The Saudi British Bank
TADAWUL:1060.SR
34.35 (SAR) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SAR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 0 | 26,798.984 | 27,544.927 | 24,148.716 | 19,307.368 | 21,956.032 | 27,948.627 | 24,539.458 | 17,229.263 | 33,856.96 | 21,566.804 | 20,902.579 | 19,780.684 | 26,703.321 | 31,630.315 | 41,554.913 | 26,434.651 | 27,440.76 | 20,910.398 | 26,254.658 | 22,596.414 | 32,866.933 | 19,254.727 | 26,142.383 | 25,075.731 | 33,996.37 | 30,767.345 | 40,365.199 | 34,459.714 | 39,505.76 | 38,191.52 | 32,339.567 | 25,352.079 | 28,619.069 | 27,913.614 | 22,394.594 | 19,759.431 | 16,430.397 | 16,516.007 | 21,782.637 | 20,375.925 | 16,633.167 | 22,893.501 | 29,409.966 | 22,405.478 | 19,518.615 | 20,045.747 | 28,495.274 | 24,006.773 | 24,783.35 | 15,633.725 | 22,380.625 |
Short Term Investments
| 0 | -43,998.217 | -14,428.715 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13,493.165 | -11,170.817 | 0 | 0 |
Cash and Short Term Investments
| 0 | -17,199.233 | 13,116.212 | 24,148.716 | 19,307.368 | 21,956.032 | 27,948.627 | 24,539.458 | 17,229.263 | 33,856.96 | 21,566.804 | 20,902.579 | 19,780.684 | 26,703.321 | 31,630.315 | 41,554.913 | 26,434.651 | 27,440.76 | 20,910.398 | 26,254.658 | 22,596.414 | 32,866.933 | 19,254.727 | 26,142.383 | 25,075.731 | 33,996.37 | 30,767.345 | 40,365.199 | 34,459.714 | 39,505.76 | 38,191.52 | 32,339.567 | 25,352.079 | 28,619.069 | 27,913.614 | 22,394.594 | 19,759.431 | 16,430.397 | 16,516.007 | 21,782.637 | 20,375.925 | 16,633.167 | 22,893.501 | 29,409.966 | 22,405.478 | 19,518.615 | 20,045.747 | 28,495.274 | 10,513.608 | 13,612.533 | 15,633.725 | 22,380.625 |
Net Receivables
| 0 | 0 | 0 | 1,947.676 | 0 | 0 | 0 | 1,806.556 | 0 | 0 | 0 | 1,570.233 | 0 | 0 | 0 | 1,432.492 | 0 | 0 | 0 | 1,795.006 | 0 | 0 | 0 | 488.704 | 0 | 0 | 0 | 521.642 | 0 | 0 | 0 | 448.166 | 0 | 0 | 0 | 771.175 | 0 | 0 | 0 | 679.099 | 0 | 0 | 0 | 1,384.277 | 0 | 0 | 0 | 704.089 | 13,493.165 | 11,170.817 | 9,068.537 | 495.259 |
Inventory
| 0 | 0 | 0 | -28,222.006 | 0 | 0 | 0 | -28,944.173 | 0 | 0 | 0 | -23,593.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 25,931.145 | 29,527.808 | 30,047.549 | 28,222.006 | 22,733.448 | 24,165.975 | 29,771.519 | 28,944.173 | 20,154.884 | 36,350.928 | 23,494.639 | 23,593.005 | 21,255.427 | 28,086.551 | 33,007.617 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 25,931.145 | 29,527.808 | 30,047.549 | 26,096.392 | 19,307.368 | 21,956.032 | 27,948.627 | 26,346.014 | 17,229.263 | 33,856.96 | 21,566.804 | 22,472.812 | 19,780.684 | 26,703.321 | 31,630.315 | 42,987.405 | 26,434.651 | 27,440.76 | 20,910.398 | 28,049.664 | 22,596.414 | 32,866.933 | 19,254.727 | 26,631.087 | 25,075.731 | 33,996.37 | 30,767.345 | 40,886.841 | 34,459.714 | 39,505.76 | 