KB Financial Group Inc.
KRX:105560.KS
91000 (KRW) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 15,491,590 | 19,918,040 | 23,352,449 | 12,237,445 | 4,557,544 | 4,987,094 | 4,959,588 | 9,736.823 | 4,754,730 | 4,657,052 | 4,641,228 | 4,285,295 | 4,428,048 | 4,189,323 | 4,008,653 | 4,024,954 | 3,740,892 | 3,765,414 | 3,519,674 | 5,502,781 | 3,377,021 | 3,364,033 | 3,368,927 | 3,349,909 | 3,132,337 | 3,248,652 | 2,996,943 | 3,419,808 | 2,776,573 | 2,770,584 | 2,488,277 | 4,024,697 | 861,912 | 2,509,239 | 2,506,465 | 2,527,506 | 2,407,263 | 2,613,956 | 2,052,148 | 3,477,581 | 2,462,977 | 2,484,717 | 1,926,615 | 3,390,880 | 2,170,292 | 2,164,037 | 2,219,491 | 4,753,769 | 1,916,106 | 2,072,804 | 2,194,393 | 1,512,365 | 2,311,525 | 2,397,413 | 2,303,126 | 3,092,992 | 2,338,391 | 1,731,366 | 2,078,732 | -12,421 | 6,220,342 | 0 | 0 | 0 | 3,980,934 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,405,555.552 | 0 | 0 | 0 | 2,846,250 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,619,780.803 | 0 |
Cost of Revenue
| 0 | 0 | 0 | -6,244,057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 263,297 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 15,491,590 | 19,918,040 | 23,352,449 | 18,481,502 | 4,557,544 | 4,987,094 | 4,959,588 | 9,736.823 | 4,754,730 | 4,657,052 | 4,641,228 | 4,021,998 | 4,428,048 | 4,189,323 | 4,008,653 | 4,024,954 | 3,740,892 | 3,765,414 | 3,519,674 | 5,502,781 | 3,377,021 | 3,364,033 | 3,368,927 | 3,349,909 | 3,132,337 | 3,248,652 | 2,996,943 | 3,419,808 | 2,776,573 | 2,770,584 | 2,488,277 | 4,024,697 | 861,912 | 2,509,239 | 2,506,465 | 2,527,506 | 2,407,263 | 2,613,956 | 2,052,148 | 3,477,581 | 2,462,977 | 2,484,717 | 1,926,615 | 3,390,880 | 2,170,292 | 2,164,037 | 2,219,491 | 4,753,769 | 1,916,106 | 2,072,804 | 2,194,393 | 1,512,365 | 2,311,525 | 2,397,413 | 2,303,126 | 3,092,992 | 2,338,391 | 1,731,366 | 2,078,732 | -12,421 | 6,220,342 | 0 | 0 | 0 | 3,980,934 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,405,555.552 | 0 | 0 | 0 | 2,846,250 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,619,780.803 | 0 |
Gross Profit Ratio
| 1 | 1 | 1 | 1.51 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.939 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 1,786,247 | 1,465,952 | 566,796 | 1,564,691 | 1,734,729 | 1,321,896 | 1,998,651 | 1,464,723 | 1,456,683 | 1,457,718 | 1,366,411 | 1,274,860 | 1,236,218 | 1,723,067 | 1,349,204 | 1,209,063 | 1,183,664 | 1,072,974 | 5,996,181 | 1,065,857 | 1,114,341 | 1,182,631 | 758,535 | 1,065,942 | 1,087,153 | 1,391,704 | 693,790 | 1,307,043 | 1,322,371 | 1,167,221 | 487,206 | 1,317,740 | 868,589 | 931,665 | 895,100 | 867,078 | 882,197 | 1,077,035 | 489,288 | 848,189 | 876,391 | 990,864 | 446,655 | 957,516 | 1,015,563 | 985,445 | 350,056 | 1,040,822 | 1,066,589 | 899,136 | 983,659 | 967,230 | 925,581 | 801,748 | 2,587,025 | 994,967 | 794,908 | 869,584 | 8,243 | 883,898 | 0 | 0 | 0 | 856,127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 658,750 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 282,352.788 | 0 |
