
KB Financial Group Inc.
KRX:105560.KS
113600 (KRW) • At close July 16, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 8,967,471 | 9,098,140 | 9,584,262 | 9,140,150 | 9,403,374 | 10,008,063 | 3,511,189 | 3,645,764 | 5,048,363 | 2,405,364 | 4,754,730 | 4,657,052 | 4,641,228 | 4,285,295 | 4,361,219 | 4,189,323 | 4,398,047 | 4,024,954 | 3,740,892 | 3,765,414 | 3,519,674 | 3,119,909 | 3,377,021 | 3,364,033 | 3,368,927 | 3,349,909 | 3,132,337 | 3,248,652 | 3,185,958 | 2,652,804 | 2,482,288 | 2,439,846 | 2,053,974 | 1,773,178 | 1,716,337 | 1,693,577 | 1,721,401 | 1,424,800 | 1,540,067 | 1,766,239 | 1,612,998 | 1,402,483 | 2,462,977 | 1,534,271 | 1,926,615 | 3,390,880 | 2,170,292 | 2,164,037 | 2,219,491 | 4,753,769 | 1,916,106 | 2,072,804 | 2,194,393 | 1,512,365 | 2,311,525 | 2,397,413 | 2,303,126 | 3,092,992 | 2,338,391 | 1,731,366 | 2,078,732 | -12,421 | 6,220,342 | 0 | 0 | 0 | 3,980,934 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,405,555.552 | 0 | 0 | 0 | 2,846,250 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,619,780.803 | 0 |
Cost of Revenue
| 4,848,373 | 4,889,168 | 4,970,890 | 4,958,152 | 4,871,958 | -6,244,057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 263,297 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 3,898,593 | 4,208,972 | 4,613,372 | 4,181,998 | 4,531,416 | 18,481,502 | 4,557,544 | 4,987,094 | 4,959,588 | 2,405,364 | 4,754,730 | 4,657,052 | 4,641,228 | 4,021,998 | 4,428,048 | 4,189,323 | 4,008,653 | 4,024,954 | 3,740,892 | 3,765,414 | 3,519,674 | 2,591,579 | 3,377,021 | 3,364,033 | 3,368,927 | 3,349,909 | 3,132,337 | 3,248,652 | 2,996,943 | 3,419,808 | 2,776,573 | 2,770,584 | 2,488,277 | 4,024,697 | 861,912 | 2,509,239 | 2,506,465 | 2,527,506 | 2,407,263 | 2,613,956 | 2,052,148 | 3,477,581 | 2,462,977 | 2,484,717 | 1,926,615 | 3,390,880 | 2,170,292 | 2,164,037 | 2,219,491 | 4,753,769 | 1,916,106 | 2,072,804 | 2,194,393 | 1,512,365 | 2,311,525 | 2,397,413 | 2,303,126 | 3,092,992 | 2,338,391 | 1,731,366 | 2,078,732 | -12,421 | 6,220,342 | 0 | 0 | 0 | 3,980,934 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,405,555.552 | 0 | 0 | 0 | 2,846,250 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,619,780.803 | 0 |
Gross Profit Ratio
| 0.435 | 0.463 | 0.481 | 0.458 | 0.482 | 1.847 | 1.298 | 1.368 | 0.982 | 1 | 1 | 1 | 1 | 0.939 | 1.015 | 1 | 0.911 | 1 | 1 | 1 | 1 | 0.831 | 1 | 1 | 1 | 1 | 1 | 1 | 0.941 | 1.289 | 1.119 | 1.136 | 1.211 | 2.27 | 0.502 | 1.482 | 1.456 | 1.774 | 1.563 | 1.48 | 1.272 | 2.48 | 1 | 1.619 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 1,450,910 | 1,827,014 | 1,351,694 | 1,593,891 | 1,465,952 | 894,560 | 1,301,205 | 1,624,727 | 1,406,857 | 1,962,769 | 1,539,246 | 1,687,580 | 1,333,521 | 1,366,411 | 1,402,852 | 1,385,951 | 1,543,176 | 1,710,302 | 1,209,063 | 1,183,664 | 1,072,974 | 1,437,989 | 1,065,857 | 1,114,341 | 1,137,788 | 758,535 | 1,065,942 | 1,087,153 | 1,155,625 | 693,790 | 1,307,043 | 1,322,371 | 1,167,221 | 487,206 | 1,317,740 | 868,589 | 931,665 | 895,100 | 867,078 | 882,197 | 1,077,035 | 489,288 | 848,189 | 876,391 | 990,864 | 446,655 | 957,516 | 1,015,563 | 985,445 | 350,056 | 1,040,822 | 1,066,589 | 899,136 | 983,659 | 967,230 | 925,581 | 801,748 | 2,587,025 | 994,967 | 794,908 | 869,584 | 8,243 | 883,898 | 0 | 0 | 0 | 856,127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 658,750 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 282,352.788 | 0 |
Selling & Marketing Expenses
| 34,184 | 78,627 | 59,430 | 0 | 35,318 | 75,444 | 54,257 | 0 | 43,992 | 85,435 | 49,223 | 34,532 | 31,405 | 80,738 | 48,197 | 48,893 | 32,359 | 89,245 | 51,835 | 55,080 | 40,458 | 78,401 | 55,446 | 55,936 | 39,043 | 217,244 | 49,155 | 53,013 | 42,857 | 199,676 | 0 | 0 | 0 | 142,186 | 0 | 0 | 0 | 0 | 816,741 | 1,166,157 | 898,572 | 798,512 | 788,354 | 822,448 | 0 | 785,363 | 767,808 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,602 | 154,506 | 0 | 0 | 0 | 121,596 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 1,485,094 | 1,905,641 | 1,411,124 | 1,593,891 | 1,501,270 | 796,988 | 1,355,462 | 1,624,727 | 1,450,849 | 2,048,204 | 1,513,946 | 1,521,166 | 1,364,926 | 1,447,149 | 1,451,049 | 1,434,844 | 1,575,535 | 1,799,547 | 1,260,898 | 1,238,744 | 1,113,432 | 1,516,390 | 1,121,303 | 1,170,277 | 1,176,831 | 975,779 | 1,115,097 | 1,140,166 | 1,198,482 | 893,466 | 1,307,043 | 1,322,371 | 1,167,221 | 629,392 | 1,317,740 | 868,589 | 931,665 | 895,100 | 967,935 | 1,323,956 | 1,038,235 | 1,001,246 | 942,288 | 971,647 | 990,864 | 994,508 | 920,242 | 1,015,563 | 985,445 | 350,056 | 1,040,822 | 1,066,589 | 899,136 | 983,659 | 967,230 | 925,581 | 801,748 | 2,587,025 | 994,967 | 794,908 | 869,584 | 9,845 | 1,038,404 | 0 | 0 | 0 | 977,723 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 658,750 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 282,352.788 | 0 |
Other Expenses
| 327,398 | 1,378,951 | 918,097 | 218,875 | -946,545 | -4,455,972 | -51,079 | 0 | -93,665 | -218,145 | 107,014 | 220,073 | -785 | 29,457 | -15,068 | -30,255 | 39,604 | -36,424 | 9,344 | -15,932 | -3,783 | 1,603,519 | -5,044 | 18,270 | 12,091 | -150,430 | -4,447 | 3,993 | 116,267 | -204,525 | 34,119 | 130,864 | 78,418 | -150,103 | 194,856 | 8,519 | 14,262 | -47,429 | -1,640 | 29,457 | 205,826 | -34,579 | -9,463 | -15,994 | 935,751 | 162,150 | -9,075 | -128,092 | 14,871 | 4,403,713 | 875,284 | 1,006,215 | -1,873,991 | -75,396 | -7,197 | 1,471,832 | 1,460,752 | 505,967 | 20,579 | 936,458 | 1,209,148 | 112,228 | 5,181,938 | 1,015,551.426 | 913,893.597 | 905,888.564 | 899,230.01 | 619,234.434 | 776,228.159 | 788,981.01 | 808,168.291 | 582,017.787 | 701,801.673 | 672,326 | 672,326 | 580,099.334 | 120,000 | 3,405,555.552 | 152,222.222 | -533,116.25 | -422,222.222 | 2,187,500 | 73,750 | 262,459.842 | 329,740 | 329,740 | 349,856.765 | 187,306.155 | 138,366.492 | -1,424,941.633 | 338,183.267 |