38,191.52 | 32,787.733 | 25,352.079 | 28,619.069 | 27,913.614 | 23,165.769 | 19,759.431 | 16,430.397 | 16,516.007 | 22,461.736 | 20,375.925 | 16,633.167 | 22,893.501 | 30,794.243 | 22,405.478 | 19,518.615 | 20,045.747 | 29,199.363 | 24,006.773 | 24,783.35 | 24,702.262 | 22,380.625 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 4,052.269 | 3,905.32 | 4,099.02 | 3,844.926 | 3,667.944 | 3,687.844 | 3,606.79 | 3,621.644 | 3,500.354 | 3,419.524 | 3,317.208 | 3,246.167 | 3,167.567 | 3,277.968 | 3,195.57 | 3,169.427 | 3,241.215 | 3,246.883 | 3,257.347 | 3,308.278 | 3,365.825 | 3,711.898 | 2,012.234 | 1,280.67 | 1,205.486 | 1,166.369 | 1,144.113 | 1,134.927 | 1,061.199 | 1,052.239 | 1,058.551 | 1,038.352 | 1,039.88 | 1,022.661 | 1,009.318 | 991.455 | 965.807 | 940.513 | 905.356 | 663.401 | 640.143 | 613.987 | 613.913 | 603.656 | 611.928 | 615.172 | 609.309 | 604.509 | 529.287 | 533.57 | 531.5 | 536.922 |
Goodwill
| 10,617.591 | 8,778.091 | 8,778.091 | 8,778.091 | 8,778.091 | 8,778.091 | 8,778.091 | 8,778.091 | 8,898.091 | 8,778.091 | 8,778.091 | 8,791.897 | 8,791.897 | 8,791.897 | 8,791.897 | 8,791.897 | 8,791.897 | 8,791.897 | 13,093.504 | 13,093.504 | 12,917.792 | 14,939.392 | 0 | 13.806 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 1,893.044 | 1,770.997 | 1,778.276 | 1,899.493 | 1,924.236 | 1,993.389 | 2,058.944 | 1,865.664 | 1,902.296 | 1,943.608 | 1,948.914 | 1,983.845 | 2,010.842 | 2,133.529 | 2,190.639 | 2,164.635 | 2,192.107 | 2,230.835 | 2,252.392 | 2,315.533 | 0 | 0 | 55.838 | 0 | 0 | 0 | 50.458 | 0 | 0 | 0 | 15.952 | 0 | 0 | 0 | 20.08 | 0 | 0 | 0 | 16.153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 10,617.591 | 10,671.135 | 10,549.088 | 10,556.367 | 10,677.584 | 10,702.327 | 10,771.48 | 10,837.035 | 10,763.755 | 10,680.387 | 10,721.699 | 10,740.811 | 10,775.742 | 10,802.739 | 10,925.426 | 10,982.536 | 10,956.532 | 10,984.004 | 15,324.339 | 15,345.896 | 15,233.325 | 14,939.392 | 0 | 69.644 | 0 | 0 | 0 | 50.458 | 0 | 0 | 0 | 15.952 | 0 | 0 | 0 | 20.08 | 0 | 0 | 0 | 16.153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 499.927 | 426.359 | 643.611 | 99,397.264 | 93,100.842 | 96,444.329 | 93,724.464 | 89,500.522 | 82,004.729 | 75,166.115 | 67,404.427 | 66,596.902 | 68,105.261 | 67,128.189 | 65,305.446 | 63,411.545 | 66,867.045 | 66,836.075 | 63,294.444 | 62,114.55 | 60,564.624 | 57,682.46 | 40,428.699 | 35,665.426 | 35,406.018 | 33,715.69 | 33,107.283 | 28,034.039 | 26,354.123 | 22,405.996 | 25,005.874 | 30,637.264 | 30,464.246 | 29,485.218 | 30,067.038 | 36,992.339 | 44,022.88 | 45,264.645 | 47,970.707 | 46,957.376 | 41,675.086 | 42,193.762 | 38,810.761 | 38,997.93 | 31,616.374 | 31,516.2 | 33,066.231 | 30,162.048 | 29,999.504 | 28,491.966 | 24,202.814 | 24,725.075 |
Tax Assets
