Yuexiu Transport Infrastructure Limited

HKEX:1052.HK

3.61 (HKD) • At close September 20, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q22011 Q42011 Q22010 Q42010 Q22009 Q42009 Q22008 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 2,586.1452,380.7851,766.7122,480.2672,865.6172,918.5741,910.2531,516.0041,156.7231,435.0622,186.8432,393.2222,778.9332,842.4521,130.3181,045.9221,083.402866.6652,162.8921,123.5171,135.8911,604.6761,125.9281,057.1241,186.7581,298.476934.792,111.9292,038.7561,954.1262,006.1392,094.63
Short Term Investments 0000000000000116.366000102.06627.39627220000000000
Cash and Short Term Investments 2,586.1452,380.7851,766.7122,480.2672,865.6172,918.5741,910.2531,516.0041,156.7231,435.0622,186.8432,393.2222,778.9332,958.8181,130.3181,045.9221,083.402876.6652,164.9581,150.9131,162.8911,626.6761,125.9281,057.1241,186.7581,298.476934.792,111.9292,038.7561,954.1262,006.1392,094.63
Net Receivables 140.844112.389190.705127.73184.274153.028205.916204.361225.471175.028129.196122.211120.517140.47668.62671.61184.185102.58984.75857.32970.58632.2131.37000000000
Inventory 000000000000000000000-32.210000000000
Other Current Assets 99.845141.382118.818167.881208.16221.35144.296157.678166.565187.98482.91775.70662.48898.084182.168177.985761.818784.922236.9214.624200.374210.16897.918936.362973.829838.6651,173.7291,198.832-254.487-254.629339.87837.421
Total Current Assets 2,826.8342,634.5562,076.2352,775.8783,258.0513,292.9522,260.4651,878.0431,548.7591,798.0742,398.9562,591.1392,961.9383,197.3781,381.1121,295.5181,929.4051,764.1762,486.6161,422.8661,433.8511,836.8362,023.8461,993.4862,160.5872,137.1412,108.5193,310.7612,187.6972,065.772,346.0162,132.051
Non-Current Assets:
Property, Plant & Equipment, Net 66.48346.34649.5756.74758.02459.84768.90983.1255.03962.84997.2483.29782.95987.47387.586.25585.7293.923679.802695.33655.486648.148610.852597.519566.786537.433146.12989.48479.12181.21953.89433.718
Goodwill 514.577514.577514.577514.577514.577514.577632.619632.619632.619632.619632.619632.619632.619632.619632.619632.619632.619632.619368.806368.806368.806368.806408.276408.276396.09308.095371.089302.352185.053187.324137.634110.938
Intangible Assets 29,654.28130,266.81230,060.73930,658.27528,732.63829,194.90431,202.42731,712.95631,944.05932,369.12117,121.38817,419.15617,650.9417,915.04418,234.89218,485.5818,736.24618,952.99612,808.95112,991.48713,143.86913,314.41613,495.85113,612.8313,689.86810,904.49610,408.2687,740.0357,087.4747,192.7966,183.4156,206.016
Goodwill and Intangible Assets 30,168.85830,781.38930,575.31631,172.85229,247.21529,709.48131,835.04632,345.57532,576.67833,001.7417,754.00718,051.77518,283.55918,547.66318,867.51119,118.19919,368.86519,585.61513,177.75713,360.29313,512.67513,683.22213,904.12714,021.10614,085.95811,212.59110,779.3578,042.3877,272.5277,380.126,321.0486,316.954
Long Term Investments 2,073.7172,078.7962,255.1592,286.9432,313.5952,560.9282,109.2982,023.7181,927.4861,870.6761,912.9351,929.1182,015.9151,984.0511,927.9951,924.7131,920.1451,846.2511,898.3851,856.7361,894.0321,891.92,017.678000000000
Tax Assets 0000000000000000000000-2,017.678000000000
