G-Resources Group Limited
HKEX:1051.HK
2.95 (HKD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 32.761 | 74.051 | 28.489 | 19.984 | 12.227 | 11.221 | 52.961 | 40.103 | 21.778 | 21.341 | 21.026 | 24.257 | 20.459 | 22.176 | 18.336 | 19.696 | 14.464 | 8.92 | 2.693 | 196.144 | 191.433 | 96.894 | 216.456 | 41.922 | 0 | 0 | 0 | 0.134 | 0.134 | 0.134 | 0.134 | 0.187 | 0.187 | 0.187 | 0.187 | 0.937 | 0.937 | 0.937 | 0.937 | 0.47 | 0.47 | 0.47 | 0.47 | 0.219 | 0.219 | 0.219 | 0.219 | 0.128 | 0.128 | 0.128 | 0.128 | 0.107 | 0.107 | 0.107 | 0.107 | 0.105 | 0.105 | 0.105 | 0.105 | 0.358 | 0.358 | 0.358 | 0.358 | 0.907 | 0.907 | 0.907 | 0.907 |
Cost of Revenue
| 0 | 11.698 | 0 | 3.743 | 0 | 0.04 | 0 | 0.872 | 0 | 0.052 | 0 | 0.475 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 144.017 | 134.248 | 69.566 | 124.327 | 24.161 | 0 | 0 | 0 | 0.095 | 0.095 | 0.095 | 0.095 | 0.154 | 0.154 | 0.154 | 0.154 | 0.892 | 0.892 | 0.892 | 0.892 | 0.403 | 0.403 | 0.403 | 0.403 | 0.156 | 0.156 | 0.156 | 0.156 | 0.11 | 0.11 | 0.11 | 0.11 | 0.108 | 0.108 | 0.108 | 0.108 | 0.137 | 0.137 | 0.137 | 0.137 | 0.341 | 0.341 | 0.341 | 0.341 | 0.84 | 0.84 | 0.84 | 0.84 |
Gross Profit
| 32.761 | 62.353 | 28.489 | 16.241 | 12.227 | 11.181 | 52.961 | 39.231 | 21.778 | 21.289 | 21.026 | 23.782 | 20.452 | 22.176 | 18.336 | 19.696 | 14.464 | 8.92 | 2.693 | 52.127 | 57.185 | 27.328 | 92.129 | 17.761 | 0 | 0 | 0 | 0.039 | 0.039 | 0.039 | 0.039 | 0.032 | 0.032 | 0.032 | 0.032 | 0.045 | 0.045 | 0.045 | 0.045 | 0.068 | 0.068 | 0.068 | 0.068 | 0.063 | 0.063 | 0.063 | 0.063 | 0.018 | 0.018 | 0.018 | 0.018 | -0.001 | -0.001 | -0.001 | -0.001 | -0.032 | -0.032 | -0.032 | -0.032 | 0.017 | 0.017 | 0.017 | 0.017 | 0.068 | 0.068 | 0.068 | 0.068 |
Gross Profit Ratio
| 1 | 0.842 | 1 | 0.813 | 1 | 0.996 | 1 | 0.978 | 1 | 0.998 | 1 | 0.98 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.266 | 0.299 | 0.282 | 0.426 | 0.424 | 0 | 0 | 0 | 0.29 | 0.29 | 0.29 | 0.29 | 0.172 | 0.172 | 0.172 | 0.172 | 0.048 | 0.048 | 0.048 | 0.048 | 0.144 | 0.144 | 0.144 | 0.144 | 0.288 | 0.288 | 0.288 | 0.288 | 0.14 | 0.14 | 0.14 | 0.14 | -0.007 | -0.007 | -0.007 | -0.007 | -0.305 | -0.305 | -0.305 | -0.305 | 0.048 | 0.048 | 0.048 | 0.048 | 0.075 | 0.075 | 0.075 | 0.075 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 3.347 | 3.212 | 4.321 | 4.091 | 6.787 | 5.431 | 5.717 | 5.614 | 4.863 | 6.443 | 5.595 | 5.484 | 8.44 | 9.906 | 7.714 | 8.119 | 5.748 | 6.131 | 2.769 | 3.57 | 13.909 | 7.721 | 24.309 | 14.121 | 4.96 | 4.96 | 4.96 | 4.823 | 4.823 | 4.823 | 4.823 | 2.767 | 2.767 | 2.767 | 2.767 | 1.459 | 1.459 | 1.459 | 1.459 | 1.918 | 1.918 | 1.918 | 1.918 | 1.373 | 1.373 | 1.373 | 1.373 | 1.612 | 1.612 | 1.612 | 1.612 | 0.978 | 0.978 | 0.978 | 0.978 | 0.896 | 0.896 | 0.896 | 0.896 | 1.098 | 1.098 | 1.098 | 1.098 | 1.6 | 1.6 | 1.6 | 1.6 |
Selling & Marketing Expenses
| 0 | 0.544 | 0 | 0.739 | 0 | 0.137 | 0 | 0 | 0 | 0.016 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.012 | 0.012 | 0.012 | 0.012 | 0.007 | 0.007 | 0.007 | 0.007 | 0 | 0 | 0 | 0 | 0.045 | 0.045 | 0.045 | 0.045 | -0.971 | -0.971 | -0.971 | -0.971 | -1.567 | -1.567 | -1.567 | -1.567 | -0.908 | -0.908 | -0.908 | -0.908 | -0.749 | -0.749 | -0.749 | -0.749 | -0.669 | -0.669 | -0.669 | -0.669 | -1.462 | -1.462 | -1.462 | -1.462 |
SG&A
| 3.347 | 3.756 | 4.321 | 4.83 | 6.787 | 5.568 | 5.717 | 5.614 | 4.863 | 6.459 | 5.595 | 5.486 | 8.44 | 9.906 | 7.714 | 8.119 | 5.748 | 6.131 | 2.769 | 10.37 | 13.909 | -0.555 | 24.309 | 14.121 | 4.96 | 4.96 | 4.96 | 4.835 | 4.835 | 4.835 | 4.835 | 2.773 | 2.773 | 2.773 | 2.773 | 1.459 | 1.459 | 1.459 | 1.459 | 1.964 | 1.964 | 1.964 | 1.964 | 0.402 | 0.402 | 0.402 | 0.402 | 0.045 | 0.045 | 0.045 | 0.045 | 0.07 | 0.07 | 0.07 | 0.07 | 0.148 | 0.148 | 0.148 | 0.148 | 0.429 | 0.429 | 0.429 | 0.429 | 0.138 | 0.138 | 0.138 | 0.138 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.782 | -9.782 | -9.782 | -4.856 | -4.856 | -4.856 | -4.856 | 2.566 | 2.566 | 2.566 | 2.566 | 0 | 0 | 0 | 0 | -2.097 | -2.097 | -2.097 | -2.097 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 3.347 | 3.756 | 33.826 | 48.571 | 76.817 | 2.49 | 8.265 | 5.101 | 7.423 | 7.283 | 8.49 | 9.59 | 13.411 | 9.032 | 1.184 | 17.259 | 6.666 | 5.858 | 0.651 | 15.279 | 7.93 | -0.555 | 25.294 | 22.058 | -4.822 | -4.822 | -4.822 | -0.021 | -0.021 | -0.021 | -0.021 | 5.34 | 5.34 | 5.34 | 5.34 | 1.459 | 1.459 | 1.459 | 1.459 | -0.133 | -0.133 | -0.133 | -0.133 | 0.402 | 0.402 | 0.402 | 0.402 | 0.045 | 0.045 | 0.045 | 0.045 | 0.07 | 0.07 | 0.07 | 0.07 | 0.148 | 0.148 | 0.148 | 0.148 | 0.429 | 0.429 | 0.429 | 0.429 | 0.138 | 0.138 | 0.138 | 0.138 |
Operating Income