| 0 | 335,278.574 | 320,495.798 | 264.131 | 0 | 0 | 0 | 294.564 | 0 | -3,201.76 | -3,533.806 | -3,353.086 | -4,223.084 | -3,583.384 | -3,788.434 | -232,591.014 | -239,676.426 | -244,489.039 | -241,950.626 | -229,017.615 | -234,908.994 | -230,716.155 | 0 | 36,876.452 | 0 | 0 | 0 | 29,118.508 | 0 | 0 | 0 | -175,603.918 | 0 | 0 | 0 | 37,963.714 | 0 | 0 | 0 | 47,604.624 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 354,244.318 | 2,486.886 | 3,776.76 | -264.131 | -107,446.37 | -110,834.5 | -108,102.734 | -294.564 | -96,268.838 | 3,201.76 | 3,533.806 | 3,353.086 | 4,223.084 | 3,583.384 | 3,788.434 | 232,591.014 | 239,676.426 | 244,489.039 | 241,950.626 | 229,017.615 | 234,908.994 | 230,716.155 | -42,440.933 | -36,946.096 | -36,611.504 | -34,882.059 | -34,251.396 | -29,168.966 | -27,415.322 | -23,458.235 | -26,064.425 | 175,603.918 | -31,504.126 | -30,507.879 | -31,076.356 | -37,983.794 | -44,988.687 | -46,205.158 | -48,876.063 | -47,620.777 | -42,315.229 | -42,807.749 | -39,424.674 | -39,601.586 | -32,228.302 | -32,131.372 | -33,675.54 | -30,766.557 | -30,528.791 | -29,025.536 | -24,734.314 | -24,725.075 |
Total Non-Current Assets
| 369,414.105 | 352,768.274 | 339,564.277 | 113,798.557 | 107,446.37 | 110,834.5 | 108,102.734 | 103,959.201 | 96,268.838 | 89,266.026 | 81,443.334 | 80,583.88 | 82,048.57 | 81,208.896 | 79,426.442 | 77,563.508 | 81,064.792 | 81,066.962 | 81,876.13 | 80,768.724 | 79,163.774 | 76,333.75 | 42,440.933 | 36,946.096 | 36,611.504 | 34,882.059 | 34,251.396 | 29,168.966 | 27,415.322 | 23,458.235 | 26,064.425 | 31,691.568 | 31,504.126 | 30,507.879 | 31,076.356 | 37,983.794 | 44,988.687 | 46,205.158 | 48,876.063 | 47,620.777 | 42,315.229 | 42,807.749 | 39,424.674 | 39,601.586 | 32,228.302 | 32,131.372 | 33,675.54 | 30,766.557 | 30,528.791 | 29,025.536 | 24,734.314 | 536.922 |
Total Assets
| 395,345.25 | 382,296.082 | 369,611.826 | 356,641.636 | 340,478.117 | 334,912.939 | 328,884.594 | 314,450.677 | 299,990.447 | 302,539.072 | 282,691.737 | 272,396.023 | 269,552.453 | 272,939.606 | 271,555.255 | 276,451.671 | 263,957.561 | 266,991.01 | 265,225.845 | 265,472.444 | 257,864.005 | 270,278.052 | 173,666.514 | 174,564.111 | 174,939.296 | 183,013.114 | 182,622.033 | 187,615.344 | 179,480.82 | 182,518.512 | 185,263.973 | 186,055.894 | 185,904.171 | 191,870.595 | 191,794.475 | 187,750.423 | 197,197.335 | 192,328.122 | 190,160.68 | 187,609.268 | 182,957.852 | 175,468.093 | 175,416.023 | 177,302.2 | 166,279.229 | 161,935.117 | 158,789.185 | 156,652.337 | 156,236.648 | 151,904.914 | 144,047.595 | 138,657.505 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 8,554.339 | 0 | 0 | 0 | 6,893.995 | 0 | 0 | 0 | 4,530.176 | 0 | 0 | 0 | 2,976.103 | 0 | 0 | 0 | 3,728.43 | 0 | 0 | 0 | 1,222.879 | 0 | 0 | 0 | 1,098.226 | 0 | 0 | 0 | 1,122.161 | 0 | 0 | 0 | 849.21 | 0 | 0 | 0 | 2,014.72 | 0 | 0 | 0 | 1,395.49 | 0 | 0 | 0 | 1,028.504 | 6,638.854 | 5,202.32 | 4,029.313 | 1,553.852 |