Other Non-Current Assets 1,123.252961.371-32,880.045-33,516.542-31,618.834-32,330.256-34,013.253-34,452.413-34,559.203-34,935.265-19,764.182-20,064.19-20,382.433-20,619.187-20,883.006-21,129.167-21,374.73-21,525.789-15,755.944-15,912.359-16,062.193165.8622,165.862,098.592,324.522,260.2382,712.9772,400.3342,569.1472,625.4892,445.9562,215.277
Total Non-Current Assets 33,432.3133,867.90232,880.04533,516.54231,618.83432,330.25634,013.25334,452.41334,559.20334,935.26519,764.18220,064.1920,382.43320,619.18720,883.00621,129.16721,374.7321,525.78915,755.94415,912.35916,062.19316,389.13216,680.83916,717.21516,977.26414,010.26213,638.46310,532.2059,920.79510,086.8288,820.8998,565.949
Total Assets 36,259.14436,502.45835,599.78936,337.4134,915.84135,661.10836,310.60436,367.636,171.66836,797.87522,236.54822,739.7523,436.86123,918.48922,373.77722,568.55623,426.71823,419.27318,411.82817,509.9617,634.53818,225.96818,704.68518,710.70119,137.85116,147.40315,746.98213,842.96612,108.49212,152.59811,166.91510,698
Liabilities & Equity:
Current Liabilities:
Account Payables 49.65646.54250.00147.32759.19760.76888.26973.23236.43147.30339.72849.57149.96865.4152.6956.45764.07879.08276.077111.79778.83198.471308.52765.338705.727593.603306.953961.065134.964187.608164.288134.231
Short Term Debt 5,598.1796,620.8877,520.6116,434.7185,857.1893,476.1562,470.6872,896.9632,024.5681,315.636322.291,009.317763.221,877.6771,695.086235.193212.713675.268371.39358.338549.707705.504690.644615.425654.123598.186212.86582.56306.980126.916119.81
Tax Payables 078.92789.5151.34376.49770.193128.18981.85532.20777.62279.4386.11783.09781.48475.58364.16971.90552.7460.11848.72737.59681.43277.36857.54669.66639.09640.9739.49222.36617.43312.8549.251
Deferred Revenue 0-1.763-7,520.611-6,434.718-5,857.189-3,476.156-2,470.687-2,896.963-2,024.568-1,315.636-322.29-1,009.317-763.22-1,877.677-1,695.086-235.193-212.713-675.268-371.39-358.338-549.70700000000000
Other Current Liabilities 975.1091,168.8838,437.0167,385.4986,785.7874,533.0653,431.3274,159.6983,062.6892,487.734709.5411,534.5651,381.3992,433.3952,199.961901.6641,370.6651,875.3031,014.005783.742913.265522.586256.29604.373131.86656.824780.51539.49236.219330.39546.47111.95
Total Current Liabilities 6,622.9447,834.5498,487.0177,432.8256,844.9844,593.8333,519.5964,232.933,099.122,535.037749.2691,584.1361,431.3672,498.8052,252.651958.1211,434.7431,954.3851,090.082895.539992.0961,326.5611,255.4611,285.1361,491.7161,248.6131,300.3281,583.117478.163518.003337.675265.992
Non-Current Liabilities:
Long Term Debt 11,480.68410,459.6239,176.0611,319.5310,499.47613,224.15915,336.83814,814.61716,490.37417,038.2276,507.2956,578.557,842.6657,526.7226,633.7628,251.6858,986.6468,620.825,351.0414,640.2394,835.4875,096.3815,614.6985,812.0586,064.833,765.6643,466.421,472.3621,210.28401,208.252861.902
Deferred Revenue Non-Current 0286.264287.065292.754291.298312.584328.95332.86340.639351.21378.6883.0385.5587.07577.27579.10581.16182.963,814.1043,110.6263,308.1495,096.3815,614.6980000000-00
Deferred Tax Liabilities Non-Current 03,072.0853,060.7073,052.1853,032.2783,046.4693,271.9423,300.5733,259.7353,244.2982,100.1022,086.4552,093.7831,988.4831,994.5431,975.3431,962.3281,932.0151,536.9371,529.6131,527.3381,524.71,564.9211,529.1451,492.6621,173.721,158.1681,100.669943.885943.239768.796718.943
