Maxnerva Technology Services Limited

HKEX:1037.HK

0.25 (HKD) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998
Operating Activities:
Net Income -14.19530.48337.60722.37611.5751.4465.6285.193-80.652-24.0356.672-136.95312.95912.368-22.8488.34612.17315.15121.95821.63814.08512.9310.53926.13321.04-47.163
Depreciation & Amortization 15.6219.16221.90620.28119.0710.2147.9917.0473.5315.3796.8613.4111.24512.28814.28915.23915.42415.06914.5640000000
Deferred Income Tax 00-15.5045.718-1.29652.099159.9910000000000000000000
Stock Based Compensation 0.9480.33910.4820.38711.2420.6490000000000000000000
Change In Working Capital 15.699-30.377-37.8935.775.679-60.457-157.756-54.865-13.785-17.095-10.708-28.867-29.102-105.6135.5337.413-19.763-69.216-0.9520000000
Accounts Receivables 30.928-40.53.8920.1198.34-50.746-142.5640-17.3992.253-1.968-36.97900000000000000
Inventory 60.549-39.235-86.945-0.099-8.044-2.595-18.0763.7630.34-2.924-24.243-26.521-31.9054.926-50.08523.59-13.663-35.043-14.3640000000
Accounts Payables 040.5-3.89-20.119000017.399-2.2531.96836.97900000000000000
Other Working Capital 8.7158.85849.0525.8695.383-7.1162.884-58.6283.274-16.42315.50334.6332.803-110.53855.61513.823-6.1-34.17313.4120000000
Other Non Cash Items -1.6362.463-1.538-1.51643.22423.72554.6552.3843.668-2.222-0.56193.292-26.538-2.13828.531-9.7638.0763.117-6.612-22.8847.118-15.59527.6574.183-14.941121.875
Operating Cash Flow 32.77922.0715.0653.01680.548-23.836-28.84139.754-47.238-37.9742.263-59.119-31.436-83.09425.50351.23515.91-35.8828.958-1.24621.204-2.66538.19630.3166.09974.713
Investing Activities:
Investments In Property Plant And Equipment -1.532-1.747-3.835-2.174-3.096-3.227-3.017-32.521-4.573-3.979-3.378-2.608-17.247-12.38-18.531-25.24-32.514-34.595-28.752-20.794-13.604-9.458-10.378-16.97-11.311-4.55
Acquisitions Net 0-10.4550-0.004000047.1550040000-15.762-0.3560-40.6670000-0.1070
Purchases Of Investments 0-21-13.697-5.196000-0.6860000-12.4350000-0.24400000000
Sales Maturities Of Investments 031.45500.1662.9000000000000-0.17800000000
Other Investing Activites 0-31.455-15.473-0.154-17.31128.728-31.0710.17645.529101.392-4.46317.67772.0511.1920.104160.5680.7050.039-1.882-4.082-1.797-3.304-2.133-5.9720.117
Investing Cash Flow -1.532-33.202-17.532-7.362-20.40725.501-34.088-33.03142.58297.412-7.84119.0742.368-11.188-18.427-9.241-47.708-34.668-28.713-63.343-17.686-11.255-13.682-19.103-17.391-4.433
Financing Activities:
Debt Repayment -10.087-16.438-14.399-14.312-16.774-3.9030-15.241-126.372-163.067-212.727-214.44-738.924-729.74-492.378-817.045-445.056-351.763-218.467-209.245-165.089-0.152-20.371-2.523-3.308-9.06
Common Stock Issued 00000000214.4220011.9513.7200.114-010.6013.7563.48751.2400.1780000
Common Stock Repurchased 0000-1.048-3.413000000728.634-0.191-0.007-0.203-0.103-0.773-0.277-0.6350-0.3470000
Dividends Paid 00000000-83.858-17.50100-2.562-0.232-2.139-1.474-6.844-3.638-8.456-2.964-5.06-4.221-11.807000
Other Financing Activities -10.087-0-14.399-14.3120.39200.22316.467123.376136.319212.496206.429-0.647771.405522.947796.7480.784432.486241.721221.316174.218.75512.2871.60326.25622.897
Financing Cash Flow -10.087-16.438-14.399-14.312-17.43-7.3160.2231.225127.568-44.249-0.2313.94-9.77941.24328.538-22.02339.38380.06818.00859.7124.05214.213-19.89-0.9222.94813.837
Other Information:
Effect Of Forex Changes On Cash 1.735.372-6.501-2.6920.9371.97-4.948-5.072-0.168-1.599-0.716-0.158-0.2880.521.427-1.3051.3870.2580.8721.7830.0290.1240.2050.533-0.4450.1
Net Change In Cash 22.89-22.198-23.37228.6543.648-54.42214.682.876122.74413.59-6.524-36.2660.864-52.5237.04118.6668.9719.77819.125-3.0957.5980.4184.82810.82711.2184.218
Cash At End Of Period 189.756166.866189.064212.436183.786140.138194.56194.535180.26455.21941.58948.1885.66388.069146.704109.83693.16392.35186.34969.02172.17264.52342.37437.54726.79115.654