| 29.414 | 58.597 | 24.168 | 18.897 | 5.44 | 5.613 | 47.244 | 33.617 | 16.915 | 14.934 | 15.431 | 19.246 | 12.026 | 12.27 | 10.622 | 11.577 | 8.716 | 2.789 | -0.076 | 38.424 | 40.005 | 21.093 | 69.267 | 2.193 | -4.822 | -4.822 | -4.822 | -5.357 | -5.357 | -5.357 | -5.357 | -11.302 | -11.302 | -11.302 | -11.302 | -5.286 | -5.286 | -5.286 | -5.286 | -6.504 | -6.504 | -6.504 | -6.504 | -1.593 | -1.593 | -1.593 | -1.593 | -2.678 | -2.678 | -2.678 | -2.678 | -2.298 | -2.298 | -2.298 | -2.298 | -1.147 | -1.147 | -1.147 | -1.147 | -1.909 | -1.909 | -1.909 | -1.909 | -1.001 | -1.001 | -1.001 | -1.001 |
Operating Income Ratio
| 0.898 | 0.791 | 0.848 | 0.946 | 0.445 | 0.5 | 0.892 | 0.838 | 0.777 | 0.7 | 0.734 | 0.793 | 0.588 | 0.553 | 0.579 | 0.588 | 0.603 | 0.313 | -0.028 | 0.196 | 0.209 | 0.218 | 0.32 | 0.052 | 0 | 0 | 0 | -40.05 | -40.05 | -40.05 | -40.05 | -60.57 | -60.57 | -60.57 | -60.57 | -5.64 | -5.64 | -5.64 | -5.64 | -13.824 | -13.824 | -13.824 | -13.824 | -7.285 | -7.285 | -7.285 | -7.285 | -20.934 | -20.934 | -20.934 | -20.934 | -21.432 | -21.432 | -21.432 | -21.432 | -10.944 | -10.944 | -10.944 | -10.944 | -5.331 | -5.331 | -5.331 | -5.331 | -1.103 | -1.103 | -1.103 | -1.103 |
Total Other Income Expenses Net
| 10.934 | -46.173 | -29.505 | -43.738 | -70.033 | 3.08 | 13.98 | 10.359 | 12.276 | -0.832 | 13.959 | -4.748 | 21.851 | 0.746 | 8.898 | -9.14 | -0.918 | 0.273 | 2.118 | -0.722 | 8.396 | 0.433 | -2.965 | -9.607 | 0.011 | 0.011 | 0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.34 | 0.34 | 0.34 | 0.34 | -0.005 | -0.005 | -0.005 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0.044 | -0.044 | -0.044 | -0.044 | -0.069 | -0.069 | -0.069 | -0.069 |
Income Before Tax
| 40.348 | 12.424 | -5.337 | -24.841 | -64.593 | 8.693 | 61.224 | 43.976 | 29.191 | 14.102 | 29.39 | 14.498 | 33.877 | 13.016 | 19.52 | 2.437 | 7.798 | 3.062 | 2.042 | 37.702 | 48.401 | 21.526 | 66.302 | -7.414 | -4.811 | -4.811 | -4.811 | -5.357 | -5.357 | -5.357 | -5.357 | -11.302 | -11.302 | -11.302 | -11.302 | -4.945 | -4.945 | -4.945 | -4.945 | -6.51 | -6.51 | -6.51 | -6.51 | -1.593 | -1.593 | -1.593 | -1.593 | 0 | 0 | 0 | 0 | -2.298 | -2.298 | -2.298 | -2.298 | -1.147 | -1.147 | -1.147 | -1.147 | -1.954 | -1.954 | -1.954 | -1.954 | -1.07 | -1.07 | -1.07 | -1.07 |
Income Before Tax Ratio