Operating Expenses
| 1,812,492 | 3,284,592 | 2,329,221 | 1,812,766 | 3,133,821 | 4,455,972 | 1,513,612 | 1,635,431 | 1,272,223 | 1,865,941 | 1,620,960 | 1,741,239 | 1,485,783 | 1,476,606 | 1,307,989 | 1,254,856 | 4,398,047 | 4,024,954 | 3,713,844 | 3,738,274 | 3,519,674 | 3,119,909 | 1,116,259 | 1,188,547 | 1,233,765 | 825,349 | 1,110,650 | 1,144,159 | 1,507,971 | 688,941 | 1,341,162 | 1,453,235 | 1,245,639 | 479,289 | 861,912 | 877,108 | 945,927 | 847,671 | 865,438 | 911,654 | 1,282,861 | 454,709 | 838,726 | 860,397 | 1,005,567 | 3,390,880 | 2,170,292 | 887,471 | 1,000,316 | -4,389,514 | -1,405,260 | -1,756,045 | -974,855 | 908,263 | 960,033 | -1,311,808 | -1,286,619 | -3,864,694 | 1,015,546 | -2,009,226 | -1,408,852 | 122,073 | -4,915,118 | 1,015,551.426 | 913,893.597 | 905,888.564 | 899,230.01 | 619,234.434 | 776,228.159 | 788,981.01 | 808,168.291 | 582,017.787 | 701,801.673 | 672,326 | 672,326 | 580,099.334 | 120,000 | -3,194,444.441 | 152,222.222 | -533,116.25 | -422,222.222 | -1,483,750 | 73,750 | 262,459.842 | 329,740 | 329,740 | 349,856.765 | 187,306.155 | 138,366.492 | 1,619,780.803 | 338,183.267 |
Operating Income
| 2,293,023 | 1,270,358 | 2,284,151 | 2,394,663 | 2,422,342 | 310,254 | 1,941,473 | 2,153,937 | 2,208,804 | -269,506.608 | 1,598,925 | 1,582,019 | 1,922,080 | 1,996,154 | 1,845,181 | 1,752,014 | 2,753,922 | 1,902,066 | 1,474,724 | 2,633,339 | 1,103,994 | 831,911 | 1,303,128 | 1,405,583 | 1,217,480 | 426,171 | 1,380,040 | 1,430,389 | 1,392,387 | 846,883 | 1,165,404 | 1,116,147 | 886,840 | 598,988 | 721,435 | 625,038 | 667,907 | 346,009 | 541,339 | 397,893 | 535,893 | 365,718 | 614,837 | 525,409 | 530,062 | 458,084 | 621,742 | 451,495 | 532,865 | 364,255 | 510,846 | 316,759 | 1,219,538 | 367,510 | 789,947 | 1,085,605 | 1,016,507 | -771,702 | 135,874 | -277,860 | 669,880 | 109,652 | 1,305,224 | 1,015,551.426 | 913,893.597 | 905,888.564 | 899,230.01 | 619,234.434 | 776,228.159 | 788,981.01 | 808,168.291 | 582,017.787 | 701,801.673 | 672,326 | 672,326 | 580,099.334 | 120,000 | 211,111.111 | 152,222.222 | -533,116.25 | -422,222.222 | 1,362,500 | 73,750 | 262,459.842 | 329,740 | 329,740 | 349,856.765 | 187,306.155 | 138,366.492 | 477,191.958 | 338,183.267 |
Operating Income Ratio
| 0.256 | 0.14 | 0.238 | 0.262 | 0.258 | 0.031 | 0.553 | 0.591 | 0.438 | -0.112 | 0.336 | 0.34 | 0.414 | 0.466 | 0.423 | 0.418 | 0.626 | 0.473 | 0.394 | 0.699 | 0.314 | 0.267 | 0.386 | 0.418 | 0.361 | 0.127 | 0.441 | 0.44 | 0.437 | 0.319 | 0.469 | 0.457 | 0.432 | 0.338 | 0.42 | 0.369 | 0.388 | 0.243 | 0.352 | 0.225 | 0.332 | 0.261 | 0.25 | 0.342 | 0.275 | 0.135 | 0.286 | 0.209 | 0.24 | 0.077 | 0.267 | 0.153 | 0.556 | 0.243 | 0.342 | 0.453 | 0.441 | -0.25 | 0.058 | -0.16 | 0.322 | -8.828 | 0.21 | 0 | 0 | 0 | 0.226 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.062 | 0 | 0 | 0 | 0.479 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.295 | 0 |