Selling & Marketing Expenses
| 0 | 57,281 | 35,318 | 230,192 | 0 | 0 | 43,992 | 85,435 | 49,223 | 64,483 | 28,850 | 80,738 | 48,197 | 48,893 | 32,359 | 89,245 | 51,835 | 55,080 | 40,458 | 78,401 | 55,446 | 55,936 | 39,043 | 217,244 | 49,155 | 53,013 | 42,857 | 199,676 | 0 | 0 | 0 | 142,186 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,602 | 154,506 | 0 | 0 | 0 | 121,596 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0 | 1,786,247 | 1,501,270 | 796,988 | 1,564,691 | 1,734,729 | 1,365,888 | 2,084,086 | 1,513,946 | 1,521,166 | 1,486,568 | 1,447,149 | 1,323,057 | 1,285,111 | 1,723,067 | 1,438,449 | 1,260,898 | 1,238,744 | 1,113,432 | 5,845,756 | 1,121,303 | 1,170,277 | 1,221,674 | 975,779 | 1,115,097 | 1,140,166 | 1,391,704 | 893,466 | 1,307,043 | 1,322,371 | 1,167,221 | 629,392 | 1,317,740 | 868,589 | 931,665 | 895,100 | 867,078 | 882,197 | 1,077,035 | 489,288 | 848,189 | 876,391 | 990,864 | 446,655 | 957,516 | 1,015,563 | 985,445 | 350,056 | 1,040,822 | 1,066,589 | 899,136 | 983,659 | 967,230 | 925,581 | 801,748 | 2,587,025 | 994,967 | 794,908 | 869,584 | 9,845 | 1,038,404 | 0 | 0 | 0 | 977,723 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 658,750 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 282,352.788 | 0 |
Other Expenses
| -13,134,039 | -3,880,570 | -946,545 | -4,455,972 | -51,079 | -99,298 | -93,665 | -218,145 | 107,014 | 220,073 | -785 | 29,457 | -15,068 | -30,255 | 39,604 | -36,424 | 9,344 | -15,932 | -3,783 | 18,020 | -5,044 | 18,270 | 12,091 | -150,430 | -4,447 | 3,993 | 116,267 | -204,525 | 34,119 | 130,864 | 78,418 | -150,103 | 194,856 | 8,519 | 14,262 | -47,429 | -1,640 | 29,457 | 205,826 | -34,579 | -9,463 | -15,994 | 14,703 | 162,150 | -9,075 | -128,092 | 14,871 | -4,739,570 | -2,446,082 | -2,822,634 | -1,873,991 | -75,396 | -7,197 | -2,237,389 | -2,088,367 | -6,451,719 | 20,579 | -2,804,134 | -2,278,436 | 112,228 | -5,953,522 | 1,015,551.426 | 913,893.597 | 905,888.564 | 899,230.01 | 619,234.434 | 776,228.159 | 788,981.01 | 808,168.291 | 582,017.787 | 701,801.673 | 672,326 | 672,326 | 580,099.334 | 120,000 | -3,194,444.441 | 152,222.222 | -533,116.25 | -422,222.222 | -2,142,500 | 73,750 | 262,459.842 | 329,740 | 329,740 | 349,856.765 | 187,306.155 | 138,366.492 | -1,424,941.633 | 338,183.267 |
Operating Expenses