Short Term Debt
| 0 | 0 | 0 | 26,742.333 | 0 | 0 | 0 | 22,477.19 | 0 | 0 | 0 | 7,948.778 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | -18,187.994 | 0 | 0 | 0 | -15,583.195 | 0 | 0 | 0 | -3,418.602 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 135,368.648 | 144,119.465 | 142,755.353 | -8,554.339 | 140,916.631 | 139,355.976 | 153,161.89 | -6,893.995 | 149,663.206 | 159,508.581 | 152,883.123 | -4,530.176 | 143,122.806 | 143,415.154 | 132,872.552 | -2,976.103 | 0 | 0 | 0 | -3,728.43 | 0 | 0 | 0 | -1,222.879 | 0 | 0 | 0 | -1,098.226 | 0 | 0 | 0 | -1,122.161 | 0 | 0 | 0 | -849.21 | 0 | 0 | 0 | -2,014.72 | 0 | 0 | 0 | -1,395.49 | 0 | 0 | 0 | -1,028.504 | -6,638.854 | -5,202.32 | -4,029.313 | -1,553.852 |
Total Current Liabilities
| 135,368.648 | 144,119.465 | 142,755.353 | 8,554.339 | 140,916.631 | 139,355.976 | 153,161.89 | 6,893.995 | 149,663.206 | 159,508.581 | 152,883.123 | 4,530.176 | 143,122.806 | 143,415.154 | 132,872.552 | 2,976.103 | 0 | 0 | 0 | 3,728.43 | 0 | 0 | 0 | 1,222.879 | 0 | 0 | 0 | 1,098.226 | 0 | 0 | 0 | 1,122.161 | 0 | 0 | 0 | 849.21 | 0 | 0 | 0 | 2,014.72 | 0 | 0 | 0 | 1,395.49 | 0 | 0 | 0 | 1,028.504 | 6,638.854 | 5,202.32 | 4,029.313 | 1,553.852 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 56,073.667 | 40,294.342 | 40,230.938 | 5,669.514 | 5,073.832 | 5,167.354 | 5,070.852 | 5,692.234 | 5,048.727 | 5,065.915 | 5,028.016 | 5,709.421 | 5,026.153 | 5,062.04 | 5,025.975 | 5,978.333 | 5,028.906 | 0 | 1,513.453 | 1,499.752 | 3,214.356 | 3,197.707 | 3,213.017 | 3,194.59 | 4,724.808 | 4,686.951 | 4,712.678 | 4,681.193 | 4,708.373 | 4,681.322 | 4,744.158 | 6,227.594 | 4,576.385 | 4,547.279 | 4,546.875 | 4,546.875 | 6,815.685 | 6,819 | 5,337.632 | 5,342.803 | 5,360.751 | 5,365.855 | 5,358.683 | 5,392.248 | 3,910.406 | 4,611.776 | 4,640.216 | 4,646.405 | 4,666.741 | 4,653.499 | 4,653.354 | 171.875 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 143,724.665 | 139,122.932 | 127,590.829 | -5,669.514 | -5,073.832 | -5,167.354 | -5,070.852 | 1,201.761 | -5,048.727 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4,666.741 | 0 | 0 | -171.875 |
Total Non-Current Liabilities
| 199,798.332 | 179,417.274 | 167,821.767 | 5,669.514 | 5,073.832 | 5,167.354 | 5,070.852 | 6,893.995 | 246,556.208 | 5,065.915 | 5,028.016 | 5,709.421 | 5,026.153 | 5,062.04 | 5,025.975 | 5,978.333 | 5,028.906 | 0 | 1,513.453 | 1,499.752 | 3,214.356 | 3,197.707 | 3,213.017 | 3,194.59 | 4,724.808 | 4,686.951 | 4,712.678 | 4,681.193 | 4,708.373 | 4,681.322 | 4,744.158 | 6,227.594 | 4,576.385 | 4,547.279 | 4,546.875 | 4,546.875 | 6,815.685 | 6,819 | 5,337.632 | 5,342.803 | 5,360.751 | 5,365.855 | 5,358.683 | 5,392.248 | 3,910.406 | 4,611.776 | 4,640.216 | 4,646.405 | 4,666.741 | 4,653.499 | 4,653.354 | 171.875 |
