Banque Saudi Fransi
TADAWUL:1050.SR
32.05 (SAR) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SAR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 0 | 23,320.174 | 17,209.692 | 14,671.924 | 15,609.493 | 13,878.754 | 18,738.837 | 16,120.697 | 16,935.041 | 17,057.508 | 17,031.384 | 15,119.032 | 15,024.092 | 17,588.636 | 15,820.364 | 14,575.396 | 13,196.679 | 16,695.49 | 18,241.737 | 12,859.426 | 21,514.244 | 21,591.797 | 28,982.227 | 36,864.389 | 31,664.239 | 34,071.8 | 27,886.706 | 41,151.532 | 41,737.11 | 45,553.491 | 46,602.744 | 45,682.74 | 32,384.626 | 35,637.188 | 31,377.834 | 26,071.449 | 19,032 | 15,924.015 | 17,270.641 | 22,022.514 | 13,276.488 | 17,021.047 | 25,235.535 | 19,684.694 | 17,130.692 | 15,882.001 | 21,074.288 | 20,668.62 | 24,927.857 | 18,896.957 | 25,978.423 |
Short Term Investments
| 0 | -34,757.381 | -27,910.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 0 | -11,437.207 | -10,700.366 | 14,671.924 | 15,609.493 | 13,878.754 | 18,738.837 | 16,120.697 | 16,935.041 | 17,057.508 | 17,031.384 | 15,119.032 | 15,024.092 | 17,588.636 | 15,820.364 | 14,575.396 | 13,196.679 | 16,695.49 | 18,241.737 | 12,859.426 | 21,514.244 | 21,591.797 | 28,982.227 | 36,864.389 | 31,664.239 | 34,071.8 | 27,886.706 | 41,151.532 | 41,737.11 | 45,553.491 | 46,602.744 | 45,682.74 | 32,384.626 | 35,637.188 | 31,377.834 | 26,071.449 | 19,032 | 15,924.015 | 17,270.641 | 22,022.514 | 13,276.488 | 17,021.047 | 25,235.535 | 19,684.694 | 17,130.692 | 15,882.001 | 21,074.288 | 20,668.62 | 24,927.857 | 18,896.957 | 25,978.423 |
Net Receivables
| 0 | 0 | 0 | 432.277 | 0 | 0 | 0 | 1,122.84 | 0 | 0 | 0 | 1,726.991 | 0 | 0 | 0 | 869.92 | 0 | 0 | 0 | 1,300.201 | 0 | 0 | 0 | 717.832 | 0 | 0 | 0 | 506.355 | 0 | 0 | 0 | 605.156 | 0 | 0 | 0 | 944.948 | 0 | 0 | 0 | 1,095.469 | 0 | 0 | 0 | 753.198 | 0 | 0 | 0 | 973.875 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | -15,104.201 | 0 | 0 | 0 | -24,117.557 | 0 | 0 | 0 | -20,658.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 23,096.665 | 29,730.954 | 23,395.324 | 20,740.935 | 23,203.504 | 20,555.41 | 24,846.55 | 24,117.557 | 24,001.762 | 21,976.328 | 21,214.762 | 20,658.005 | 19,465.183 | 22,281.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 23,096.665 | 29,730.954 | 23,395.324 | 20,740.935 | 15,609.493 | 13,878.754 | 18,738.837 | 17,243.537 | 16,935.041 | 17,057.508 | 17,031.384 | 16,846.023 | 15,024.092 | 17,588.636 | 15,820.364 | 15,445.316 | 13,196.679 | 16,695.49 | 18,241.737 | 14,159.627 | 21,514.244 | 21,591.797 | 28,982.227 | 37,582.221 | 31,664.239 | 34,071.8 | 27,886.706 | 41,657.887 | 41,737.11 | 