Total Other Income Expenses Net
| 13,578 | -209,068 | -149,824 | -25,431 | -1,024,747 | -120,357 | -112,886 | -193,468 | -164,938 | 382,477 | 63,089 | 210,026 | -12,693 | -162,977 | -62,107 | -85,096 | -27,432 | -8,358 | 96,150 | -1,666,198 | -44,989 | -82,820 | -1,544,582 | 30,493 | -51,537 | -86,425 | -51,166 | -127,283 | -48,969 | -120,251 | 34,119 | 130,864 | 78,418 | -202,350 | 40,422 | 82,276 | 20,443 | 83,293 | 17,362 | 26,652 | 166,956 | -66,494 | -29,381 | -39,857 | -29,074 | -89,405 | -46,269 | -128,092 | 14,871 | -150,070 | 0 | 413,233 | -411,547 | 8,434 | -7,197 | 0 | 0 | -65,187 | 20,579 | 0 | 0 | 86 | -435,501 | 0 | 0 | 0 | 1,646,546 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -193,750 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.297 | 0 |
Income Before Tax
| 2,306,601 | 924,380 | 2,284,151 | 2,369,252 | 1,407,484 | 250,235 | 1,909,688 | 1,960,660 | 2,028,864 | 382,477 | 1,711,717 | 1,792,045 | 1,909,387 | 845,184 | 1,783,074 | 1,666,918 | 1,786,430 | 795,156 | 1,570,874 | 1,376,206 | 1,019,396 | 749,091 | 1,260,147 | 1,358,805 | 1,165,943 | 326,134 | 1,328,874 | 1,303,106 | 1,343,418 | 726,632 | 1,199,523 | 1,247,011 | 965,258 | 396,638 | 761,857 | 750,353 | 719,807 | 429,302 | 558,701 | 424,545 | 741,719 | 299,224 | 585,456 | 522,767 | 498,427 | 368,679 | 575,473 | 323,403 | 547,736 | 214,185 | 510,846 | 729,992 | 806,305 | 375,944 | 782,750 | 1,085,605 | 1,016,507 | -836,889 | 156,453 | -277,860 | 669,880 | 109,738 | 869,723 | 0 | 0 | 0 | 1,646,546 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 211,111.111 | 0 | 0 | 0 | -193,750 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 477,193.255 | 0 |
Income Before Tax Ratio
| 0.257 | 0.102 | 0.238 | 0.259 | 0.15 | 0.025 | 0.544 | 0.538 | 0.402 | 0.159 | 0.36 | 0.385 | 0.411 | 0.197 | 0.409 | 0.398 | 0.406 | 0.198 | 0.42 | 0.365 | 0.29 | 0.24 | 0.373 | 0.404 | 0.346 | 0.097 | 0.424 | 0.401 | 0.422 | 0.274 | 0.483 | 0.511 | 0.47 | 0.224 | 0.444 | 0.443 | 0.418 | 0.301 | 0.363 | 0.24 | 0.46 | 0.213 | 0.238 | 0.341 | 0.259 | 0.109 | 0.265 | 0.149 | 0.247 | 0.045 | 0.267 | 0.352 | 0.367 | 0.249 | 0.339 | 0.453 | 0.441 | -0.271 | 0.067 | -0.16 | 0.322 | -8.835 | 0.14 | 0 | 0 | 0 | 0.414 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.062 | 0 | 0 | 0 | -0.068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.295 | 0 |
Income Tax Expense
