Essex Bio-Technology Limited
HKEX:1061.HK
2.64 (HKD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||
Cash & Cash Equivalents
| 509.845 | 543.486 | 671.336 | 599.782 | 473.341 | 311.098 | 240.627 | 156.18 | 64.613 | 61.974 | 54.527 | 59.831 | 36.812 | 78.907 | 67.741 | 52.217 | 38.371 | 23.101 | 30.499 | 23.36 | 10.522 | 21.837 | 33.402 | 9.812 |
Short Term Investments
| 5.18 | 0.006 | 0.015 | 0.015 | 10.589 | 0.028 | -33.062 | -47.017 | 49.746 | 0 | 0.418 | 0 | 0 | 0 | 0 | 0 | 0 | 1.766 | 3.318 | 0 | 9.36 | 0 | 0 | 0 |
Cash and Short Term Investments
| 515.025 | 543.492 | 671.35 | 599.797 | 483.93 | 311.126 | 240.627 | 156.18 | 64.613 | 61.974 | 54.527 | 59.831 | 36.812 | 78.907 | 67.741 | 52.217 | 38.371 | 24.867 | 33.817 | 23.36 | 19.882 | 21.837 | 33.402 | 9.812 |
Net Receivables
| 0 | 0 | 0 | 0 | 608.811 | 0 | 319.788 | 257.758 | 201.524 | 158.393 | 111.408 | 93.214 | 76.207 | 50.764 | 0 | 36.876 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 62.822 | 83.659 | 97.574 | 147.036 | 114.125 | 70.749 | 102.87 | 106.216 | 38.679 | 35.221 | 6.449 | 4.309 | 4.262 | 3.662 | 2.215 | 55.446 | 19.689 | 5.722 | 2.048 | 0.467 | 0.429 | 1.608 | 0.589 | 0.755 |
Other Current Assets
| 667.431 | 586.828 | 778.467 | 586.022 | 60.624 | 480.723 | 50.717 | 9.864 | 99.493 | 28.489 | 2.897 | 1.328 | 98.394 | 4.796 | 37.667 | 2.503 | 42.266 | 8.5 | 22.835 | 13.584 | 9.941 | 31.699 | 4.776 | 4.557 |
Total Current Assets
| 1,245.278 | 1,213.978 | 1,547.391 | 1,332.855 | 1,267.491 | 862.598 | 715.217 | 555.482 | 359.466 | 284.077 | 175.28 | 158.681 | 139.469 | 138.13 | 107.623 | 147.042 | 106.029 | 63.239 | 58.7 | 37.411 | 30.253 | 55.144 | 52.861 | 23.705 |
Non-Current Assets: | ||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 416.476 | 401.113 | 351.903 | 279.747 | 189.045 | 169.324 | 171.239 | 163.902 | 174.336 | 182.935 | 185.687 | 149.127 | 35.602 | 11.437 | 5.94 | 24.405 | 24.119 | 22.924 | 11.008 | 4.127 | 6.654 | 8.512 | 6.278 | 4.799 |
Goodwill
| 56.016 | 57.147 | 50.898 | 24.153 | 21.849 | 2.282 | 2.435 | 2.228 | 2.417 | 2.589 | 2.602 | 2.507 | 2.489 | 2.385 | 2.278 | 2.383 | 2.222 | 2.04 | 1.953 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 828.586 | 994.027 | 792.318 | 602.661 | 393.359 | 235.708 | 144.624 | 80.889 | 41.143 | 33.441 | 23.442 | 17.078 | 17.015 | 14.99 | 10.152 | 9.873 | 9.755 | 2.507 | 4.218 | 6.056 | 8.249 | 9.975 | 5.743 | 3.108 |
Goodwill and Intangible Assets
| 1,110.854 | 1,051.173 | 843.216 | 626.814 | 415.208 | 237.99 | 147.059 | 83.117 | 43.559 | 36.03 | 26.045 | 19.584 | 19.504 | 17.375 | 12.431 | 12.256 | 11.977 | 4.547 | 6.172 | 6.056 | 8.249 | 9.975 | 5.743 | 3.108 |
Long Term Investments
| 40.363 | 27.904 | 56.562 | 84.897 | 99.185 | 142.104 | 123.455 | 130.414 | 35.819 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 226.252 | -27.904 | 0 | 0 | 0 | -142.104 | -123.455 | -130.414 | -35.819 | 0 | 0 | 1.65 | 2.206 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -211.664 | 46.133 | 64.367 | 97.027 | 107.015 | 179.777 | 126.261 | 130.797 | 59.218 | 0 | 0 | 2.7 | 21.118 | 2.25 | 4.5 | 2.271 | 0 | 0 | 0 | 3.761 | 0 | 0.054 | 0.054 | 0.054 |
Total Non-Current Assets
| 1,582.281 | 1,498.419 | 1,316.048 | 1,088.485 | 810.453 | 587.091 | 444.559 | 377.815 | 277.113 | 218.965 | 211.732 | 173.062 | 78.43 | 31.062 | 22.871 | 38.932 | 36.096 | 27.471 | 17.18 | 13.945 | 14.903 | 18.54 | 12.074 | 7.961 |
Total Assets
| 2,827.558 | 2,712.397 | 2,863.439 | 2,421.339 | 2,077.943 | 1,449.689 | 1,159.777 | 933.297 | 636.579 | 503.042 | 387.012 | 331.743 | 217.899 | 169.191 | 130.493 | 185.974 | 142.125 | 90.71 | 75.879 | 51.356 | 45.156 | 73.684 | 64.935 | 31.666 |
Liabilities & Equity: | ||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||
Account Payables
