Dongsung Chemical Co., Ltd.

KRX:102260.KS

4310 (KRW) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q32009 Q22009 Q12008 Q32008 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 97,868.177106,357.525114,059.525157,485.76293,997.10261,654.04479,377.96945,434.41348,948.97749,440.07459,840.80350,242.26759,540.32487,773.99172,574.11165,043.35292,876.21984,825.67879,277.57257,981.02247,458.94941,829.8346,949.99138,843.0456,957.26160,786.05258,852.94460,619.63651,224.50768,857.04450,524.51255,068.95751,436.66453,171.63440,120.61839,311.25447,938.59733,767.00943,982.42424,358.62925,260.29932,335.65462,882.86946,714.87256,820.73942,613.91733,906.48761,714.45339,089.96843,379.64746,798.11234,181.86533,508.58640,233.85614,028.60914,491.33310,243.44623,710.25510,604.71512,212.8981,160.69818,254.14
Short Term Investments 48,216.50721,00034,964.3315,948.17612,020.7475,999.4995,259.30916,393.40910,580.4518,949.92718,255.73116,422.15310,962.09928,419.01149,710.05269,751.63469,664.26844,819.32738,693.1435,737.84845,055.88743,408.34442,255.45742,333.83640,114.11944,896.77440,222.9635,866.1732,932.26342,264.1954,463.45747,017.47241,717.04736,840.60324,311.25329,521.73546,060.91746,398.30135,348.90853,942.24376,031.53865,385.75444,128.65831,412.79231,940.64733,257.23639,998.97831,964.89219,959.55520,277.20814,488.8026,031.9586,673.00411,378.7099,495.1479,692.15913,607.26520,440.16314,334.48913,509.52330,110.83513,259.364
Cash and Short Term Investments 146,084.684127,357.525149,023.855173,433.938106,017.84967,653.54384,637.27861,827.82259,529.42768,390.00178,096.53466,664.4270,502.423116,193.002122,284.163134,794.985162,540.487129,645.005117,970.71393,718.8792,514.83685,238.17489,205.44881,176.87697,071.38105,682.82699,075.90496,485.80684,156.77111,121.234104,987.969102,086.42993,153.71190,012.23764,431.87168,832.98993,999.51480,165.3179,331.33278,300.872101,291.83797,721.408107,011.52778,127.66488,761.38675,871.15373,905.46593,679.34559,049.52363,656.85561,286.91440,213.82340,181.5951,612.56523,523.75624,183.49223,850.71144,150.41824,939.20425,722.42131,271.53331,513.504
Net Receivables 132,668.006134,048.406132,701.281156,152.317174,130.769201,334.148171,541.252198,558.616191,323.374186,906.676157,920.276124,331.894131,923.87140,217.477106,300.512135,401.585132,435.397163,881.252140,146.916148,302.705169,728.951165,417.732145,112.788162,556.525157,738.589170,776.814181,418.084181,250.746177,658.754175,655.611183,228.384161,856.279175,125164,013.217169,099.565158,064.982141,457.698171,101.268174,400.764153,008.459130,141.351150,958.606148,233.771173,151.049167,926.445151,894.347123,824.365140,298.131120,118.728119,003.299101,465.0799,908.918103,355.254109,054.3500000000
Inventory 191,898.43187,280.653206,622.805210,819.05197,700.607212,578.392201,503.707207,584.851179,989.808160,925.894159,996.107162,452.033136,030.291115,336.107121,463.401131,464.234125,144.052135,147.421132,544.017133,559.368129,260.678114,406.84599,347.893104,973.904100,850.5189,224.88182,916.85186,291.515101,311.587116,889.731113,750.633101,528.59799,873.8196,800.655116,363.952113,990.232116,352.222115,726.146108,681.599118,809.089112,680.948102,550.82107,827.768123,229.388128,624.583132,126.648125,604.901122,126.83796,600.02382,054.86459,591.58266,626.12765,344.75476,622.98500000000
Other Current Assets 10,819.73892,209.1813,826.67880.339-232.773-311.709-013.386-311.708-1,661.407-1,661.408-0.001-311.707-133.741-292.9750.001-754.14-581.468-755.095182.095175.6592.0772.0433,787.9625,856.416178.586174.14183.485177.4865.97310.6959.90910.695,611.9725.7563.8141,106.60215.34928.628227.0843.5093.9324.1943.79731.3885.2743.9282.56915.5367.48994.56123.19114.7640.002-0.001-0.001-0.0010.001-0.001-0.001-0.001476.639