| 1.232 | 0.168 | -0.187 | -1.243 | -5.283 | 0.775 | 1.156 | 1.097 | 1.34 | 0.661 | 1.398 | 0.598 | 1.656 | 0.587 | 1.065 | 0.124 | 0.539 | 0.343 | 0.758 | 0.192 | 0.253 | 0.222 | 0.306 | -0.177 | 0 | 0 | 0 | -40.05 | -40.05 | -40.05 | -40.05 | -60.57 | -60.57 | -60.57 | -60.57 | -5.277 | -5.277 | -5.277 | -5.277 | -13.836 | -13.836 | -13.836 | -13.836 | -7.285 | -7.285 | -7.285 | -7.285 | 0 | 0 | 0 | 0 | -21.432 | -21.432 | -21.432 | -21.432 | -10.944 | -10.944 | -10.944 | -10.944 | -5.454 | -5.454 | -5.454 | -5.454 | -1.179 | -1.179 | -1.179 | -1.179 |
Income Tax Expense
| -0.001 | -0.027 | 0.007 | 0.296 | 0.197 | 0.006 | 0.002 | 0.004 | 0 | 0.002 | 0.004 | 0.015 | 0.061 | 0.148 | 0.226 | 0.016 | 0.013 | 0.01 | 0.01 | 7.492 | 14.144 | 5.409 | 29.032 | 0.576 | 0.011 | 0.011 | 0.011 | -0.006 | -0.006 | -0.006 | -0.006 | 0 | 0 | 0 | 0 | -0.001 | -0.001 | -0.001 | -0.001 | 0.005 | 0.005 | 0.005 | 0.005 | -0.2 | -0.2 | -0.2 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | -0.002 | -0.002 | -0.002 | -0.044 | -0.044 | -0.044 | -0.044 | -0.004 | -0.004 | -0.004 | -0.004 |
Net Income
| 40.349 | 12.451 | -5.344 | -25.137 | -64.79 | 8.622 | 61.256 | 43.972 | 29.191 | 14.105 | 29.461 | 13.975 | 34.233 | 12.75 | 18.499 | 2.456 | 7.829 | 3.072 | 2.032 | 29.262 | 33.475 | 16.117 | 34.443 | -7.999 | -4.822 | -4.822 | -4.822 | -5.351 | -5.351 | -5.351 | -5.351 | -11.302 | -11.302 | -11.302 | -11.302 | -4.945 | -4.945 | -4.945 | -4.945 | -6.515 | -6.515 | -6.515 | -6.515 | -1.393 | -1.393 | -1.393 | -1.393 | -2.678 | -2.678 | -2.678 | -2.678 | -2.298 | -2.298 | -2.298 | -2.298 | -1.145 | -1.145 | -1.145 | -1.145 | -1.909 | -1.909 | -1.909 | -1.909 | -1.066 | -1.066 | -1.066 | -1.066 |
Net Income Ratio
| 1.232 | 0.168 | -0.188 | -1.258 | -5.299 | 0.768 | 1.157 | 1.096 | 1.34 | 0.661 | 1.401 | 0.576 | 1.673 | 0.575 | 1.009 | 0.125 | 0.541 | 0.344 | 0.755 | 0.149 | 0.175 | 0.166 | 0.159 | -0.191 | 0 | 0 | 0 | -40.009 | -40.009 | -40.009 | -40.009 | -60.57 | -60.57 | -60.57 | -60.57 | -5.276 | -5.276 | -5.276 | -5.276 | -13.847 | -13.847 | -13.847 | -13.847 | -6.369 | -6.369 | -6.369 | -6.369 | -20.934 | -20.934 | -20.934 | -20.934 | -21.432 | -21.432 | -21.432 | -21.432 | -10.921 | -10.921 | -10.921 | -10.921 | -5.331 | -5.331 | -5.331 | -5.331 | -1.175 | -1.175 | -1.175 | -1.175 |
EPS
