Vanke Overseas Investment Holding Company Limited

HKEX:1036.HK

1.35 (HKD) • At close November 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998
Assets:
Current Assets:
Cash & Cash Equivalents 610.286585.114811.937610.851450.8931,425.085865.905703.922715.72811.98620.70850.151647.478595.167172.004175.548146.864601.627429.7976.222126.18542.60933.87721.55522.71921.688
Short Term Investments 0223.22435.49190.686525.131000-455.66400029.25200014.8535.7431.8630000000
Cash and Short Term Investments 610.286808.3341,247.428610.851976.0241,425.085865.905703.922715.72811.98620.70850.151676.73595.167172.004175.548161.714637.37431.65376.222126.18542.60933.87721.55522.71921.688
Net Receivables 0113.3110000154.701.12700000000000000000
Inventory 0796.7000-270.865-154.72.7970.4130000.3620.058000000126.176136.571142.964000
Other Current Assets 0114.479194.089106.16884.72214.87400024.726348.17615.941.11155.66844.07460.03949.30614.50915.506292.69420.73430.28950.58636.239270.807326.842
Total Current Assets 610.2861,719.5131,441.517717.0191,060.7461,439.9591,023.408734.873719.68136.712368.88466.051718.203650.893216.078235.587211.02651.096447.159368.916273.095209.469227.427202.968293.526348.53
Non-Current Assets:
Property, Plant & Equipment, Net 980.279879.451685.336640.299604.7530.1370.2160.3120.4080.0110.0141,259.599.03111.2498.4822.60832.1944,696.9384,055.4513,860.0292,677.562,178.2642,376.5712,612.1972,804.4182,873.3
Goodwill 0000000000000057.80757.80761.092000000000
Intangible Assets 00000000000000000000000000
Goodwill and Intangible Assets 00000000-458.9760000057.80757.80761.092000000000
Long Term Investments 508.05541.18133.561883.656-273.075000458.9760001,052.129000760.18864.526452.4890000000
Tax Assets 00000000.1861.1261.6132.0681.9944.0213.6530.6825.7946.0421.5973.1915.6756.76600000
Other Non-Current Assets 3,012.7082,217.523,790.8573,260.5223,930.5582,306.4352,053.7722,186.9412,078.8761,902.5611,771.82012,236.7311,571.10210,107.4169,578.0847,597.45735.759157.176457.734689.066662.003496.014627.394666.434573.651
Total Non-Current Assets 4,501.0373,638.1524,509.7544,784.4774,262.2362,306.5722,053.9882,187.4392,080.411,904.1851,773.9021,261.58413,301.9111,596.00410,174.3879,644.2938,456.9655,598.824,668.3074,323.4383,373.3922,840.2672,872.5853,239.5913,470.8523,446.951
Total Assets 5,111.3235,357.6655,951.2715,501.4965,322.9823,746.5313,077.3962,922.3122,800.0911,940.8972,142.7861,327.63514,020.11312,246.89710,390.4659,879.888,667.9856,249.9165,115.4664,692.3543,646.4873,049.7363,100.0123,442.5593,764.3783,795.481
Liabilities & Equity:
Current Liabilities:
Account Payables 32.620.94600000026.8731.70524.73518.4848.57310.908308.503288.345308.73366.687011.86950.95258.05892.31195.25115.808208.727
Short Term Debt 5.02620.42774.04933.056440.123002.00803305.50561.682136.25132.25447.44320.1712.40981.364170.188128.438286.227265.048311.082518.362
Tax Payables 16.53412.91832.35713.22922.9155.5570.6622.4532.0072.2970.4672.50326.33440.30126.25258.1165.06140.63859.98211.8693.075.2235.4420.2160.2630.867
Deferred Revenue 00000000000000000000000000
Other Current Liabilities -54.18-34.284-806.406-46.285-463.038-5.557-0.662-4.461-28.88-334.002-30.7021.764249.12742.86540.82140.35441.1783.98335.162180.29100014.26300
Total Current Liabilities 386.349358.1941,098.147263.988694.50838.79837.60630.87330.183358.881182.3622.751845.713530.324507.826834.252416.972111.47997.553285.393224.21191.719383.98374.777427.153727.956
Non-Current Liabilities:
Long Term Debt 380.366647.508495.5091,279.833820.4590000051001,662.5982,119.8872,699.5372,152.9951,376.975135.68972.532208.268791.129799.672632.145778.7931,018.7711,031.289
Deferred Revenue Non-Current 0-347.984-327.979-242.129-256.96800000-206.3370-953.47400105.8460000000000
Deferred Tax Liabilities Non-Current 48.98450.02157.38845.88743.48140.96638.1833.29231.39529.59327.76725.9468.12500852.6750629.475524.43524.59227.8668.6206.8276.3075.905
Other Non-Current Liabilities 386.349358.1940263.988038.79837.60630.87330.183358.881182.36086.494122.952974.351166.789924.14500-0.04-22.762-59.651-4.6000
Total Non-Current Liabilities 815.699697.529552.8971,325.72863.9440.96638.1833.29231.39529.593537.76725.941,817.2172,242.8393,673.8883,278.3052,301.12765.164596.967232.82818.995763.35639.513785.621,025.0781,037.194
Total Liabilities 815.6991,055.7231,651.0441,589.7081,558.44879.76475.78664.16561.578388.474720.12748.6912,662.932,773.1634,181.7144,112.5572,718.092876.643694.52518.2131,043.205955.0691,023.4931,160.3971,452.2311,765.15
Equity:
Preferred Stock 00000.805000000000000000000000
Common Stock 3.8953.8953.8953.8953.8953.8953.8953.8953.8952.5962.5962.5962.5962.5962.5962.5962.596000000000
Retained Earnings 3,256.2623,263.6213,270.512,880.9882,730.32,631.9951,966.8381,823.3751,703.7411,549.8271,420.0631,276.3480004,958.2284,802.544,152.1083,452.34646.743200.801139.22844.342000
Accumulated Other Comprehensive Income/Loss 4.5913.55-5.397-4.222-0.805-0.362-0.264-0.168-0.072-0.00300-10.86-8.359-6.861-5.320000000000
Other Total Stockholders Equity 1,030.8771,030.8771,030.8771,030.8771,030.8771,030.8771,030.8771,030.8771,030.877000519.151519.783519.783628.753799.2151,206.634797.4551,870.329835.2941,932.9682,026.1932,268.2582,308.5222,027.309
Total Shareholders Equity 4,295.6254,301.9434,299.8853,911.5383,764.2673,666.7673,001.612,858.1472,738.5131,552.4231,422.6591,278.94411,319.0679,442.8836,183.6815,725.5795,930.7675,358.7424,418.5154,174.1212,591.9012,072.1962,070.5352,268.2582,308.5222,027.309
Total Equity 4,295.6244,301.9424,300.2273,911.7883,764.5343,666.7673,001.612,858.1472,738.5131,552.4231,422.6591,278.94411,357.1839,473.7346,208.7515,746.4515,949.8935,373.2734,420.9464,174.1412,603.2822,094.6672,076.5192,282.1622,312.1472,030.331
Total Liabilities & Shareholders Equity 5,111.3235,357.6655,951.2715,501.4965,322.9823,746.5313,077.3962,922.3122,800.0911,940.8972,142.7861,327.63514,020.11312,246.89710,390.4659,879.888,667.9856,249.9165,115.4664,692.3543,646.4873,049.7363,100.0123,442.5593,764.3783,795.481