Woojin Inc.

KRX:105840.KS

7900 (KRW) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 28,760.97826,378.06144,409.42118,052.56120,698.01710,133.95522,877.29614,092.68537,246.5415,544.1665,887.58519,364.30814,756.54214,590.1755,155.6543,134.3843,652.395
Short Term Investments 24,894.41823,250.6684,996.7084,612.6767,139.81517,746.9335,644.7854,561.153,619.3051,929.234,287.02910,794.33619,826.72631,833.1433,073.7113,302.494280
Cash and Short Term Investments 53,655.39649,628.72949,406.12922,665.23727,837.83227,880.88828,522.08118,653.83640,865.8467,473.39610,174.61430,158.64434,583.26846,423.3188,229.3656,436.8783,932.395
Net Receivables 23,934.09629,877.80434,186.3930,347.92836,297.73520,708.52321,637.1942,738.30235,861.35937,950.11833,592.229026,463.0640000
Inventory 19,023.76421,499.07921,469.70922,550.06314,050.00212,916.9719,199.02926,661.25925,959.37426,296.65821,702.18816,947.82713,415.77610,515.0327,497.2275,198.2054,082.773
Other Current Assets 8,751.652-5,474.614-5,574.614-5,674.616-2,565.612-0-0000-0.00137,580.278-0.00112,335.48518,671.3838,486.0156,035.602
Total Current Assets 105,364.90795,530.99799,487.61469,888.61275,619.95761,506.3869,358.29988,053.396102,686.57971,720.17265,469.03184,686.74874,462.10769,273.83534,397.97520,121.09814,050.77
Non-Current Assets:
Property, Plant & Equipment, Net 108,660.984101,236.50991,334.08290,242.01388,091.70288,174.21687,458.35559,502.12258,751.48155,098.21234,040.42322,630.22721,343.12415,032.9914,189.79413,410.47710,689.969
Goodwill 9,357.5189,357.5189,343.1269,343.1269,724.26714,424.07815,663.71115,960.88915,960.88916,098.60314,727.0871,369.1371,369.13764.23484.22600
Intangible Assets 7,530.2877,881.7787,869.2256,111.6147,068.297,995.3248,873.80810,951.06211,953.44314,747.60315,628.2932,707.7342,847.928-1,058.629-979.484-1,192.622270.076
Goodwill and Intangible Assets 16,887.80517,239.29617,212.35115,454.7416,792.55722,419.40224,537.51926,911.95127,914.33230,846.20630,355.384,076.8714,217.065-994.395-895.258-1,192.622270.076
Long Term Investments 8,159.882-13,998.26213,258.09856,205.5937,719.09918,018.599-355.953239.751533.7815,211.4110,791.9685,353.248-6,285.15-17,827.7828,784.7992,670.19312,366.509
Tax Assets 94.8272.68331.695156.572102.585407.91785.8281,011.155779.471680.7176,671.10816,943.226,103.68631,833.1433,073.7113,302.494403.308
Other Non-Current Assets 1,132.67127,042.1548,470.7798,226.97911,544.48820,502.4478,431.0585,576.3134,567.7233,398.139-0.001-0-02,130.9391,152.0661,125.039969.423
Total Non-Current Assets 134,936.169131,522.379130,307.005170,285.897124,250.432149,522.581120,156.80793,241.29392,546.787105,234.68481,858.87749,003.54645,378.72430,174.89526,305.11219,315.58124,699.285
Total Assets 240,301.076227,053.376229,794.619240,174.509199,870.389211,028.961189,515.106181,294.69195,233.366176,954.856147,327.908133,690.294119,840.83199,448.7360,703.08739,436.6838,750.057
Liabilities & Equity:
Current Liabilities:
Account Payables 5,087.695,645.5776,953.6647,143.5567,870.8175,320.1568,732.02712,507.8678,434.54614,046.25615,216.86513,995.1529,886.5067,678.1187,655.2334,828.2154,108.697