Other Non-Current Liabilities 3,327.3630-3,347.772-3,344.939-3,323.576-3,359.053-3,600.892-3,633.433-3,600.374-3,595.511-2,178.782-2,169.485-2,179.333-2,075.558-2,071.818-2,054.448-2,043.489-2,014.975-5,351.041-4,640.239-4,835.487-5,096.381-5,614.698000004.9441,230.73300
Total Non-Current Liabilities 14,808.04713,817.9729,176.0611,319.5310,499.47613,224.15915,336.83814,814.61716,490.37417,038.2276,507.2956,578.557,842.6657,526.7226,633.7628,251.6858,986.6468,620.825,351.0414,640.2394,835.4876,621.0817,179.6197,341.2037,557.4924,939.3844,624.5882,573.0312,159.1132,173.9731,977.0481,580.845
Total Liabilities 21,430.99121,652.52121,015.19822,102.43520,676.10221,188.35922,473.322,713.85523,189.86823,169.1259,444.07210,332.17111,453.36512,101.08510,958.23111,264.25412,464.87812,590.187,978.067,065.3917,354.9217,947.6428,435.088,626.3399,049.2086,187.9975,924.9164,156.1482,637.2762,691.9762,314.7231,846.837
Equity:
Preferred Stock 0605.026000000000000000000000000000000
Common Stock 147.322147.322147.322147.322147.322147.322147.322147.322147.322147.322147.322147.322147.322147.322147.322147.322147.322147.322147.322147.322147.322147.322147.322147.322147.322147.322147.322147.322147.3220147.481147.322
Retained Earnings 06,078.3296,573.8646,300.9956,297.3226,588.145,870.7915,499.1825,050.575,653.1755,421.6975,132.854,759.6784,607.2774,226.2284,142.5523,759.5953,634.0413,582.9823,487.7323,315.0333,235.983,070.01602,843.0112,790.8332,625.272007,468.8512,062.2232,024.075
Accumulated Other Comprehensive Income/Loss 11,544.3272,406.9172,406.062,406.3852,403.0472,400.312,401.2382,402.6442,399.2422,395.4152,415.4132,415.9562,414.732,414.5062,415.5182,416.3412,415.1452,414.642,516.7922,516.7982,516.944-86.5712,608.359-71.730-54.9390-38.317000-30.762
Other Total Stockholders Equity 02,375.7432,375.7432,375.7432,375.7432,375.7432,375.7432,375.7432,375.7432,375.7432,375.7432,375.7432,375.7432,375.7432,375.7432,375.7432,375.7432,375.7432,375.7432,375.7432,375.7434,979.0362,375.7438,018.8745,006.2435,050.6375,093.2967,704.5797,527.679147.3135,227.4785,255.347
Total Shareholders Equity 11,691.64911,613.33711,502.98911,230.44511,223.43411,511.51510,795.09410,424.8919,972.87710,571.65510,360.17510,071.8719,697.4739,544.8489,164.8119,081.9588,697.8058,571.7468,622.8398,527.5958,355.0428,275.7678,201.448,094.4667,996.5767,933.8537,865.897,813.5847,675.0017,616.1657,437.1827,395.982
Total Equity 14,828.15314,849.93714,584.59114,234.97514,239.73914,472.74913,837.30413,653.74512,981.813,628.7512,792.47612,407.57911,983.49611,817.40411,415.54611,304.30210,961.8410,829.09310,433.76810,444.56910,279.61710,278.32610,269.60510,084.36210,088.6439,959.4069,822.0669,686.8189,471.2169,460.6228,852.1928,851.163
Total Liabilities & Shareholders Equity 36,259.14436,502.45835,599.78936,337.4134,915.84135,661.10836,310.60436,367.636,171.66836,797.87522,236.54822,739.7523,436.86123,918.48922,373.77722,568.55623,426.71823,419.27318,411.82817,509.9617,634.53818,225.96818,704.68518,710.70119,137.85116,147.40315,746.98213,842.96612,108.49212,152.59811,166.91510,698