Total Liabilities
| 335,166.98 | 323,536.739 | 310,577.12 | 294,742.073 | 5,073.832 | 5,167.354 | 5,070.852 | 259,767.473 | 246,556.208 | 248,632.355 | 228,914.687 | 219,367.506 | 216,951.365 | 220,058.713 | 219,520.664 | 225,689.931 | 214,170.239 | 218,676.102 | 209,430.714 | 209,312.193 | 202,836.412 | 214,853.752 | 139,675.789 | 142,101.014 | 142,089.232 | 150,043.001 | 150,727.169 | 154,144.873 | 146,735.285 | 149,769.26 | 153,319.059 | 154,776.966 | 155,756.118 | 162,068.922 | 163,153.469 | 159,575.886 | 169,798.039 | 165,076.406 | 164,059.387 | 161,538.056 | 157,558.178 | 151,318.261 | 152,392.827 | 154,469.401 | 144,371.85 | 140,956.369 | 138,766.379 | 136,586.83 | 137,037.575 | 133,444.628 | 126,364.803 | 171.875 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 382.37 | 1,151.437 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 106.362 | 0 | 0 | 0 | 85.066 | 0 | 500.242 | 436.802 | 445.815 | 314.816 | 177.31 | 0 | 0 | 0 | 0 | 0 | 0 | 10.738 | 0 | 43.506 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 20,547.945 | 20,547.945 | 20,547.945 | 20,547.945 | 20,547.945 | 20,547.945 | 20,547.945 | 20,547.945 | 20,547.945 | 20,547.945 | 20,547.945 | 20,547.945 | 20,547.945 | 20,547.945 | 20,547.945 | 20,547.945 | 20,547.945 | 20,547.945 | 20,547.945 | 20,547.945 | 20,547.945 | 20,547.945 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 7,500 |
Retained Earnings
| 11,485.395 | 11,769.45 | 11,674.019 | 9,708.134 | 7,867.463 | 8,076.377 | 6,488.802 | 6,244.78 | 4,855.452 | 4,722.016 | 3,639.346 | 3,335.498 | 2,908.576 | 2,997.723 | 1,684.769 | 760.954 | 62.139 | -994.451 | 6,010.562 | 4,977.064 | 5,780.482 | 5,892.921 | 6,237.401 | 5,135.131 | 7,351.247 | 7,549.356 | 7,332.542 | 7,858.47 | 8,605.144 | 8,545.779 | 8,060.709 | 7,127.537 | 7,491.306 | 7,654.819 | 6,503.165 | 5,361.489 | 5,512.475 | 4,372.916 | 4,473.764 | 5,858.579 | 7,105.748 | 6,046.793 | 4,889.559 | 3,809.033 | 4,876.981 | 4,031.203 | 3,026.537 | 2,078.676 | 3,073.354 | 2,417.612 | 1,502.625 | 3,148.439 |
Accumulated Other Comprehensive Income/Loss
| 19,620.048 | 17,917.066 | 18,287.86 | 19,268.731 | 18,598.94 | 19,543.407 | 19,951.729 | 19,544.597 | 19,405.117 | 20,012.658 | 20,262.341 | 20,729.299 | 20,517.575 | 20,708.703 | 21,175.529 | 421.23 | 40.86 | -382.37 | -1,151.437 | 341.779 | 12.16 | 290.088 | 421.039 | 33.87 | 211.954 | 134.03 | -106.362 | 37.982 | 41.766 | 104.848 | -85.066 | 68.201 | -500.242 | -436.802 | -445.815 | -314.816 | -177.31 | 139.669 | 126.51 | 61.614 | 359.422 | 168.535 | 199.133 | -10.738 | 39.347 | -43.506 | 5.218 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 8,524.882 | 