KNT Holdings Limited
HKEX:1025.HK
0.027 (HKD) • At close October 30, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q3 | 2016 Q1 | 2015 Q4 | 2015 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 31.844 | 22.468 | 34.373 | 37.294 | 42.446 | 37.532 | 21.562 | 41.104 | 75.862 | 92.647 | 71.674 | 153.906 | 88.772 | 119.631 | 42.321 | 42.321 | 41.304 | 41.304 | 41.304 |
Cost of Revenue
| 26.604 | 20.258 | 29.078 | 33.782 | 43.189 | 34.62 | 33.627 | 37.669 | 74.895 | 84.302 | 43.427 | 116.885 | 61.223 | 89.185 | 30.144 | 30.144 | 30.462 | 30.462 | 30.462 |
Gross Profit
| 5.24 | 2.21 | 5.295 | 3.512 | -0.743 | 2.912 | -12.065 | 3.435 | 0.967 | 8.345 | 28.247 | 37.021 | 27.549 | 30.446 | 12.177 | 12.177 | 10.841 | 10.841 | 10.841 |
Gross Profit Ratio
| 0.165 | 0.098 | 0.154 | 0.094 | -0.018 | 0.078 | -0.56 | 0.084 | 0.013 | 0.09 | 0.394 | 0.241 | 0.31 | 0.254 | 0.288 | 0.288 | 0.262 | 0.262 | 0.262 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 11.58 | 10.905 | 12.684 | 14.432 | 14.712 | 10.209 | 11.774 | 13.698 | 20.559 | 24.921 | 12.286 | 10.499 | 17.607 | 1.078 | 0.546 | 0.546 | 1.199 | 1.199 | 1.199 |
Selling & Marketing Expenses
| 2.872 | 2.72 | 3.34 | 3.31 | 2.877 | 3.191 | 4.975 | 6.815 | 5.037 | -1.459 | 0 | 0 | 0.68 | 0.68 | 0.194 | 0.194 | 0.317 | 0.317 | 0.317 |
SG&A
| 14.455 | 13.616 | 16.02 | 17.753 | 18.015 | 11.168 | 13.904 | 20.513 | 25.596 | 23.462 | 12.286 | 10.499 | 10.938 | 7.747 | 0.74 | 0.74 | 1.516 | 1.516 | 1.516 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.669 | -0.669 | -1.117 | -1.117 | -1.117 |
Operating Expenses
| 14.327 | 16.391 | 17.966 | 21.159 | 18.015 | 11.168 | 13.904 | 20.513 | 25.596 | 23.462 | 29.164 | 14.587 | 17.298 | 8.386 | 0.071 | 0.071 | 0.399 | 0.399 | 0.399 |
Operating Income
| -9.215 | -11.406 | -10.725 | -14.241 | -18.758 | -8.256 | -25.969 | -17.078 | -24.629 | -15.117 | 15.961 | 26.522 | 17.336 | 21.974 | 8.922 | 8.922 | 6.163 | 6.163 | 6.163 |
Operating Income Ratio
| -0.289 | -0.508 | -0.312 | -0.382 | -0.442 | -0.22 | -1.204 | -0.415 | -0.325 | -0.163 | 0.223 | 0.172 | 0.195 | 0.184 | 0.211 | 0.211 | 0.149 | 0.149 | 0.149 |
Total Other Income Expenses Net
| -0.582 | -3.24 | -2.285 | -3.886 | 1.28 | 0.681 | -2.015 | 0.45 | -7.5 | 0.181 | -17.592 | -5.381 | -8.013 | -0.785 | -1.578 | -1.578 | -2.462 | -2.462 | -2.462 |
Income Before Tax
| -9.797 | -14.646 | -13.01 | -18.127 | -17.478 | -7.575 | -27.984 | -16.628 | -32.129 | -14.936 | -1.631 | 21.141 | 9.323 | 21.189 | 7.344 | 7.344 | 3.701 | 3.701 | 3.701 |
Income Before Tax Ratio
| -0.308 | -0.652 | -0.378 | -0.486 | -0.412 | -0.202 | -1.298 | -0.405 | -0.424 | -0.161 | -0.023 | 0.137 | 0.105 | 0.177 | 0.174 | 0.174 | 0.09 | 0.09 | 0.09 |
Income Tax Expense
| 0.018 | 0.019 | 0.128 | 0.019 | 0.057 | -0.038 | 0.264 | -0.139 | -0.105 | 0.085 | 2.881 | 4.465 | 2.847 | 3.848 | 1.386 | 1.386 | 0.679 | 0.679 | 0.679 |
Net Income
| -9.779 | -14.665 | -13.138 | -18.146 | -17.535 | -7.537 | -28.248 | -16.489 | -32.024 | -15.021 | -4.512 | 16.676 | 6.476 | 17.341 | 5.958 | 5.958 | 3.022 | 3.022 | 3.022 |
Net Income Ratio
| -0.307 | -0.653 | -0.382 | -0.487 | -0.413 | -0.201 | -1.31 | -0.401 | -0.422 | -0.162 | -0.063 | 0.108 | 0.073 | 0.145 | 0.141 | 0.141 | 0.073 | 0.073 | 0.073 |
EPS
| -0.012 | -0.017 | -0.016 | -0.022 | -0.024 | -0.012 | -0.046 | -0.027 | -0.052 | -0.029 | -0.01 | 0.04 | 0.016 | 0.042 | 0.012 | 0.012 | 0.006 | 0.006 | 0.006 |
EPS Diluted
| -0.012 | -0.017 | -0.016 | -0.022 | -0.024 | -0.012 | -0.046 | -0.027 | -0.052 | -0.029 | -0.01 | 0.04 | 0.016 | 0.042 | 0.012 | 0.012 | 0.006 | 0.006 | 0.006 |
EBITDA
| -8.78 | -10.39 | -10.158 | -13.189 | -18.031 | -7.17 | -24.968 | -16.369 | -22.616 | -13.658 | 16.744 | 26.925 | 17.864 | 22.508 | 7.933 | 7.933 | 4.218 | 4.218 | 4.218 |
EBITDA Ratio
| -0.276 | -0.462 | -0.296 | -0.354 | -0.425 | -0.191 | -1.158 | -0.398 | -0.298 | -0.147 | 0.234 | 0.175 | 0.201 | 0.188 | 0.187 | 0.187 | 0.102 | 0.102 | 0.102 |