Short Term Debt 397.48316,846.9249,263.0836,953.80714,331.44913,492.9516,524.77525,845.7725,862.66721,081.1013,438.9492,4952,849.188002,507.8532,085.02
Tax Payables 1,730.4062,364.4221,972.6881,673.338279.095461.348386.5111,623.7087,601.2061,278.598943.146632.7391,770.2871,170.5251,620.6452,152.962316.168
Deferred Revenue 11,657.5163,210.50911,999.729,113.6498,882.05461.3484,354.5386,711.81412,112.5785,941.96,409.858632.7395,668.764002,152.962316.168
Other Current Liabilities 11,941.559,397.254-0.001-0.0010.00118,755.995-0.00100.00100.0014,743.19402,794.9812,819.2173,998.8171,950.887
Total Current Liabilities 29,084.2435,100.26428,216.46253,211.01231,084.31838,030.44929,611.33945,065.45146,409.79141,069.25725,065.67321,866.08518,404.45810,473.09910,474.4513,487.8478,460.772
Non-Current Liabilities:
Long Term Debt 877.9523,768.67333,055.7437,640.58229,137.7429,139.74716,663.1478,626.16115,571.57413,071.1853,028.840000105.587113.44
Deferred Revenue Non-Current 581.535069.228589.501687.8977,923.133333.4852,380.1623,334.1842,865.883138.7000000
Deferred Tax Liabilities Non-Current 11,941.01611,311.9958,883.99412,397.2715,934.9224,609.575,885.1171,078.2581,555.9262,825.3222,001.1812,827.5143,252.321,859.579978.29400
Other Non-Current Liabilities 533.017303.013-0-0299.087299.086973.56774.42299.086-0561.86733.56636.56425.51,838.3112,337.5052,182.605
Total Non-Current Liabilities 13,933.51915,383.68142,008.96420,627.35436,059.64641,971.53623,855.30912,859.00120,760.76918,762.395,730.5813,561.0743,888.882,285.0792,816.6052,443.0922,296.045
Total Liabilities 43,017.75850,483.94570,225.42673,838.36667,143.96480,001.98453,466.64857,924.45267,170.56159,831.64630,796.25325,427.15822,293.33812,758.17813,291.05515,930.93910,756.817
Equity:
Preferred Stock 000000000000040040000
Common Stock 10,161.80710,161.80710,161.80710,101.11710,101.1178,771.5648,6808,6808,6808,6808,6808,6804,3403,9402,8552,500900
Retained Earnings 41,823.26252,466.48344,797.1154,599.29119,106.8331,017.83141,688.32158,061.41962,401.55351,962.53351,734.40153,306.44251,102.43140,368.39430,299.9126,968.39424,148.343
Accumulated Other Comprehensive Income/Loss 66,268.11169,315.30561,412.53760,277.5189,759.0590,886.18490,128.93354,170.38938,243.52400000000
Other Total Stockholders Equity 50,373.82524,150.59524,459.92124,129.171-3,740.144-19,647.147-25,434.432-14,508.251,375.08339,608.9239,734.97637,012.12434,323.40741,982.15813,857.123-5,962.6532,944.897
Total Shareholders Equity 168,627.005156,094.191140,831.375149,107.089115,226.854111,028.432115,062.823106,403.557110,700.161100,251.453100,149.37798,998.56789,765.83886,690.55247,412.03323,505.74127,993.24
Total Equity 197,283.318176,569.431159,569.193166,336.143132,726.425131,026.977136,048.458123,370.238128,062.805117,123.21116,531.655108,263.13697,547.49386,690.55247,412.03323,505.74127,993.24
Total Liabilities & Shareholders Equity 240,301.076227,053.376211,056.801240,174.509182,370.818191,030.416168,529.47181,294.69195,233.366176,954.856147,327.908124,425.725119,840.83199,448.7360,703.08839,436.6838,750.057