| 0.09 | 0.028 | -0.012 | -0.056 | -0.14 | 0.019 | 0.14 | 0.098 | 0.065 | 0.031 | 0.065 | 0.031 | 0.076 | 0.028 | 0.041 | 0.006 | 0.018 | 0.007 | 0.005 | 0.066 | 0.076 | 0.037 | 0.087 | -0.026 | -0.015 | -0.015 | -0.015 | -0.02 | -0.02 | -0.02 | -0.02 | -0.043 | -0.043 | -0.043 | -0.043 | -0.61 | -0.61 | -0.61 | -0.61 | -0.94 | -0.94 | -0.94 | -0.94 | -0.29 | -0.29 | -0.29 | -0.29 | -0.67 | -0.67 | -0.67 | -0.67 | -0.69 | -0.69 | -0.69 | -0.69 | -0.49 | -0.49 | -0.49 | -0.49 | -1.18 | -1.18 | -1.18 | -1.18 | -2.44 | -2.44 | -2.44 | -2.44 |
EPS Diluted
| 0.09 | 0.028 | -0.012 | -0.056 | -0.14 | 0.019 | 0.14 | 0.098 | 0.065 | 0.031 | 0.065 | 0.031 | 0.076 | 0.028 | 0.041 | 0.006 | 0.018 | 0.007 | 0.005 | 0.066 | 0.076 | 0.037 | 0.087 | -0.026 | -0.015 | -0.015 | -0.015 | -0.02 | -0.02 | -0.02 | -0.02 | -0.043 | -0.043 | -0.043 | -0.043 | -0.61 | -0.61 | -0.61 | -0.61 | -0.94 | -0.94 | -0.94 | -0.94 | -0.29 | -0.29 | -0.29 | -0.29 | -0.67 | -0.67 | -0.67 | -0.67 | -0.69 | -0.69 | -0.69 | -0.69 | -0.49 | -0.49 | -0.49 | -0.49 | -1.18 | -1.18 | -1.18 | -1.18 | -2.44 | -2.44 | -2.44 | -2.44 |
EBITDA
| 29.758 | 82.365 | 24.549 | 19.28 | 5.827 | 6.002 | 47.633 | 34.009 | 17.237 | 15.181 | 15.688 | 20.329 | 13.174 | 14.16 | 12.073 | 12.454 | 9.558 | 141.103 | -0.072 | 106.663 | 103.257 | 53.966 | 113.255 | 10.269 | -4.724 | -4.724 | -4.724 | -5.297 | -5.297 | -5.297 | -5.297 | -11.271 | -11.271 | -11.271 | -11.271 | -5.246 | -5.246 | -5.246 | -5.246 | -6.465 | -6.465 | -6.465 | -6.465 | -1.558 | -1.558 | -1.558 | -1.558 | -2.63 | -2.63 | -2.63 | -2.63 | -2.251 | -2.251 | -2.251 | -2.251 | -1.085 | -1.085 | -1.085 | -1.085 | -1.826 | -1.826 | -1.826 | -1.826 | -0.871 | -0.871 | -0.871 | -0.871 |
EBITDA Ratio
| 0.908 | 1.112 | 0.862 | 0.965 | 0.477 | 0.535 | 0.899 | 0.848 | 0.791 | 0.711 | 0.746 | 0.838 | 0.644 | 0.639 | 0.658 | 0.632 | 0.661 | 15.819 | -0.027 | 0.544 | 0.539 | 0.557 | 0.523 | 0.245 | 0 | 0 | 0 | -39.602 | -39.602 | -39.602 | -39.602 | -60.404 | -60.404 | -60.404 | -60.404 | -5.598 | -5.598 | -5.598 | -5.598 | -13.741 | -13.741 | -13.741 | -13.741 | -7.127 | -7.127 | -7.127 | -7.127 | -20.559 | -20.559 | -20.559 | -20.559 | -20.996 | -20.996 | -20.996 | -20.996 | -10.357 | -10.357 | -10.357 | -10.357 | -5.097 | -5.097 | -5.097 | -5.097 | -0.96 | -0.96 | -0.96 | -0.96 |