45,553.491 | 46,602.744 | 46,287.896 | 32,384.626 | 35,637.188 | 31,377.834 | 27,016.397 | 19,032 | 15,924.015 | 17,270.641 | 23,117.983 | 13,276.488 | 17,021.047 | 25,235.535 | 20,437.892 | 17,130.692 | 15,882.001 | 21,074.288 | 21,642.495 | 24,927.857 | 18,896.957 | 25,978.423 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 2,229.778 | 2,075.122 | 2,054.882 | 2,038.231 | 1,940.512 | 1,864.116 | 1,828.767 | 1,739.307 | 1,720.117 | 1,688.518 | 1,594.18 | 1,585.763 | 1,541.739 | 1,528.789 | 1,502.897 | 1,440.17 | 1,416.486 | 1,423.74 | 1,371.847 | 1,324.567 | 1,329.559 | 1,348.465 | 1,401.621 | 690.369 | 701.264 | 708.412 | 722.209 | 736.927 | 728.579 | 728.912 | 728.082 | 716.656 | 703.175 | 695.778 | 689.519 | 691.129 | 670.997 | 609.549 | 601.32 | 605.076 | 604.559 | 609.263 | 610.869 | 619.918 | 617.825 | 629.46 | 633.174 | 641.305 | 633.888 | 629.844 | 571.915 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 468.792 | 149.69 | 223.595 | 375.144 | 53,745.413 | 55,557.345 | 50,637.023 | 51,110.224 | 50,094.771 | 48,210.142 | 47,012.871 | 47,929.923 | 48,422.666 | 47,298.958 | 47,399.262 | 44,597.382 | 45,146.306 | 44,744.576 | 41,113.133 | 36,070.025 | 37,425.113 | 37,559.628 | 36,218.228 | 30,314.139 | 31,385.168 | 29,100.181 | 29,468.963 | 27,433.767 | 28,449.141 | 27,480.979 | 25,622.003 | 25,929.294 | 26,889.116 | 26,068.12 | 24,857.997 | 31,575.023 | 35,705.583 | 39,754.469 | 49,582.96 | 47,833.797 | 47,195.315 | 45,244.967 | 38,895.545 | 37,237.715 | 33,373.023 | 34,509.679 | 31,101.15 | 32,161.989 | 21,070.787 | 21,118.349 | 20,088.307 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 261,874.988 | 256,870.71 | 242,701.751 | 230,228.539 | -55,685.925 | -57,421.461 | -52,465.79 | -52,849.531 | -51,814.888 | -49,898.66 | -48,607.051 | -49,515.686 | -49,964.405 | -48,827.747 | -48,902.159 | -46,037.552 | -46,562.792 | -46,168.316 | -42,484.98 | -37,394.592 | -38,754.672 | -38,908.093 | -37,619.849 | -31,004.508 | -32,086.432 | -29,808.593 | -30,191.172 | -28,170.694 | -29,177.72 | -28,209.891 | -26,350.085 | -26,645.95 | -27,592.291 | -26,763.898 | -25,547.516 | -32,266.152 | -36,376.58 | -40,364.018 | -50,184.28 | -48,438.873 | -47,799.874 | -45,854.23 | -39,506.414 | -37,857.633 | -33,990.848 | -35,139.139 | -31,734.324 | -32,803.294 | -21,704.675 | -21,748.193 | -20,660.222 |
Total Non-Current Assets