8,524.882 | 8,524.882 | 12,374.753 | 8,524.882 | 8,524.882 | 10,045.43 | 8,345.882 | 8,524.882 | 8,524.882 | 9,227.257 | 8,313.589 | 8,524.882 | 8,524.882 | 8,524.882 | 28,976.534 | 29,072.827 | 28,690.457 | 29,155.844 | 30,202.931 | 28,578.086 | 28,578.086 | 12,209.215 | 12,172.222 | 10,163.817 | 10,163.817 | 9,439.622 | 10,448.14 | 9,098.625 | 9,098.625 | 8,884.205 | 9,083.19 | 7,656.747 | 7,146.854 | 7,137.841 | 7,813.048 | 6,886.821 | 7,739.131 | 6,501.019 | 10,151.019 | 7,934.504 | 7,934.504 | 7,934.504 | 9,023.766 | 6,991.051 | 6,947.545 | 6,991.051 | 7,986.831 | 6,125.719 | 6,042.674 | 6,180.167 | 6,517.762 |
Total Shareholders Equity
| 60,178.27 | 58,759.343 | 59,034.706 | 61,899.563 | 55,539.23 | 56,692.611 | 57,033.906 | 54,683.204 | 53,333.396 | 53,807.501 | 53,676.889 | 52,926.331 | 52,498.978 | 52,779.253 | 51,933.125 | 50,706.663 | 49,723.771 | 48,243.951 | 55,714.351 | 56,069.719 | 54,918.673 | 55,309.04 | 33,867.655 | 32,341.223 | 32,727.018 | 32,847.203 | 31,772.164 | 33,344.592 | 32,745.535 | 32,749.252 | 31,944.914 | 31,278.928 | 30,148.053 | 29,801.673 | 28,641.006 | 28,174.537 | 27,399.296 | 27,251.716 | 26,101.293 | 26,071.212 | 25,399.674 | 24,149.832 | 23,023.196 | 22,832.799 | 21,907.379 | 20,978.748 | 20,022.806 | 20,065.507 | 19,199.073 | 18,460.286 | 17,682.792 | 17,166.201 |
Total Equity
| 60,178.27 | 62,744.343 | 59,034.706 | 65,884.563 | 55,539.23 | 56,692.611 | 57,033.906 | 54,683.204 | 53,434.239 | 53,906.717 | 53,777.05 | 53,028.517 | 52,601.088 | 52,880.893 | 52,034.591 | 50,761.74 | 49,787.322 | 48,314.908 | 55,795.131 | 56,160.251 | 55,027.593 | 55,424.3 | 33,990.725 | 32,463.097 | 32,850.064 | 32,970.113 | 31,894.864 | 33,470.471 | 32,745.535 | 32,749.252 | 31,944.914 | 31,278.928 | 30,148.053 | 29,801.673 | 28,641.006 | 28,174.537 | 27,399.296 | 27,251.716 | 26,101.293 | 26,071.212 | 25,399.674 | 24,149.832 | 23,023.196 | 22,832.799 | 21,907.379 | 20,978.748 | 20,022.806 | 20,065.507 | 19,199.073 | 18,460.286 | 17,682.792 | 17,166.201 |
Total Liabilities & Shareholders Equity
| 395,345.25 | 382,296.082 | 369,611.826 | 356,641.636 | 340,478.117 | 334,912.939 | 328,884.594 | 314,450.677 | 299,990.447 | 302,539.072 | 282,691.737 | 272,396.023 | 269,552.453 | 272,939.606 | 271,555.255 | 276,451.671 | 263,957.561 | 266,991.01 | 265,225.845 | 265,472.444 | 257,864.005 | 270,278.052 | 173,666.514 | 174,564.111 | 174,939.296 | 183,013.114 | 182,622.033 | 187,615.344 | 179,480.82 | 182,518.512 | 185,263.973 | 186,055.894 | 185,904.171 | 191,870.595 | 191,794.475 | 187,750.423 | 197,197.335 | 192,328.122 | 190,160.68 | 187,609.268 | 182,957.852 | 175,468.093 | 175,416.023 | 177,302.2 | 166,279.229 | 161,935.117 | 158,789.185 | 156,652.337 | 156,236.648 | 151,904.914 | 144,047.595 | 138,657.505 |