| -13,134,039 | 3,880,570 | 554,725 | 4,455,972 | 1,513,612 | 1,635,431 | 1,272,223 | 1,865,941 | 1,620,960 | 1,741,239 | 1,485,783 | 1,476,606 | 1,307,989 | 1,254,856 | 1,762,671 | 1,402,025 | 1,270,242 | 1,222,812 | 1,109,649 | 5,863,776 | 1,116,259 | 1,188,547 | 1,233,765 | 825,349 | 1,110,650 | 1,144,159 | 1,507,971 | 688,941 | 1,341,162 | 1,453,235 | 1,245,639 | 479,289 | 1,512,596 | 877,108 | 945,927 | 847,671 | 865,438 | 911,654 | 1,282,861 | 454,709 | 838,726 | 860,397 | 1,005,567 | 608,805 | 948,441 | 887,471 | 1,000,316 | -4,389,514 | -1,405,260 | -1,756,045 | -974,855 | 908,263 | 960,033 | -1,311,808 | -1,286,619 | -3,864,694 | 1,015,546 | -2,009,226 | -1,408,852 | 122,073 | -4,915,118 | 1,015,551.426 | 913,893.597 | 905,888.564 | 899,230.01 | 619,234.434 | 776,228.159 | 788,981.01 | 808,168.291 | 582,017.787 | 701,801.673 | 672,326 | 672,326 | 580,099.334 | 120,000 | -3,194,444.441 | 152,222.222 | -533,116.25 | -422,222.222 | -1,483,750 | 73,750 | 262,459.842 | 329,740 | 329,740 | 349,856.765 | 187,306.155 | 138,366.492 | -1,142,588.845 | 338,183.267 |
Operating Income
| 2,357,551 | 19,918,040 | 23,352,449 | 18,481,502 | 1,941,473 | 1,954,945 | 6,108,271 | -269,506.608 | 3,726,021 | 3,247,922 | 3,147,046 | 1,996,154 | 2,745,284 | 2,592,714 | 2,753,922 | 1,902,066 | 2,661,882 | 2,633,339 | 2,280,688 | 2,047,675 | 2,611,923 | 2,755,375 | 2,560,042 | 325,786 | 2,592,434 | 2,469,938 | 2,394,242 | 846,883 | 1,165,404 | 1,116,147 | 886,840 | -337,432 | 721,435 | 625,038 | 667,907 | 346,009 | 541,339 | 397,893 | 535,893 | 365,718 | 1,877,145 | 525,409 | 483,724 | 458,084 | 584,548 | 451,495 | 532,865 | 364,255 | 510,846 | 316,759 | 1,219,538 | 367,510 | 789,947 | 1,085,605 | 1,016,507 | -771,702 | 135,874 | -277,860 | 669,880 | 109,652 | 1,305,224 | 1,015,551.426 | 913,893.597 | 905,888.564 | 899,230.01 | 619,234.434 | 776,228.159 | 788,981.01 | 808,168.291 | 582,017.787 | 701,801.673 | 672,326 | 672,326 | 580,099.334 | 120,000 | 211,111.111 | 152,222.222 | -533,116.25 | -422,222.222 | 1,362,500 | 73,750 | 262,459.842 | 329,740 | 329,740 | 349,856.765 | 187,306.155 | 138,366.492 | 477,191.958 | 338,183.267 |
Operating Income Ratio
| 0.152 | 1 | 1 | 1.51 | 0.426 | 0.392 | 1.232 | -27.679 | 0.784 | 0.697 | 0.678 | 0.466 | 0.62 | 0.619 | 0.687 | 0.473 | 0.712 | 0.699 | 0.648 | 0.372 | 0.773 | 0.819 | 0.76 | 0.097 | 0.828 | 0.76 | 0.799 | 0.248 | 0.42 | 0.403 | 0.356 | -0.084 | 0.837 | 0.249 | 0.266 | 0.137 | 0.225 | 0.152 | 0.261 | 0.105 | 0.762 | 0.211 | 0.251 | 0.135 | 0.269 | 0.209 | 0.24 | 0.077 | 0.267 | 0.153 | 0.556 | 0.243 | 0.342 | 0.453 | 0.441 | -0.25 | 0.058 | -0.16 | 0.322 | -8.828 | 0.21 | 0 | 0 | 0 | 0.226 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.062 | 0 | 0 | 0 | 0.479 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.295 | 0 |
Total Other Income Expenses Net
