Ngai Hing Hong Company Limited
HKEX:1047.HK
0.33 (HKD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||
Net Income
| -4.638 | -50.86 | 88.927 | 121.597 | 3.39 | 14.697 | 66.429 | 49.575 | -14.068 | 34.57 | 17.649 | 36.002 | 11.365 | 46.342 | 51.178 | -5.254 | 42.797 | 29.659 | 7.569 | 18.482 | 14.749 | 42.827 | 40.751 | 15.798 | 33.884 | 1.463 | 2.617 |
Depreciation & Amortization
| 20.405 | 22.017 | 24.415 | 23.682 | 21.373 | 19.067 | 17.487 | 15.306 | 19.161 | 18.276 | 17.513 | 18.187 | 17.637 | 14.335 | 15.458 | 14.376 | 16.48 | 16.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.32 | 6.402 | 0.124 | -11.871 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.031 | 0.092 | 0.198 | 0.115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -70.314 | 105.478 | -146.803 | 29.888 | 70.413 | -47.025 | -39.574 | -32.372 | 76.152 | -29.996 | 34.029 | -50.028 | 52.453 | -84.861 | -164.928 | 128.937 | -29.925 | -0.438 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| -32.973 | 23.354 | 26.449 | -65.834 | 22.161 | 30.947 | -7.367 | -30.64 | 29.524 | -8.595 | 37.694 | -43.804 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -36.8 | 119.014 | -177.048 | 79.725 | 14.741 | -38.999 | -32.222 | -28.015 | 44.091 | -1.692 | 18.036 | -19.744 | 49.495 | -51.381 | -122.895 | 44.721 | -38.796 | -14.867 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| -0.541 | -36.89 | 3.796 | 15.997 | 33.511 | -38.973 | 0.015 | 26.283 | 2.537 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -0.541 | -36.89 | 0 | 0 | 0 | 0 | -7.352 | -4.357 | 32.061 | -28.304 | 15.993 | -30.284 | 2.958 | -33.48 | -42.033 | 84.216 | 8.871 | 14.429 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 9.189 | 6.884 | -7.401 | -13.057 | 17.464 | -1.939 | -13.079 | -12.611 | -10.253 | -23.099 | -1.796 | 3.471 | -5.465 | 7.375 | -15.55 | 5.221 | -16.595 | -13.939 | 52.149 | -87.755 | -28.16 | -17.402 | 4.55 | 36.586 | -42.019 | 29.127 | 0.694 |
Operating Cash Flow
| -45.358 | 83.519 | -40.862 | 162.11 | 112.64 | -15.2 | 31.263 | 19.898 | 70.992 | -0.249 | 67.395 | 7.632 | 75.99 | -25.098 | -107.348 | 143.602 | 1.001 | 31.782 | 59.718 | -69.273 | -13.411 | 25.425 | 45.301 | 52.384 | -8.135 | 30.59 | 3.311 |
Investing Activities: | |||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -11.271 | -9.771 | -18.028 | -15.479 | -16.366 | -9.603 | -24.623 | -13.278 | -7.138 | -13.196 | -9.349 | -18.818 | -8.917 | -26.165 | -36.365 | -7.489 | -11.127 | -10.632 | -8.738 | -11.279 | -14.528 | -43.024 | -10.647 | -15.322 | -6.695 | -4.985 | -13.906 |
Acquisitions Net
| 0.913 | 0.19 | 0 | 2.721 | 1.113 | 0.132 | -0.033 | 0.098 | 0.29 | 0 | -0.051 | 0 | 0.029 | 0.093 | 0 | 0 | 3.725 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.276 | 0 | 0 |
Purchases Of Investments
| -7.357 | 0 | 0 | 0 | 0 | 0 | 0 | -4.014 | 0 | 0 | 0 | 0 | 0 | -5.415 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.245 | 0 | 0 | -1.637 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.913 | 0.19 | 0 | -2.696 | -1.157 | -0.152 | -11.761 | -4.829 | -25.264 | -5.397 | -2.271 | -2.87 | -4.466 | -1.513 | -6.879 | 0.292 | 1.455 | 0.567 | -1.008 | 4.957 | 0.783 | 3.411 | 0.11 | 0.174 | 0.105 | 0.01 | 0.066 |
Investing Cash Flow
| -17.715 | -9.581 | -18.028 | -15.454 | -16.41 | -9.623 | -36.417 | -22.121 | -32.402 | -18.593 | -11.671 | -21.688 | -13.354 | -32.755 | -43.244 | -7.197 | -9.584 | -10.065 | -9.746 | -6.322 | -13.745 | -39.613 | -10.537 | -15.148 | -6.314 | -4.975 | -13.84 |
Financing Activities: | |||||||||||||||||||||||||||
Debt Repayment
| -46.951 | -1,013.843 | -575.841 | -643.017 | -248.596 | -474.16 | -440.228 | -501.792 | -270.375 | -202.875 | -172.052 | -72.717 | -134.361 | -27.702 | -58.454 | -153.01 | -46.204 | -9.495 | -19.966 | -24.647 | -28.641 | -1.132 | -4.909 | -3.897 | -3.508 | -3.57 | -6.937 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 63.444 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | -7.384 | -20.306 | -7.261 | 0 | -7.384 | -11.076 | -3.692 | -3.692 | 0 | -7.384 | -3.692 | -3.692 | -11.076 | -3.692 | -3.692 | -7.292 | -7.2 | -7.2 | -9 | -18 | -24.952 | 0 | -9.476 | -0.05 | 0 | 0 |
Other Financing Activities
| -30.282 | 930.157 | 627.455 | 575.998 | 187.585 | 496.528 | 464.699 | 541.297 | 225.57 | 210.239 | 107.881 | 105.718 | 70.06 | 104.48 | 204.675 | 32.067 | 0.004 | -0.222 | -17.26 | 112.992 | 61.105 | 57.781 | 2.639 | 18.921 | 0.05 | 0 | 0 |
Financing Cash Flow
| 16.669 | -91.07 | 31.308 | -74.28 | -61.011 | 14.984 | 13.395 | 35.813 | -48.497 | 7.364 | -71.555 | 29.309 | -67.993 | 65.702 | 142.529 | -124.635 | 15.066 | -16.917 | -44.426 | 79.345 | 14.464 | 31.697 | -2.27 | 5.548 | -3.508 | -3.57 | -6.937 |
Other Information: | |||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | -11.157 | -0.071 | 8.109 | -2.726 | -4.019 | 2.529 | -0.567 | -4.996 | 0.011 | -0.008 | 1.664 | 1.082 | 2.795 | 0 | 0 | 3.928 | 1.484 | 1.622 | -0.034 | 0 | 0 | -0.026 | -0.196 | -3.461 | -4.196 | -6.291 |
Net Change In Cash
| -46.404 | -28.289 | -27.653 | 80.485 | 32.493 | -13.858 | 10.77 | 33.023 | -14.903 | -11.467 | -15.839 | 16.917 | -4.275 | 10.644 | -8.063 | 11.77 | 10.411 | 6.284 | 7.168 | 3.716 | -12.692 | 17.509 | 18.179 | 28 | -21.418 | 17.849 | -23.757 |
Cash At End Of Period
| 104.233 | 150.637 | 178.926 | 206.579 | 126.094 | 93.601 | 107.459 | 96.689 | 63.666 | 78.569 | 90.036 | 105.875 | 88.958 | 93.233 | 82.589 | 90.652 | 78.882 | 68.471 | 62.187 | 55.019 | 51.303 | 63.995 | 24.967 | 6.788 | -21.212 | 0.206 | -17.643 |