132 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0.089 | 0.206 | 6.982 | 0 | 31.051 | 23.729 | 177.904 | 172.681 | 155.311 | 178.827 | 133.357 | 0 | 0 | 0.945 | 1.148 | 0 |
Other Non-Current Liabilities
| 61.934 | 0 | 0 | 0 | -682.548 | -703.678 | -217.538 | 0 | -756.021 | -2,645.783 | -4,899.132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 110.543 |
Total Non-Current Liabilities
| 83.963 | 92.719 | 68.087 | 97.5 | 773.602 | 797.548 | 356.39 | 602.618 | 924.863 | 2,816.419 | 5,258.799 | 3,831.463 | 1,117.648 | 879.494 | 322.132 | 755.578 | 1,003.636 | 188.105 | 278.21 | 176.35 |
Total Liabilities
| 1,701.33 | 1,671.508 | 1,776.121 | 12,401.039 | 10,997.641 | 10,851.206 | 11,261.051 | 9,918.938 | 10,177.744 | 10,999.594 | 10,930.655 | 10,101.37 | 9,307.466 | 5,878.185 | 4,534.764 | 1,613.148 | 2,046.645 | 688.299 | 590.813 | 3,001.206 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 8,117.325 | 10,887.945 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 182.276 | 182.276 | 182.276 | 182.276 | 182.276 | 182.276 | 182.276 | 182.276 | 182.276 | 182.276 | 182.276 | 182.276 | 182.276 | 181.116 | 167.322 | 153.107 | 0 | 0 | 0 | 0 |
Retained Earnings
| -8,456.585 | -8,238.581 | -8,293.907 | -12,133.144 | -10,037.563 | -6,097.079 | -1,345.226 | 553.801 | 2,824.114 | 5,732.404 | 5,686.513 | 5,716.434 | 0 | 5,135.068 | 0 | 0 | 0 | 0 | 317.291 | 179.251 |
Accumulated Other Comprehensive Income/Loss
| 175.632 | 179.609 | 176.582 | 1,245.199 | 1,154.769 | -9,275.934 | -5,849.914 | -4,815.316 | -3,935.018 | -2,710.656 | -2,246.619 | -1,732.957 | -1,281.321 | -901.278 | -634.32 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 7,403.708 | 7,333.345 | -713.617 | -3,484.237 | 7,330.055 | 17,964.832 | 14,874.564 | 13,422.199 | 13,209.169 | 12,688.22 | 12,327.841 | 11,323.431 | 17,207.827 | 10,021.803 | 8,836.7 | 2,869.452 | 4,139.175 | 2,442.123 | 1,836.213 | 435.8 |
Total Shareholders Equity
| -694.969 | -543.351 | -531.341 | -3,301.961 | -1,370.463 | 2,774.095 | 7,861.7 | 9,342.96 | 12,280.541 | 15,892.244 | 15,950.011 | 15,489.184 | 16,108.782 | 14,436.709 | 8,369.702 | 3,022.559 | 4,139.175 | 2,442.123 | 2,153.504 | 615.051 |
Total Equity
| -689.379 | -494.593 | -469.619 | -3,244.557 | -1,316.46 | 2,824.823 | 7,912.548 | 9,390.758 | 12,331.63 | 15,947.312 | 16,011.314 | 15,546.447 | 16,171.747 | 14,482.498 | 8,400.179 | 3,022.559 | 4,330.84 | 2,454.546 | 2,153.504 | 615.051 |
Total Liabilities & Shareholders Equity
| 1,011.951 | 1,176.915 | 1,306.502 | 9,156.482 | 9,681.181 | 13,676.029 | 19,173.599 | 19,309.696 | 22,509.374 | 26,946.906 | 26,941.969 | 25,647.817 | 25,479.213 | 20,360.683 | 12,934.943 | 4,635.707 | 6,377.485 | 3,142.845 | 2,744.317 | 3,616.257 |