| -73,400 | 2,369,252 | 1,407,484 | 250,235 | -31,785 | 5,715 | -4,079,407 | 269,914.251 | -2,014,304 | -1,455,877 | -1,237,659 | -1,150,970 | -962,210 | -925,796 | -967,492 | -1,106,910 | -1,091,008 | -1,257,133 | -1,261,292 | -1,298,584 | -1,351,776 | -1,396,570 | -1,394,099 | 348 | -1,263,560 | -1,166,832 | -1,050,824 | -120,251 | 34,119 | 130,864 | 78,418 | 734,070 | 40,422 | 125,315 | 51,900 | 83,293 | 17,362 | 37,080 | 205,826 | -66,494 | -1,291,689 | -2,642 | 14,703 | -89,405 | -9,075 | -128,092 | 14,871 | -150,070 | 0 | 413,233 | -413,233 | 8,434 | -7,197 | 0 | 0 | -65,187 | 20,579 | 0 | 0 | 86 | -435,501 | 0 | 0 | 0 | 747,315.99 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,556,250 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.297 | 0 |
Income Before Tax
| 2,284,151 | 2,369,252 | 1,407,484 | 250,235 | 1,909,688 | 1,960,660 | 2,028,864 | 407.643 | 1,711,717 | 1,792,045 | 1,909,387 | 845,184 | 1,783,074 | 1,666,918 | 1,786,430 | 795,156 | 1,570,874 | 1,376,206 | 1,019,396 | 749,091 | 1,260,147 | 1,358,805 | 1,165,943 | 326,134 | 1,328,874 | 1,303,106 | 1,343,418 | 726,632 | 1,199,523 | 1,247,011 | 965,258 | 396,638 | 761,857 | 750,353 | 719,807 | 429,302 | 558,701 | 434,973 | 741,719 | 299,224 | 585,456 | 522,767 | 498,427 | 368,679 | 575,473 | 323,403 | 547,736 | 214,185 | 510,846 | 729,992 | 806,305 | 375,944 | 782,750 | 1,085,605 | 1,016,507 | -836,889 | 156,453 | -277,860 | 669,880 | 109,738 | 869,723 | 0 | 0 | 0 | 1,646,546 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 211,111.111 | 0 | 0 | 0 | -193,750 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 477,193.255 | 0 |
Income Before Tax Ratio
| 0.147 | 0.119 | 0.06 | 0.02 | 0.419 | 0.393 | 0.409 | 0.042 | 0.36 | 0.385 | 0.411 | 0.197 | 0.403 | 0.398 | 0.446 | 0.198 | 0.42 | 0.365 | 0.29 | 0.136 | 0.373 | 0.404 | 0.346 | 0.097 | 0.424 | 0.401 | 0.448 | 0.212 | 0.432 | 0.45 | 0.388 | 0.099 | 0.884 | 0.299 | 0.287 | 0.17 | 0.232 | 0.166 | 0.361 | 0.086 | 0.238 | 0.21 | 0.259 | 0.109 | 0.265 | 0.149 | 0.247 | 0.045 | 0.267 | 0.352 | 0.367 | 0.249 | 0.339 | 0.453 | 0.441 | -0.271 | 0.067 | -0.16 | 0.322 | -8.835 | 0.14 | 0 | 0 | 0 | 0.414 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.062 | 0 | 0 | 0 | -0.068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.295 | 0 |
Income Tax Expense
| 688,112 | 658,572 | 344,270 | 53,761 | 567,718 | 455,889 | 529,650 | -269,892 | 448,156 | 484,042 | 445,285 | 259,054 | 477,406 | 459,495 | 501,270 | 218,509 | 376,654 | 383,729 | 280,459 | 213,974 | 319,462 | 367,338 | 320,013 | 133,347 | 374,901 | 356,309 | 375,029 | 172,911 | 302,121 | 242,262 | 77,669 | -66,508 | 184,440 | 154,970 | 165,573 | 78,123 | 142,150 | 88,552 | 128,564 | 115,815 | 135,528 | 123,838 | 124,902 | 109,714 | 148,907 | 158,145 | 134,820 | 67,296 | 101,777 | 180,844 | 199,423 | 148,441 | 192,019 | 254,721 | 237,053 | 300,981 | 46,206 | -79,802 | 36,723 | -195 | 238,220 | -1,015,551.426 | -913,893.597 | -905,888.564 | 464,055 | -619,234.434 | -776,228.159 | -788,981.01 | -808,168.291 | -582,017.787 | -701,801.673 | -672,326 | -672,326 | -580,099.334 | -120,000 | 60,000 | -152,222.222 | 533,116.25 | 422,222.222 | -73,750 | -73,750 | -262,459.842 | -329,740 | -329,740 | -349,856.765 | -187,306.155 | -138,366.492 | 146,905.318 | -338,183.267 |