| 607,483 | 265,692 | 688,112 | 658,572 | 344,270 | 53,761 | 567,718 | 455,889 | 529,650 | -269,892 | 448,156 | 484,042 | 445,285 | 259,054 | 477,406 | 459,495 | 501,270 | 218,509 | 376,654 | 383,729 | 280,459 | 213,974 | 319,462 | 367,338 | 320,013 | 133,347 | 374,901 | 356,309 | 375,029 | 172,911 | 302,121 | 242,262 | 77,669 | -66,508 | 184,440 | 154,970 | 165,573 | 78,123 | 142,150 | 88,552 | 128,564 | 115,815 | 135,528 | 123,838 | 124,902 | 109,714 | 148,907 | 158,145 | 134,820 | 67,296 | 101,777 | 180,844 | 199,423 | 148,441 | 192,019 | 254,721 | 237,053 | 300,981 | 46,206 | -79,802 | 36,723 | -195 | 238,220 | -1,015,551.426 | -913,893.597 | -905,888.564 | 464,055 | -619,234.434 | -776,228.159 | -788,981.01 | -808,168.291 | -582,017.787 | -701,801.673 | -672,326 | -672,326 | -580,099.334 | -120,000 | 60,000 | -152,222.222 | 533,116.25 | 422,222.222 | -73,750 | -73,750 | -262,459.842 | -329,740 | -329,740 | -349,856.765 | -187,306.155 | -138,366.492 | 146,905.318 | -338,183.267 |
Net Income
| 1,699,118 | 682,932 | 1,613,946 | 1,732,210 | 1,049,133 | 261,490 | 1,373,755 | 1,498,916 | 1,508,708 | 326,190.925 | 1,367,760 | 1,209,951 | 1,460,572 | 637,128 | 1,298,426 | 1,186,345.001 | 1,256,302.435 | 591,136 | 1,159,799.09 | 978,629.962 | 726,197.365 | 534,700 | 937,028 | 991,192 | 845,652.378 | 192,439 | 953,769 | 946,751 | 968,232 | 585,775 | 897,504 | 990,081 | 870,101 | 453,931 | 564,446 | 580,363 | 545,004 | 346,604 | 407,115 | 331,729 | 604,965 | 179,364 | 446,294 | 392,219 | 359,234 | 258,965 | 426,566 | 163,520 | 411,458 | 142,166 | 410,103 | 547,458 | 604,939 | 219,069 | 579,072 | 817,335 | 757,550 | -1,075,747 | 90,623 | -217,428 | 633,157 | 109,933 | 631,503 | 1,015,551.426 | 913,893.597 | 905,888.564 | 899,230.01 | 619,234.434 | 776,228.159 | 788,981.01 | 808,168.291 | 582,017.787 | 701,801.673 | 672,326 | 672,326 | 580,099.334 | 120,000 | 151,111.111 | 152,222.222 | -533,116.25 | -422,222.222 | -120,000 | 73,750 | 262,459.842 | 329,740 | 329,740 | 349,856.765 | 187,306.155 | 138,366.492 | 330,287.937 | 338,183.267 |
Net Income Ratio
| 0.189 | 0.075 | 0.168 | 0.19 | 0.112 | 0.026 | 0.391 | 0.411 | 0.299 | 0.136 | 0.288 | 0.26 | 0.315 | 0.149 | 0.298 | 0.283 | 0.286 | 0.147 | 0.31 | 0.26 | 0.206 | 0.171 | 0.277 | 0.295 | 0.251 | 0.057 | 0.304 | 0.291 | 0.304 | 0.221 | 0.362 | 0.406 | 0.424 | 0.256 | 0.329 | 0.343 | 0.317 | 0.243 | 0.264 | 0.188 | 0.375 | 0.128 | 0.181 | 0.256 | 0.186 | 0.076 | 0.197 | 0.076 | 0.185 | 0.03 | 0.214 | 0.264 | 0.276 | 0.145 | 0.251 | 0.341 | 0.329 | -0.348 | 0.039 | -0.126 | 0.305 | -8.851 | 0.102 | 0 | 0 | 0 | 0.226 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.044 | 0 | 0 | 0 | -0.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.204 | 0 |
EPS