| 264,573.558 | 259,095.522 | 244,980.228 | 232,641.914 | 55,685.925 | 57,421.461 | 52,465.79 | 52,849.531 | 51,814.888 | 49,898.66 | 48,607.051 | 49,515.686 | 49,964.405 | 48,827.747 | 48,902.159 | 46,037.552 | 46,562.792 | 46,168.316 | 42,484.98 | 37,394.592 | 38,754.672 | 38,908.093 | 37,619.849 | 31,004.508 | 32,086.432 | 29,808.593 | 30,191.172 | 28,170.694 | 29,177.72 | 28,209.891 | 26,350.085 | 26,645.95 | 27,592.291 | 26,763.898 | 25,547.516 | 32,266.152 | 36,376.58 | 40,364.018 | 50,184.28 | 48,438.873 | 47,799.874 | 45,854.23 | 39,506.414 | 37,857.633 | 33,990.848 | 35,139.139 | 31,734.324 | 32,803.294 | 21,704.675 | 21,748.193 | 20,660.222 |
Total Assets
| 287,670.223 | 288,826.476 | 268,375.552 | 253,382.849 | 249,862.239 | 245,718.21 | 240,235.522 | 232,078.119 | 231,658.699 | 231,266.935 | 222,210.526 | 215,802.026 | 213,335.092 | 211,310.174 | 202,232.76 | 194,073.584 | 197,444.808 | 201,952.929 | 199,177.78 | 178,148.577 | 186,365.278 | 186,578.69 | 189,989.568 | 190,200.706 | 189,301.217 | 188,918.291 | 184,017.627 | 192,928.881 | 201,703.726 | 205,344.245 | 204,358.059 | 203,428.709 | 195,737.235 | 193,912.184 | 184,015.561 | 183,724.281 | 184,986.19 | 185,950.033 | 193,878.828 | 188,776.903 | 183,241.316 | 184,313.308 | 184,276.459 | 170,056.674 | 168,043.037 | 165,782.51 | 163,990.489 | 157,777.302 | 154,972.451 | 147,088.662 | 150,478.532 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 2,984.136 | 0 | 0 | 0 | 3,153.507 | 0 | 0 | 0 | 3,356.75 | 0 | 0 | 0 | 2,416.407 | 0 | 0 | 0 | 3,366.254 | 0 | 0 | 0 | 2,109.733 | 0 | 0 | 0 | 2,608.464 | 0 | 0 | 0 | 1,670.427 | 0 | 0 | 0 | 1,912.454 | 0 | 0 | 0 | 1,783.118 | 0 | 0 | 0 | 1,895.546 | 0 | 0 | 0 | 1,624.014 | 3,571.499 | 4,627.247 | 7,207.567 |
Short Term Debt
| 19,985.783 | 20,748.881 | 20,902.12 | 9,489.511 | 15,026.403 | 16,998.76 | 2,727.225 | 262.687 | 6,626.47 | 5,726.778 | 12,598.107 | 15,997.953 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 241.707 | 0 | 0 | 0 | 725.121 | 0 | 0 | 0 | 725.121 | 0 | 0 | 0 | 966.828 | 0 | 0 | 0 | 1,510.669 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | -2,984.136 | 0 | 0 | 0 | 2,890.82 | 0 | 0 | 0 | -12,641.203 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 89,162.25 | 85,692.76 | 84,024.672 | 85,369.369 | 95,910.759 | 98,222.057 | 96,536.544 | -3,153.507 | 104,680.916 | 96,388.329 | 94,980.222 | -3,356.75 | 89,986.616 | 93,465.833 | 89,537.626 | -2,416.407 | 0 | 0 | 0 | -3,366.254 | 0 | 0 | 0 | -2,109.733 | 0 | 0 | 0 | -2,608.464 | 0 | 0 | 0 | -1,670.427 | 0 | 0 | 0 | -1,912.454 | 0 | 0 | 0 | -1,783.118 | 0 | 0 | 0 | -1,895.546 | 0 | 0 | 0 | -1,624.014 | -3,571.499 | -4,627.247 | -7,207.567 |
Total Current Liabilities
| 109,148.033 | 106,441.641 | 104,926.792 | 94,858.88 | 110,937.162 | 115,220.817 | 99,263.769 | 3,153.507 | 111,307.386 | 102,115.107 | 107,578.329 | 3,356.75 | 89,986.616 | 93,465.833 | 89,537.626 | 2,416.407 | 0 | 0 | 0 | 3,366.254 | 0 | 0 | 0 | 2,109.733 | 0 | 0 | 0 | 2,608.464 | 0 | 0 | 0 | 1,670.427 | 0 | 0 | 0 | 1,912.454 | 0 | 0 | 0 | 1,783.118 | 0 | 0 | 0 | 1,895.546 | 0 | 0 | 0 | 1,624.014 | 3,571.499 | 4,627.247 | 7,207.567 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 22,394.185 | 19,016.448 | 18,578.149 | 19,094.74 | 8,175.207 | 8,232.625 | 4,532.774 | 5,234.373 | 13,867.722 | 15,997.039 | 5,000 | 755.869 | 25,043.018 | 24,944.075 | 23,044.642 | 702.162 | 0 | 0 | 0 | 711.888 | 0 | 0 | 2,003.342 | 2,003.34 | 2,002.913 | 2,002.79 | 2,002.644 | 2,002.565 | 3,904.292 | 3,904.225 | 6,746.309 | 6,726.112 | 6,744.166 | 6,722.054 | 6,742.204 | 6,712.889 | 6,712.874 | 6,712.064 | 6,713.537 | 9,131.067 | 9,129.623 | 9,131.401 | 7,128.779 | 7,130.101 | 7,131.605 | 8,412.257 | 8,891.864 | 8,908.347 | 6,994.079 | 6,978.349 | 4,197.424 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 115,412.522 | 123,977.564 | 105,324.574 | 99,312.963 | -8,175.207 | -8,232.625 | -4,532.774 | -2,080.866 | 69,078.913 | 76,013.12 | 67,344.582 | 2,600.881 | 64,063.504 | 58,640.79 | 55,452.766 | -702.162 | 0 | 0 | 0 | -711.888 | 0 | 0 | -2,003.342 | -2,003.34 | -2,002.913 | -2,002.79 | -2,002.644 | -2,002.565 | -3,904.292 | -3,904.225 | -6,746.309 | -6,726.112 | -6,744.166 | -6,722.054 | -6,742.204 | -6,712.889 | -6,712.874 | -6,712.064 | -6,713.537 | -9,131.067 | -9,129.623 | -9,131.401 | -7,128.779 | -7,130.101 | -7,131.605 | -8,412.257 | -8,891.864 | -8,908.347 | -6,994.079 | -6,978.349 | -4,197.424 |
Total Non-Current Liabilities
| 137,806.707 | 142,994.012 | 123,902.723 | 118,407.703 | 8,175.207 | 8,232.625 | 4,532.774 | 3,153.507 | 82,946.635 | 92,010.159 | 72,344.582 | 3,356.75 | 89,106.522 | 83,584.865 | 78,497.408 | 702.162 | 0 | 0 | 0 | 711.888 | 0 | 0 | 157,792.028 | 2,003.34 | 157,465.251 | 156,814.765 | 152,323.664 | 2,002.565 | 170,149.257 | 173,714.893 | 173,585.578 | 6,726.112 | 167,273.24 | 165,270.803 | 154,966.638 | 6,712.889 | 156,625.457 | 158,000.375 | 165,823.507 | 9,131.067 | 158,000.471 | 159,093.55 | 160,136.094 | 7,130.101 | 144,767.823 | 142,788.098 | 140,631.062 | 8,908.347 | 6,994.079 | 6,978.349 | 4,197.424 |
Total Liabilities
| 246,954.74 | 249,435.653 | 228,829.515 | 213,266.583 | 8,175.207 | 8,232.625 | 4,532.774 | 193,332.794 | 193,853.989 | 193,525.211 | 182,782.997 | 176,116.356 | 174,093.138 | 172,050.698 | 163,035.034 | 155,437.639 | 163,762.192 | 168,276.329 | 165,232.466 | 145,201.859 | 153,753.182 | 153,976.812 | 157,792.028 | 159,388.327 | 157,465.251 | 156,814.765 | 152,323.664 | 161,267.5 | 170,149.257 | 173,714.893 | 173,585.578 | 173,729.706 | 167,273.24 | 165,270.803 | 154,966.638 | 156,240.48 | 156,625.457 | 158,000.375 | 165,823.507 | 162,305.566 | 158,000.471 | 159,093.55 | 160,136.094 | 146,840.043 | 144,767.823 | 142,788.098 | 140,631.062 | 135,090.484 | 132,781.22 | 125,736.806 | 129,891.088 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 318.304 | 732.047 | 551.145 | 442.544 | 285.172 | 0 | 138.612 | 638.475 | 863.584 | 1,771.784 | 1,335.453 | 607.479 | 1,094.799 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 12,053.572 | 12,053.572 | 12,053.572 | 12,053.572 | 12,053.572 | 12,053.572 | 12,053.572 | 12,053.572 | 12,053.572 | 12,053.572 | 12,053.572 | 12,053.572 | 12,053.572 | 12,053.572 | 12,053.572 | 12,053.572 | 12,053.572 | 12,053.572 | 12,053.572 | 12,053.572 | 12,053.572 | 12,053.572 | 12,053.572 | 12,053.572 | 12,053.572 | 12,053.572 | 12,053.572 | 12,053.572 | 12,053.572 | 12,053.572 | 12,053.572 | 12,053.572 | 12,053.572 | 12,053.572 | 12,053.572 | 12,053.572 | 12,053.572 | 12,053.572 | 12,053.572 | 12,053.572 | 12,053.572 | 12,053.572 | 9,040.179 | 9,040.179 | 9,040.179 | 9,040.179 | 9,040.179 | 9,040.179 | 9,040.179 | 9,040.179 | 7,232.143 |
Retained Earnings
| 13,474.271 | 13,594.941 | 13,719.752 | 12,625.919 | 11,854.549 | 11,805.434 | 10,788.28 | 9,768.005 | 10,001.114 | 9,096.498 | 9,217.032 | 8,398.887 | 8,481.826 | 8,410.793 | 7,697.567 | 7,433.263 | 7,398.144 | 7,064.754 | 6,627.958 | 5,945.881 | 6,632.254 | 6,907.406 | 6,055.907 | 5,200.042 | 7,598.337 | 7,681.393 | 6,813.455 | 6,628.963 | 6,587.745 | 7,064.175 | 6,148.66 | 5,139.428 | 5,759.475 | 6,012.03 | 4,963.844 | 3,886.042 | 4,156.372 | 4,317.869 | 3,302.04 | 2,251.66 | 2,516.069 | 2,611.376 | 4,740.529 | 3,884.748 | 4,780.287 | 4,854.28 | 4,091.638 | 3,407.783 | 4,164.067 | 3,502.539 | 4,553.363 |
Accumulated Other Comprehensive Income/Loss
| 12,813.541 | 11,364.187 | 11,331.643 | 11,613.346 | 10,530.779 | 10,964.108 | 11,124.112 | 10,946.362 | 10,841.942 | 11,642.629 | 12,182.127 | 13,265.136 | 13,757.13 | 13,854.972 | 11,984.424 | 6,188.115 | 1,270.307 | 1,607.777 | 1,123.704 | 812.222 | 996.021 | 716.352 | 209.962 | -318.304 | -732.047 | -551.145 | -442.544 | -285.172 | 6.557 | -138.612 | -638.475 | -863.584 | -1,771.784 | -1,335.453 | -607.479 | -1,094.799 | 732.115 | 676.096 | 1,126.548 | 592.944 | 213.163 | 531.774 | 336.621 | 268.668 | 556.646 | 563.475 | 881.132 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -224.749 | -203.371 | -177.206 | -171.616 | 4,843.767 | 4,872.941 | 5,969.975 | 5,977.386 | 4,908.082 | 4,949.025 | 5,974.798 | 5,968.075 | 4,949.426 | 4,940.139 | 7,462.163 | 12,960.995 | 12,960.593 | 12,950.497 | 14,140.08 | 14,135.043 | 12,930.249 | 12,924.548 | 13,878.099 | 13,558.765 | 12,184.057 | 12,368.561 | 12,826.936 | 12,978.846 | 12,906.595 | 12,511.605 | 12,570.249 | 12,506.003 | 10,650.948 | 10,575.779 | 12,031.507 | 11,544.187 | 11,418.674 | 10,902.121 | 11,573.161 | 11,573.161 | 10,458.041 | 10,023.036 | 10,023.036 | 10,023.036 | 8,898.102 | 8,536.478 | 9,346.478 | 10,238.856 | 8,986.985 | 8,809.138 | 8,801.938 |
Total Shareholders Equity
| 38,116.635 | 36,809.329 | 36,927.761 | 36,121.221 | 39,282.667 | 39,696.055 | 39,935.939 | 38,745.325 | 37,804.71 | 37,741.724 | 39,427.529 | 39,685.67 | 39,241.954 | 39,259.476 | 39,197.726 | 38,635.945 | 33,682.616 | 33,676.6 | 33,945.314 | 32,946.718 | 32,612.096 | 32,601.878 | 32,197.54 | 30,812.379 | 31,835.966 | 32,103.526 | 31,693.963 | 31,661.381 | 31,554.469 | 31,629.352 | 30,772.481 | 29,699.003 | 28,463.995 | 28,641.381 | 29,048.923 | 27,483.801 | 28,360.733 | 27,949.658 | 28,055.321 | 26,471.337 | 25,240.845 | 25,219.758 | 24,140.365 | 23,216.631 | 23,275.214 | 22,994.412 | 23,359.427 | 22,686.818 | 22,191.231 | 21,351.856 | 20,587.444 |
Total Equity
| 38,116.635 | 36,809.329 | 36,927.761 | 36,121.221 | 39,282.667 | 39,696.055 | 39,935.939 | 38,745.325 | 37,804.71 | 37,741.724 | 39,427.529 | 39,685.67 | 39,241.954 | 39,259.476 | 39,197.726 | 38,635.945 | 33,682.616 | 33,676.6 | 33,945.314 | 32,946.718 | 32,612.096 | 32,601.878 | 32,197.54 | 30,812.379 | 31,835.966 | 32,103.526 | 31,693.963 | 31,661.381 | 31,554.469 | 31,629.352 | 30,772.481 | 29,699.003 | 28,463.995 | 28,641.381 | 29,048.923 | 27,483.801 | 28,360.733 | 27,949.658 | 28,055.321 | 26,471.337 | 25,240.845 | 25,219.758 | 24,140.365 | 23,216.631 | 23,275.214 | 22,994.412 | 23,359.427 | 22,686.818 | 22,191.231 | 21,351.856 | 20,587.444 |
Total Liabilities & Shareholders Equity
| 287,670.223 | 288,826.476 | 268,375.552 | 253,382.849 | 249,862.239 | 245,718.21 | 240,235.522 | 232,078.119 | 231,658.699 | 231,266.935 | 222,210.526 | 215,802.026 | 213,335.092 | 211,310.174 | 202,232.76 | 194,073.584 | 197,444.808 | 201,952.929 | 199,177.78 | 178,148.577 | 186,365.278 | 186,578.69 | 189,989.568 | 190,200.706 | 189,301.217 | 188,918.291 | 184,017.627 | 192,928.881 | 201,703.726 | 205,344.245 | 204,358.059 | 203,428.709 | 195,737.235 | 193,912.184 | 184,015.561 | 183,724.281 | 184,986.19 | 185,950.033 | 193,878.828 | 188,776.903 | 183,241.316 | 184,313.308 | 184,276.459 | 170,056.674 | 168,043.037 | 165,782.51 | 163,990.489 | 157,777.302 | 154,972.451 | 147,088.662 | 150,478.532 |