Net Income
| 1,596,039 | 1,732,210 | 1,049,133 | 261,490 | 1,373,755 | 1,498,916 | 1,508,708 | 270,299.643 | 1,333,245.824 | 1,181,300.228 | 1,438,039.245 | 637,128 | 1,278,327.924 | 1,186,345.001 | 1,256,302.435 | 577,228 | 1,159,799.09 | 978,629.962 | 726,197.365 | 534,700 | 937,028 | 991,192 | 845,652.378 | 192,439 | 953,769 | 946,751 | 968,232 | 585,775 | 897,504 | 990,081 | 870,101 | 453,931 | 564,446 | 580,363 | 545,004 | 346,604 | 407,115 | 331,729 | 604,965 | 179,364 | 446,294 | 392,219 | 359,234 | 258,965 | 426,566 | 163,520 | 411,458 | 142,166 | 410,103 | 547,458 | 604,939 | 219,069 | 579,072 | 817,335 | 757,550 | -1,075,747 | 90,623 | -217,428 | 633,157 | 109,933 | 631,503 | 1,015,551.426 | 913,893.597 | 905,888.564 | 899,230.01 | 619,234.434 | 776,228.159 | 788,981.01 | 808,168.291 | 582,017.787 | 701,801.673 | 672,326 | 672,326 | 580,099.334 | 120,000 | 151,111.111 | 152,222.222 | -533,116.25 | -422,222.222 | -120,000 | 73,750 | 262,459.842 | 329,740 | 329,740 | 349,856.765 | 187,306.155 | 138,366.492 | 330,287.937 | 338,183.267 |
Net Income Ratio
| 0.103 | 0.087 | 0.045 | 0.021 | 0.301 | 0.301 | 0.304 | 27.761 | 0.28 | 0.254 | 0.31 | 0.149 | 0.289 | 0.283 | 0.313 | 0.143 | 0.31 | 0.26 | 0.206 | 0.097 | 0.277 | 0.295 | 0.251 | 0.057 | 0.304 | 0.291 | 0.323 | 0.171 | 0.323 | 0.357 | 0.35 | 0.113 | 0.655 | 0.231 | 0.217 | 0.137 | 0.169 | 0.127 | 0.295 | 0.052 | 0.181 | 0.158 | 0.186 | 0.076 | 0.197 | 0.076 | 0.185 | 0.03 | 0.214 | 0.264 | 0.276 | 0.145 | 0.251 | 0.341 | 0.329 | -0.348 | 0.039 | -0.126 | 0.305 | -8.851 | 0.102 | 0 | 0 | 0 | 0.226 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.044 | 0 | 0 | 0 | -0.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.204 | 0 |
EPS
| 4,101.22 | 4,454.55 | 2,768.57 | 563.61 | 3,456.21 | 3,776.17 | 3,753.86 | 693.73 | 3,421.79 | 3,032 | 3,690.74 | 1,504.31 | 3,281 | 3,045 | 3,224 | 1,481.46 | 2,977 | 2,512 | 1,864 | 1,372.31 | 2,405 | 2,534 | 2,145 | 485.67 | 2,407 | 2,389 | 2,436 | 1,473.77 | 2,258.05 | 2,494.26 | 2,192 | 1,143.56 | 1,487.91 | 1,530 | 1,415 | 897.12 | 1,054 | 859 | 1,566 | 464.25 | 1,155 | 1,015 | 930 | 670.42 | 1,104.32 | 423.25 | 1,065 | 367.98 | 1,061.49 | 1,416.99 | 1,566 | 570.95 | 1,509 | 2,326 | 2,182 | -3,136.02 | 264 | -633.85 | 1,791 | 355.83 | 1,877 | 3,019.37 | 2,717.04 | 2,693.25 | 2,673.26 | 1,841.04 | 2,307.76 | 2,345.68 | 2,402.72 | 1,802.77 | 2,173.8 | 2,082.5 | 2,082.5 | 1,888.55 | 390.67 | 491.89 | 479.78 | -1,638.07 | -1,297.33 | -368.75 | 226.13 | 825.81 | 1,037.5 | 1,037.5 | 1,100.8 | 621.53 | 1,132.2 | 1,095.98 | 1,122.18 |