| 4,429 | 1,803.05 | 4,129 | 4,454.55 | 2,608 | 563.61 | 3,456.21 | 3,776.17 | 3,753.86 | 693.73 | 3,421.79 | 3,032 | 3,690.74 | 1,504.31 | 3,281 | 3,045 | 3,224 | 1,481.46 | 2,977 | 2,512 | 1,864 | 1,372.31 | 2,405 | 2,534 | 2,145 | 485.67 | 2,407 | 2,389 | 2,436 | 1,473.77 | 2,258.05 | 2,494.26 | 2,192 | 1,143.56 | 1,487.91 | 1,530 | 1,415 | 897.12 | 1,054 | 859 | 1,566 | 464.25 | 1,155 | 1,015 | 930 | 670.42 | 1,104.32 | 423.25 | 1,065 | 367.98 | 1,061.49 | 1,416.99 | 1,566 | 570.95 | 1,509 | 2,326 | 2,182 | -3,136.02 | 264 | -633.85 | 1,791 | 355.83 | 1,877 | 3,019.37 | 2,717.04 | 2,693.25 | 2,673.26 | 1,841.04 | 2,307.76 | 2,345.68 | 2,402.72 | 1,802.77 | 2,173.8 | 2,082.5 | 2,082.5 | 1,888.55 | 390.67 | 491.89 | 479.78 | -1,638.07 | -1,297.33 | -368.75 | 226.13 | 825.81 | 1,037.5 | 1,037.5 | 1,100.8 | 621.53 | 459.14 | 1,095.98 | 1,122.18 |
EPS Diluted
| 4,384 | 1,781.4 | 4,090 | 4,349.22 | 2,565 | 563.61 | 3,380.23 | 3,694.24 | 3,669.1 | 677.99 | 3,344.46 | 2,965.73 | 3,607.82 | 1,504.31 | 3,212 | 2,983 | 3,161 | 1,481.46 | 2,940 | 2,493 | 1,849 | 1,372.31 | 2,389 | 2,518 | 2,131 | 485.67 | 2,394 | 2,376 | 2,424 | 1,473.77 | 2,258.05 | 2,494.26 | 2,180 | 1,143.56 | 1,487.91 | 1,523 | 1,409 | 897.12 | 1,050 | 856 | 1,560 | 464.25 | 1,151 | 1,012 | 926 | 670.42 | 1,104.32 | 423.25 | 1,062 | 367.98 | 1,061.49 | 1,416.99 | 1,563 | 570.95 | 1,507 | 2,323 | 2,180.05 | -3,136.02 | 264 | -633.63 | 1,791 | 355.83 | 1,876 | 3,019.37 | 2,717.04 | 2,693.25 | 2,667.82 | 1,841.04 | 2,307.76 | 2,345.68 | 2,402.72 | 1,802.77 | 2,173.8 | 2,082.5 | 2,082.5 | 1,888.55 | 390.67 | 490.89 | 479.78 | -1,638.07 | -1,297.33 | -368.75 | 226.13 | 825.81 | 1,009.38 | 1,009.38 | 1,070.95 | 621.53 | 459.14 | 959.79 | 982.74 |
EBITDA
| 2,530,518 | 1,270,358 | 2,691,720 | 2,369,232 | 1,614,477 | 503,747 | 2,156,286 | 2,230,904 | 0 | 0 | 2,065,561 | 2,005,423 | 2,115,990 | 1,112,036 | 1,996,882 | 1,860,754 | 1,999,857 | 0 | 1,788,763 | 1,624,809 | 1,275,992 | 0 | 1,501,601 | 1,592,823 | 1,389,045 | 0 | 1,874,951 | 1,800,058 | 1,803,357 | 1,186,838 | 1,613,937 | 1,698,881 | 1,267,408 | 1,245,997 | 1,061,363 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 61,041 | 1,777,385 | 28,119 | 0 | 0 | 0 | 0 | 728,302 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,015,551.426 | 913,893.597 | 905,888.564 | 0 | 619,234.434 | 776,228.159 | 788,981.01 | 808,168.291 | 582,017.787 | 701,801.673 | 672,326 | 672,326 | 580,099.334 | 120,000 | 1,518,888.887 | 152,222.222 | -533,116.25 | -422,222.222 | 1,362,500 | 73,750 | 262,459.842 | 329,740 | 329,740 | 349,856.765 | 187,306.155 | 138,366.492 | 0 | 338,183.267 |
EBITDA Ratio
| 0.282 | 0.14 | 0.281 | 0.259 | 0.172 | 0.05 | 0.614 | 0.612 | 0 | 0 | 0.434 | 0.431 | 0.456 | 0.26 | 0.458 | 0.444 | 0.455 | 0 | 0.478 | 0.432 | 0.363 | 0 | 0.445 | 0.473 | 0.412 | 0 | 0.599 | 0.554 | 0.566 | 0.447 | 0.65 | 0.696 | 0.617 | 0.703 | 0.618 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.032 | 0.524 | 0.013 | 0 | 0 | 0 | 0 | 0.351 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.446 | 0 | 0 | 0 | 0.479 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |