KISCO Corp.

KRX:104700.KS

9230 (KRW) • At close November 4, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q3
Assets:
Current Assets:
Cash & Cash Equivalents 26,384.2533,327.61230,447.45524,951.78214,657.35126,213.33920,612.66513,020.92718,533.6118,628.2357,461.17380,823.75486,283.692110,774.74168,349.445112,411.63191,645.602100,875.693102,664.272104,672.557107,343.25473,709.704123,436.706116,380.335120,618.174104,002.976116,729.338123,381.199125,398.56597,842.48975,658.33683,343.14676,891.73252,793.53244,253.5456,459.79359,973.84129,335.87749,324.62345,808.59751,373.67542,098.00536,342.79643,962.36999,358.95549,573.27979,683.11784,561.76945,289.97411,731.72156,596.12512,754.25521,870.3826,061.70791,522.36923,782.92440,360.80538,270.54354,584.26288,394.257109,463.24769,743.33661,052.27369,087.384
Short Term Investments 426,416.373480,317.97476,851.037462,570.928432,849.549421,226.687424,361.127427,776.533345,142.385390,930.849407,315.204321,572.777275,817.404264,240.445367,756.473308,730.784310,987.852254,738.343272,230.863250,840.884204,313.141288,129.687263,266.792257,210.123252,282.119231,269.369236,408.563218,283.07186,083.289184,238.919186,372.1169,195.089172,963.001158,539.998161,997.911146,732.057113,062.3498,711.71298,153.15789,869.367104,580.40399,197.70193,797.97999,674.74374,782.13474,743.76762,695.39747,976.06180,909.84888,289.74593,834.73795,124.18397,215.74367,955.21612,092.9245,849.84613,543.57420,917.39827,020.30422,501.94313,445.14421,913.52415,351.4087,893.845
Cash and Short Term Investments 452,800.623513,645.583507,298.493487,522.71447,506.9447,440.026444,973.792440,797.46363,675.996399,559.084414,776.377402,396.531362,101.096375,015.186436,105.918421,142.415402,633.454355,614.036374,895.135355,513.441311,656.395361,839.391386,703.498373,590.458372,900.293335,272.345353,137.901341,664.269311,481.854282,081.408262,030.436252,538.235249,854.733211,333.53206,251.451203,191.85173,036.181128,047.589147,477.779135,677.964155,954.078141,295.706130,140.775143,637.112174,141.089124,317.046142,378.514132,537.83126,199.822100,021.466150,430.862107,878.438119,086.12394,016.923103,615.29329,632.7753,904.37959,187.94181,604.566110,896.2122,908.39191,656.8676,403.68176,981.229
Net Receivables 88,908.3284,456.58104,285.705107,276.101130,695.251133,547.781124,262.98105,245.569120,668.576124,209.476117,281.256101,056.998102,512.18885,559.44489,849.77894,933.414103,176.218107,697.048116,132.887106,884.118118,146.102136,095.61142,860.516130,483.169131,803.281138,136.196147,178.607143,058.256143,976.509150,747.42152,942.259139,814.968153,257.331145,576.976153,701.191151,944.782158,873.505156,783.274162,502.659158,415.813158,287.035152,622.661161,913.075160,367.72170,606.479176,606.306190,063.792192,374.099195,177.578196,588.76199,384.9182,337.895000182,606.877189,336.949177,454.94400000203,501.841
Inventory 72,754.59490,813.76575,702.84380,832.70986,270.94483,902.42967,682.03986,837.166134,249.164101,276.01280,145.51461,506.89562,697.91171,566.26450,330.4551,166.5952,659.41671,323.10581,323.337115,979.729107,254.71788,837.15282,799.2495,660.49893,225.616109,114.98982,242.53284,830.20184,624.04389,549.69777,231.16790,838.73686,525.40772,361.12475,648.41288,956.71682,558.46596,107.056115,814.092126,127.032124,329.541141,307.027136,242.845126,461.431122,922.611136,945.357128,162.061163,345.96154,810.809171,258.253153,898.969189,304.621157,457.024189,971.871121,492.215155,413.607189,216.654150,959.564159,021.748146,213.046117,779.047131,884.597151,425.1118,357.079
Other Current Assets 212.265539.169260.24598.119180.095256.4880.00198.961312.915244.834-0.0010163.2891,300.295-0.001109.659333.572318.2510.00184.1483,322.119168.356043.6685.517122.324048.78395.121136.285050.4195.878127.2270.002100.6499.614146.502-052.014620.286158.082-0.0011,158.681332.16408.844-06,020.46112,257.6913,214.3540.00112,490.397192,474.371198,179.75193,238.0110.001-0.001-0.001175,167.781191,032.139187,807.074180,932.127144,441.772-0.001
Total Current Assets 614,675.803689,455.097687,547.286675,729.638664,653.19665,146.724636,918.811632,979.156618,906.651625,289.406612,203.147564,960.424527,474.484533,441.19576,286.145567,352.078558,802.661534,952.441572,351.359578,461.436540,379.332586,940.509612,363.255599,777.785598,014.707582,645.854582,559.04569,601.509540,177.527522,514.81492,203.862483,242.349489,733.349429,398.857435,601.056444,193.988414,567.765381,084.421425,794.53420,272.823439,190.94435,383.476428,296.694431,624.944468,002.339438,277.553460,604.367494,278.35488,445.9471,082.833503,714.731492,011.351469,017.518482,168.544418,345.519367,653.255432,457.981387,602.448415,794.095448,141.385428,494.512404,473.584372,270.553398,840.148
Non-Current Assets:
Property, Plant & Equipment, Net 255,403.681256,876.364257,732.287256,197.294258,153.63259,686.055265,612.207267,723.024270,023.047272,744.547272,776.99275,486.455278,174.522280,448.018273,659.147275,252.063276,162.035279,088.953278,893.558284,167.813284,466.977283,638.901273,513.604270,121.805272,365.383275,969.715275,891.458395,822.697400,539.035406,603.718409,431.373414,119.684417,451.319422,722.22425,012.456433,440.3431,967.6432,292.791423,701.266427,308.465430,074.235424,950.618433,661.811429,297.803433,675.848437,356.935443,092.458449,314.435452,895.826457,997.738474,059.181511,804.71514,827.7511,135.021476,009.208484,232.283496,790.9506,367.65504,885.721492,779.501497,631.038499,969.658501,271.905479,769.198
Goodwill 0000000000000000000000000000000000000000000000000000000000000000
Intangible Assets 362.837362.837362.837362.837362.837356.23756.23756.23756.23756.23756.23756.23756.23756.23756.23756.23756.23756.23756.237491.637491.637491.637771.637771.637771.6371,459.3071,459.3071,443.907743.907743.907916.907916.907916.907916.907916.907916.907916.907916.907916.907916.907916.907916.907916.907916.9071,152.1171,215.1171,215.1171,215.1171,215.1171,209.907979.907979.907979.9071,665.260000000000
Goodwill and Intangible Assets 362.837362.837362.837362.837362.837356.23756.23756.23756.23756.23756.23756.23756.23756.23756.23756.23756.23756.23756.237491.637491.637491.637771.637771.637771.6371,459.3071,459.3071,443.907743.907743.907916.907916.907916.907916.907916.907916.907916.907916.907916.907916.907916.907916.907916.907916.9071,152.1171,215.1171,215.1171,215.1171,215.1171,209.907979.907979.907979.9071,665.2614,513.6618,270.56315,964.2910024,832.690000
Long Term Investments 23,441.50521,542.32320,579.479-450,925.504-420,989.959-411,469.877-409,722.107-412,883.856-329,851.402-374,398.741-390,460.423-304,116.948-260,122.106-250,248.145-355,539.467-297,522.185-300,188.01-244,750.059-257,149.72-236,519.146-189,471.215-273,802.912-247,874.068-239,988.73-233,811.742-211,223.321-217,034.269-198,711.935-162,560.29-160,526.351-153,943.033-140,022.049-145,391.501-131,732.512-134,452.891-106,512.682-70,622.67-56,369.311-57,034.057-49,249.352-69,928.27-65,437.792-56,595.113-65,798.869-41,023.784-40,262.549-31,567.651-19,117.952-51,255.107-53,736.844-58,202.781-60,596.841-59,684.721-29,949.71626,862.23248,090.35128,992.78719,674.48118,583.45117,522.8719,661.7934,472.04612,456.47331,336.58
Tax Assets -362.837-362.8370481,063.971452,321.386411,469.87715,944.852412,883.856329,851.4020414,131.547328,445.275282,746.056271,225.252374,313.395315,339.885317,648.746261,411.331279,065.145257,726.959211,213.51294,510.826270,262.76800238,137.222243,006.600190,982.507193,157.892176,031.065179,902.16165,908.975169,500.07200109,060.134108,571.566100,357.763115,138.7870100,906.824000047,976.06180,909.8483,231.17894,599.09995,889.199068,715.71911,556.10710,335.9178,666.2956,741.1514,117.3821,536.602930.9491,527.5441,101.0350
Other Non-Current Assets 4,487.4515,572.0256,242.43677.89698.40230,324.458429,843.80721,654.37622,127.262397,789.100111.635124.396019.332.60945.9190.00172.53785.8460.002-0.001264,257.893259,381.682-0.001-0224,926.29192,776.693-0.0010-0.0010.0010.0010.001156,923.504123,323.7740.00100.001-0.001109,826.0720106,817.53881,970.87975,514.46463,466.094760.697764.19789,054.1070-0.00397,975.7560.0010.0010.0010.00123,338.11529,441.021-0.00115,742.89124,180.87117,462.5189,994.124
Total Non-Current Assets 283,332.637283,990.712284,917.039286,776.494289,946.296290,366.75301,734.996289,433.637292,206.546296,191.143296,504.351299,871.019300,966.345301,605.758292,489.312293,145.3293,711.618295,852.381300,865.221305,939.799306,786.755304,838.454296,673.941295,162.605298,706.96304,342.922303,323.095423,480.959431,499.345437,803.78449,563.139451,045.606452,878.886457,815.591460,976.545484,768.029485,585.611485,900.522476,155.682479,333.784476,201.658470,255.805478,890.429471,233.379475,775.06473,823.967476,206.018480,148.358484,529.881497,756.086511,435.407548,076.972554,098.642551,566.285528,941.209550,929.115550,414.274556,121.397557,027.575536,671.662533,966.671530,150.119532,291.931521,099.902
Total Assets 898,008.44973,445.808972,464.325962,506.132954,599.486955,513.473938,653.807922,412.793911,113.197921,480.549908,707.498864,831.443828,440.829835,046.948868,775.458860,497.378852,514.278830,804.822873,216.58884,401.235847,166.087891,778.963909,037.196894,940.39896,721.669886,988.776885,882.136993,082.468971,676.872960,318.59941,767.002934,287.955942,612.235887,214.448896,577.601928,962.017900,153.376866,984.943901,950.212899,606.607915,392.598905,639.281907,187.123902,858.323943,777.399912,101.52936,810.385974,426.708972,975.781968,838.9191,015,150.1371,040,088.3231,023,116.161,033,734.829947,286.728918,582.37982,872.255943,723.845972,821.671984,813.047962,461.184934,623.703904,562.484919,940.052
Liabilities & Equity:
Current Liabilities:
Account Payables 39,167.39946,526.86638,918.93148,234.7455,069.8171,923.61140,642.957,399.6478,144.433120,192.439119,088.845102,887.12296,225.59369,519.69862,182.92355,850.34359,266.88452,024.96179,307.177102,628.96347,262.93796,097.83119,399.954122,195.955119,688.252115,577.305118,019.537115,018.46898,780.317106,986.02493,063.87595,062.952110,389.42374,651.74585,599.788116,607.543105,434.7497,730.378130,005.654127,733.568129,965.791147,681.459160,849.079167,240.102169,260.621149,842.163165,933.645175,576.226187,370.645194,712.879210,009.924174,850.396188,777.889219,304.402169,702.982114,900.308179,351.532128,434.784143,699.273170,631.435174,100.769172,496.821160,736.05226,466.304
Short Term Debt 71.13356.12960.0647.84158.727,394.02664.8747,429.734727.58152.02544.14446.02547.90749.7892,001.2845,488.7844,931.8611,080.16911,633.9183,318.14523,602.15353.236000000000000011,097.47514,167.4535,481.5313,164.98315,624.46138,354.30824,514.8083,909.126044,591.07135,094.13326,069.96261,551.00557,453.68162,970.23258,383.24691,320.6142,132.15823,202.00314,315.84925,075.63625,204.75126,821.16541,540.19834,924.98819,037.78322,801.4882,204.1585,519.456
Tax Payables 2,523.36718,209.39116,761.52411,695.54812,480.95413,609.65824,770.04111,251.42813,38518,071.76624,811.52116,060.3411,463.5145,332.4869,196.239,911.3488,075.6296,783.4729,453.9513,229.5982,067.1735,275.9795,462.53334.0132,405.7966,627.2159,412.0676,735.9915,675.7533,455.9377,641.897,785.4077,530.6373,957.398,067.3111,742.662002,538.0380002,125.2410002,831.320004,847.4705,063.1551,805.4417,414.6284,484.8597,322.4498,214.6433,062.7116,058.77616,477.13318,378.32612,866.7224,232.25
Deferred Revenue 2,523.36718,209.391257.557-47.841-58.7207,345.80200-52.02547,101.47827,351.261-47.907-49.78990,751.25424,073.53522,275.53430,891.44837,835.0429,484.68837,660.55857,808.032000000000000032,665.90929,609.16635,268.75439,169.94829,285.66824,620.8931,332.25432,836.887024,111.99433,358.97337,635.10900056,574.06405,063.15542,820.844,322.79554,108.78657,415.4538,214.64363,795.95550,407.61516,477.13318,378.32677,245.75145,147.06
Other Current Liabilities 19,840.86931,691.72645,079.11930,026.86935,600.52344,555.57581,530.38872,941.61770,104.14244,506.842-08,902.55437,797.6581,825.98304,363.7617,073.2423,606.65702,264.5461,483.6711,970.17858,371.48143,669.04935,901.50642,929.11837,309.75837,276.7338,354.50541,921.04238,519.21836,604.15939,260.41942,360.21646,382.4844,888.1086,044.0966,550.62304,806.26111,971.9484,175.496-0.00127,696.1595,482.8277,322.901036,150.45335,668.30540,028.480.00139,903.82631,294.6862,615.33-0.0020.0010.00164,683.147-0.0010.00252,386.92449,668.5590.0010.001
Total Current Liabilities 61,602.76796,484.11384,315.66778,261.60990,670.333123,873.211129,583.964137,770.99148,976.156164,699.282166,234.467139,186.962134,023.242151,345.681154,935.46289,776.42293,547.52187,603.235128,776.134137,696.342110,009.318155,929.276177,771.435165,865.004155,589.758158,506.423155,329.295152,295.198137,134.822148,907.066131,583.093131,667.111149,649.842117,011.961131,982.272165,259.035155,255.455145,031.285182,340.585177,449.958204,912.937207,704.017197,595.091194,936.261243,446.513225,618.17229,638.716273,277.684280,492.631297,711.591324,967.235306,074.832267,267.888287,942.535228,341.624194,084.731261,971.737228,153.739249,035.425255,964.04262,002.609263,345.194240,185.96277,132.821
Non-Current Liabilities:
Long Term Debt 0055.12500031.34100041.9752.8490026.0210009.564032.60945.9180000000000000000000000000000000000000000075
Deferred Revenue Non-Current 00000000007,515.943-12,496.211000000004,849.13500000000000000000000000000000000000000000016,526.127
Deferred Tax Liabilities Non-Current 7,968.1867,899.1627,928.06514,174.75415,473.14715,677.49216,237.43512,266.96212,336.28612,805.23612,726.62712,443.36211,648.19611,100.29810,531.9166,572.7856,811.4726,471.3618,635.84110,300.25312,335.94812,254.51111,532.34810,736.39211,605.55910,873.669,970.85935,301.50635,886.21834,037.74133,469.13523,580.63822,903.26122,156.33321,195.86720,620.96518,575.70313,836.76411,820.48412,709.37510,429.4887,952.8538,905.2316,540.5874,876.0122,098.8594,627.4843,328.5181,956.582085.2469,300.70714,496.74613,332.8842,311.2434,339.9723,079.2373,383.9764,577.6773,439.562929.7940335.1461,958.572
Other Non-Current Liabilities 29,656.45329,010.86428,417.93527,990.67123,496.72122,604.1151,882.48810,947.0259,658.3158,344.129-022,603.1549,116.1478,599.5546,451.38814,992.57613,666.93912,198.38210,858.4926,095.818-03,599.8282,483.1535,231.5514,012.7462,777.1042,301.31111,500.75210,253.3339,028.8847,766.73618,409.6316,984.3615,617.1914,583.11521,069.49119,830.60418,398.64916,960.16917,536.57116,226.914,928.43313,969.35522,398.30422,035.16320,212.17821,724.05420,570.46718,151.45917,188.27416,077.14216,752.39615,278.87714,060.93114,172.50316,422.97612,885.16614,386.37113,565.25115,209.8113,670.96714,661.93913,866.3790.001
Total Non-Current Liabilities 37,624.63936,910.02636,401.12542,165.42538,969.86838,281.60718,151.26423,213.98721,994.60121,149.36620,284.5422,603.15420,764.34319,699.85217,009.32521,565.36120,478.4118,669.74419,503.89716,396.07117,217.69215,900.25714,015.50215,967.94315,618.30513,650.76412,272.1746,802.25846,139.55143,066.62541,235.8741,990.26839,887.62137,773.52335,778.98241,690.45638,406.30732,235.41328,780.65330,245.94626,656.38822,881.28622,874.58628,938.89126,911.17522,311.03726,351.53823,898.98520,108.04117,188.27416,162.38826,053.10329,775.62327,393.81516,483.74620,762.94815,964.40317,770.34718,142.92818,649.37214,600.76114,661.93914,201.52518,559.7
Total Liabilities 99,227.406133,394.139120,716.792120,427.035129,640.201162,154.818147,735.227160,984.978170,970.757185,848.647186,519.007161,790.116154,787.586171,045.533171,944.787111,341.783114,025.931106,272.978148,280.031154,092.413127,227.011171,829.533191,786.937181,832.947171,208.064172,157.187167,601.465199,097.456183,274.373191,973.69172,818.964173,657.378189,537.463154,785.484167,761.255206,949.491193,661.762177,266.698211,121.238207,695.905231,569.325230,585.304220,469.677223,875.152270,357.688247,929.208255,990.255297,176.669300,600.672314,899.864341,129.622332,127.935297,043.511315,336.35244,825.37214,847.679277,936.14245,924.086267,178.354274,613.412276,603.37278,007.133254,387.485295,692.521
Equity:
Preferred Stock 000783.154618.461,461.1050651.385319.6640000695.16300000000000000000000000000000000000000000000000000
Common Stock 46,05046,05046,05046,05046,05046,05046,05046,05046,05046,05046,05046,05046,05046,05046,05046,05046,05046,05046,05046,05046,05046,05046,05046,05046,05046,05046,05046,05046,05046,05046,05046,05046,05046,05046,05046,05046,05046,05046,05046,05046,05046,05046,05046,05046,05046,05046,05046,05046,05046,05046,05046,05046,05046,05046,05046,05046,05046,05046,05046,05046,05046,05046,05046,050
Retained Earnings 280,375.264276,126.442272,268.962276,087.855258,803.349228,045.363225,086.423195,304.804173,687.707168,057.588185,831.846165,888.741138,088.101105,850.853106,020.945153,185.121142,867.904129,462.959116,767.232123,571.599121,087.377121,860.132110,430.593113,007.424124,462.07112,593.057117,063.278192,003.503185,465.905167,273.895167,914.488159,728.459152,558.518130,291.676127,775.044115,611.30899,718.15781,972.68883,773.38182,485.97775,286.30466,286.24377,012.92869,650.20765,590.19655,541.39273,953.22371,492.58165,914.34146,670.44269,237.051100,951.855116,891.286108,411.33194,233.41484,931.9592,447.34683,133.75887,058.29993,465.26578,594.40255,601.81449,290.87713,701.105
Accumulated Other Comprehensive Income/Loss 1,045.41119.46412,704.174-783.154-618.46-1,461.10511,061.437-651.385-319.664799.91712,215.4371,978.315390.872-695.16300000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 471,310.36517,755.763520,724.397519,941.243520,105.936519,263.292508,720.72520,073.012520,404.733520,724.397478,091.208489,124.271489,124.271512,100.562544,759.725549,920.474549,570.444549,018.885562,119.317560,687.223552,801.699552,039.298560,769.666554,050.02555,001.535556,188.532555,167.393555,931.51556,886.594555,021.005554,983.55554,852.118554,466.254556,087.288554,991.303560,351.218560,723.458561,695.557561,005.593563,374.726562,486.97562,717.734563,654.518563,282.964561,779.516562,580.92560,816.907559,707.459560,410.768561,218.613558,733.464560,958.533563,131.363563,937.149562,177.944572,752.742566,438.769568,616.001572,535.018570,684.371561,213.412554,964.757554,834.123564,496.426
Total Shareholders Equity 798,781.034840,051.67851,747.533842,079.098824,959.285793,358.655790,918.58761,427.816740,142.44735,631.902722,188.491703,041.327673,653.244664,001.415696,830.671749,155.595738,488.347724,531.844724,936.549730,308.823719,939.076719,949.43717,250.259713,107.444725,513.605714,831.589718,280.671793,985.013788,402.499768,344.9768,948.038760,630.577753,074.772732,428.964728,816.347722,012.526706,491.615689,718.245690,828.974691,910.703683,823.274675,053.977686,717.446678,983.171673,419.712664,172.312680,820.131677,250.04672,375.109653,939.055674,020.515707,960.388726,072.649718,398.48702,461.358703,734.692704,936.115697,799.759705,643.317710,199.636685,857.814656,616.571650,175624,247.531
Total Equity 798,781.034840,051.67851,747.533842,079.098824,959.285793,358.655790,918.58761,427.816740,142.44735,631.902722,188.491703,041.327673,653.244664,001.415696,830.671749,155.595738,488.347724,531.844724,936.549730,308.823719,939.076719,949.43717,250.259713,107.444725,513.605714,831.589718,280.671793,985.013788,402.499768,344.9768,948.038760,630.577753,074.772732,428.964728,816.347722,012.526706,491.615689,718.245690,828.974691,910.703683,823.274675,053.977686,717.446678,983.171673,419.712664,172.312680,820.131677,250.04672,375.109653,939.055674,020.515707,960.388726,072.649718,398.48702,461.358703,734.692704,936.115697,799.759705,643.317710,199.636685,857.814656,616.571650,175624,247.531
Total Liabilities & Shareholders Equity 898,008.44973,445.808972,464.325962,506.133954,599.486955,513.473938,653.807922,412.793911,113.197921,480.549908,707.498864,831.443828,440.829835,046.948868,775.458860,497.378852,514.278830,804.822873,216.58884,401.235847,166.087891,778.963909,037.196894,940.391896,721.669886,988.776885,882.136993,082.469971,676.872960,318.59941,767.002934,287.955942,612.235887,214.448896,577.601928,962.017900,153.377866,984.943901,950.212899,606.607915,392.599905,639.281907,187.123902,858.323943,777.4912,101.52936,810.385974,426.709972,975.781968,838.9191,015,150.1371,040,088.3231,023,116.161,033,734.83947,286.728918,582.371982,872.255943,723.845972,821.671984,813.048962,461.184934,623.704904,562.485919,940.052