EPS Diluted
| 4,101.22 | 4,349.22 | 2,703.11 | 563.61 | 3,380.23 | 3,694.24 | 3,669.1 | 677.99 | 3,344.46 | 2,965.73 | 3,607.82 | 1,504.31 | 3,212 | 2,983 | 3,161 | 1,481.46 | 2,940 | 2,493 | 1,849 | 1,372.31 | 2,389 | 2,518 | 2,131 | 485.67 | 2,394 | 2,376 | 2,424 | 1,473.77 | 2,258.05 | 2,494.26 | 2,180 | 1,143.56 | 1,487.91 | 1,523 | 1,409 | 897.12 | 1,050 | 856 | 1,560 | 464.25 | 1,151 | 1,012 | 926 | 670.42 | 1,104.32 | 423.25 | 1,062 | 367.98 | 1,061.49 | 1,416.99 | 1,563 | 570.95 | 1,507 | 2,323 | 2,180.05 | -3,136.02 | 264 | -633.63 | 1,791 | 355.83 | 1,876 | 3,019.37 | 2,717.04 | 2,693.25 | 2,667.82 | 1,841.04 | 2,307.76 | 2,345.68 | 2,402.72 | 1,802.77 | 2,173.8 | 2,082.5 | 2,082.5 | 1,888.55 | 390.67 | 490.89 | 479.78 | -1,638.07 | -1,297.33 | -368.75 | 226.13 | 825.81 | 1,009.38 | 1,009.38 | 1,070.95 | 621.53 | 1,053.66 | 959.79 | 982.74 |
EBITDA
| 2,357,551 | 403,318 | 395,322 | 430,233.675 | 1,941,473 | 2,166,276 | 6,313,804 | 385.392 | 3,982,067 | 3,496,242 | 3,389,246 | 2,262,758 | 2,997,659 | 2,826,311 | 3,008,034 | 2,184,636 | 2,922,890 | 2,881,942 | 2,537,284 | 2,320,068 | 2,854,518 | 2,989,971 | 2,787,348 | 506,203 | 2,747,723 | 2,615,611 | 2,536,497 | 1,739,367 | 2,118,096 | 2,128,177 | 1,825,227 | 1,245,997 | 1,629,682 | 1,718,436 | 1,729,904 | 1,453,010 | 1,616,775 | 1,527,612 | 1,968,391 | 373,914 | 1,937,737 | 1,918,093 | 498,427 | 1,777,385 | 575,473 | 321,665 | 546,278 | 209,462 | 511,880 | 728,302 | 2,682,030 | 468,147 | 860,041 | 2,842,907 | 2,668,681 | -661,078 | 227,372 | 1,537,097 | 2,508,566 | 109,738 | 3,087,438 | 1,015,551.426 | 913,893.597 | 905,888.564 | 986,857.01 | 619,234.434 | 776,228.159 | 788,981.01 | 808,168.291 | 582,017.787 | 701,801.673 | 672,326 | 672,326 | 580,099.334 | 120,000 | 1,518,888.887 | 152,222.222 | -533,116.25 | -422,222.222 | 1,362,500 | 73,750 | 262,459.842 | 329,740 | 329,740 | 349,856.765 | 187,306.155 | 138,366.492 | 1,579,389.104 | 338,183.267 |
EBITDA Ratio
| 0.152 | 0.02 | 0.017 | 0.035 | 0.426 | 0.434 | 1.273 | 0.04 | 0.837 | 0.751 | 0.73 | 0.528 | 0.677 | 0.675 | 0.75 | 0.543 | 0.781 | 0.765 | 0.721 | 0.422 | 0.845 | 0.889 | 0.827 | 0.151 | 0.877 | 0.805 | 0.846 | 0.509 | 0.763 | 0.768 | 0.734 | 0.31 | 1.891 | 0.685 | 0.69 | 0.575 | 0.672 | 0.584 | 0.959 | 0.108 | 0.787 | 0.772 | 0.259 | 0.524 | 0.265 | 0.149 | 0.246 | 0.044 | 0.267 | 0.351 | 1.222 | 0.31 | 0.372 | 1.186 | 1.159 | -0.214 | 0.097 | 0.888 | 1.207 | -8.835 | 0.496 | 0 | 0 | 0 | 0.248 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.446 | 0 | 0 | 0 | 0.479 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.975 | 0 |