| 10.581 | 10.657 | 4.466 | 44.086 | 53.14 | 3.736 | 1.266 | 0.496 | 2.333 | 1.156 | 0.435 | 0.187 | 0.35 | 34.508 | 19.846 | 36.288 | 29.137 | 16.872 | 3.703 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 237.561 | 107.613 | 155.915 | 203.008 | 19.418 | 0 | 29.004 | 38.78 | 51 | 50.55 | 50.768 | 73.819 | 0 | 0 | 0 | 34.638 | 28.89 | 4.98 | 0 | 0.073 | 0.097 | 9.589 | 0 | 5 |
Tax Payables
| 88.971 | 36.978 | 64.908 | 6.124 | 23.717 | 23.772 | 22.959 | 10.049 | 5.499 | 2.592 | 2.872 | 6.231 | 3.189 | 2.149 | 1.533 | 1.274 | 1.205 | 0.782 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 88.971 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 379.247 | 405.669 | 464.297 | 352.808 | 412.816 | 287.778 | 223.924 | 194.632 | 149.398 | 106.182 | 74.182 | 51.112 | 50.02 | 0 | 0 | 0 | 0 | 0 | 9.533 | 9.736 | 10.99 | 9.648 | 7.578 | 5.081 |
Total Current Liabilities
| 810.744 | 560.917 | 689.585 | 606.025 | 509.09 | 315.286 | 277.153 | 243.957 | 208.229 | 160.479 | 128.257 | 131.349 | 53.558 | 36.657 | 21.379 | 72.2 | 59.232 | 22.634 | 13.236 | 9.808 | 11.087 | 19.237 | 7.578 | 10.081 |
Non-Current Liabilities: | ||||||||||||||||||||||||
Long Term Debt
| 56.461 | 382.121 | 409.27 | 359.765 | 349.878 | 189.366 | 128.974 | 121.434 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.073 | 0.289 | 0 | 11.6 |
Deferred Revenue Non-Current
| 0 | 382.121 | 406.489 | 354.603 | 340.909 | 189.366 | 128.974 | 121.434 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 36.576 | 37.992 | 30.306 | 29.358 | 21.83 | 16.135 | 14.161 | 11.042 | 15.403 | 11.517 | 4.761 | 2.153 | 1.08 | 0.216 | 1.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.969 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 93.037 | 420.114 | 439.576 | 389.123 | 371.708 | 205.501 | 143.135 | 132.477 | 15.403 | 11.517 | 4.761 | 4.122 | 1.08 | 0.216 | 1.08 | 70.926 | 58.027 | 21.852 | 0 | 0.073 | 0.073 | 0.289 | 0 | 11.6 |
Total Liabilities
| 903.781 | 981.03 | 1,129.162 | 995.149 | 880.798 | 520.787 | 420.288 | 376.433 | 223.632 | 171.996 | 133.018 | 135.47 | 54.638 | 36.873 | 22.459 | 72.2 | 59.232 | 22.634 | 13.236 | 9.808 | 11.159 | 19.526 | 7.578 | 21.681 |
Equity: | ||||||||||||||||||||||||
Preferred Stock
| 0 | 19.149 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 56.759 | 57.16 | 57.556 | 57.69 | 57.794 | 57.875 | 56.349 | 56.215 | 55.954 | 55.675 | 55.675 | 55.675 | 55.675 | 55.675 | 55.675 | 55.675 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 1,844.992 | 1,620.07 | 1,463.572 | 1,175.222 | 997.407 | 741.96 | 547.25 | 411.996 | 289.7 | 197.053 | 141.973 | 99.681 | 74.526 | 51.146 | 34.66 | 31.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| -51.252 | -19.149 | 139.857 | 122.173 | 70.836 | 58.347 | -48.373 | -32.782 | -23.87 | -15.279 | -10.125 | -8.365 | -15.46 | -14.076 | -12.394 | -15.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 73.279 | 163.969 | 73.293 | 71.106 | 71.108 | 70.72 | 135.889 | 88.654 | 9.908 | 0.97 | 0.97 | 0.97 | 0.97 | 0.97 | 0.97 | 0.97 | 0.97 | 63.496 | 57.439 | 41.548 | 33.942 | 52.298 | 51.852 | 6.004 |
Total Shareholders Equity
| 1,923.777 | 1,731.367 | 1,734.277 | 1,426.191 | 1,197.145 | 928.902 | 739.488 | 556.864 | 412.947 | 331.046 | 253.994 | 196.273 | 163.261 | 132.318 | 108.034 | 102.897 | 77.502 | 63.496 | 57.439 | 41.548 | 33.942 | 52.298 | 51.852 | 6.004 |
Total Equity
| 1,923.777 | 1,731.367 | 1,734.277 | 1,426.191 | 1,197.145 | 928.902 | 739.488 | 556.864 | 412.947 | 331.046 | 253.994 | 196.273 | 163.261 | 132.318 | 108.034 | 113.774 | 82.893 | 68.076 | 62.643 | 41.548 | 33.997 | 54.159 | 57.357 | 9.985 |
Total Liabilities & Shareholders Equity
| 2,827.558 | 2,712.397 | 2,863.439 | 2,421.339 | 2,077.943 | 1,449.689 | 1,159.777 | 933.297 | 636.579 | 503.042 | 387.012 | 331.743 | 217.899 | 169.191 | 130.493 | 185.974 | 142.125 | 90.71 | 75.879 | 51.356 | 45.156 | 73.684 | 64.935 | 31.666 |