Total Current Assets 481,470.857540,895.763502,174.619540,485.643477,616.452481,254.374457,682.237467,984.675430,530.902414,561.164394,351.509353,448.346338,144.878371,612.845349,755.102401,660.806419,365.797428,092.209389,906.55375,763.038391,680.124365,064.828333,668.172352,495.267361,516.895365,863.107363,584.979364,211.552363,304.597403,672.549401,977.681365,481.214368,163.211356,438.081349,901.144340,892.017352,916.036367,008.073362,442.323350,345.504344,117.645351,234.766363,077.259374,511.898385,343.802359,897.422323,338.659356,106.882275,783.774265,082.507222,438.127206,772.059208,896.362237,289.90225,587.26525,575.43326,267.86546,000.65426,552.81227,623.92732,136.84731,990.143
Non-Current Assets:
Property, Plant & Equipment, Net 348,207.393323,156.959338,962.091328,293.702324,146.502312,151.748311,652.727301,921.187294,840.074295,312.743298,799.242308,846.404309,119.296310,914.266319,613.594334,332.473339,114.818352,269.808352,925.946355,212.829351,784.968355,406.093351,794.775355,731.93358,495.92358,328.709360,398.572364,998.265346,891.201340,502.558336,643.92319,664.214312,880.476310,881.436313,232.732316,586.573311,783.285307,849.592306,907.38307,559.168249,177.701248,286.155244,352.145241,660.468243,954.707241,451.857237,541.858232,281.568232,211.375231,789.534234,227.28283,611.942282,801.767285,054.51715,283.67515,399.83215,366.34515,541.896514.111180.56441.1751.767
Goodwill 28,300.24528,300.24528,300.24528,300.24528,300.24528,300.24428,300.24428,300.24528,300.24528,300.24428,300.24428,300.24528,300.24528,300.24528,300.24428,300.245028,300.24428,300.24429,541.84329,541.84329,541.84329,541.84333,522.58433,522.58433,522.58433,522.58432,511.47329,541.84329,541.84329,541.84329,541.84329,541.84331,319.49829,541.84329,620.09229,620.09232,589.51332,589.51335,112.72428,910.69128,910.69128,910.69128,910.69128,910.69128,910.69128,910.69129,402.22929,420.80429,420.80429,420.80428,910.69128,910.69133,920.44600000000
Intangible Assets 7,046.8396,991.2767,367.4437,510.9747,590.8127,626.5897,889.9858,135.1118,532.0468,738.8177,465.08535,041.8686,877.3247,087.4846,779.3336,930.63935,444.4528,031.6628,257.0359,681.1669,991.74810,140.07210,334.4710,768.38311,256.75111,349.64911,754.3513,540.37912,239.63212,529.96312,838.38613,104.88714,542.06812,449.21915,946.40316,752.52916,913.4316,920.22617,180.06614,909.15114,983.11715,198.41313,862.27712,552.12712,872.34613,045.97113,217.15413,860.75713,677.04613,916.35213,887.43413,998.92313,983.5489,329.25517.69214.763000000
Goodwill and Intangible Assets 28,300.24528,300.24535,667.68835,811.21935,891.05735,926.83336,190.22936,435.35636,832.29137,039.06135,765.32935,041.86835,177.56935,387.72935,079.57735,230.88435,444.45236,331.90636,557.27939,223.00939,533.59139,681.91539,876.31344,290.96744,779.33544,872.23345,276.93446,051.85241,781.47542,071.80642,380.22942,646.7344,083.91143,768.71745,488.24646,372.62146,533.52249,509.73949,769.57950,021.87543,893.80844,109.10442,772.96841,462.81841,783.03741,956.66242,127.84543,262.98643,097.8543,337.15643,308.23842,909.61442,894.23943,249.70117.69214.763023,578.321015,481.27700
Long Term Investments 73,013.58376,442.63783,539.87725,008.47228,816.97336,641.37532,945.30617,485.07124,858.49528,510.73725,184.23518,443.69626,962.8697,735.209-12,541.401-28,851.821-29,361.464-10,034.557-16,437.371-8,875.98-17,198.809-17,021.653-14,792.875-16,444.04-12,443.176-13,929.042-11,224.269478.777251.688-8,522.679-22,517.609-12,492.296-7,778.839-4,317.3669,817.1881,709.201-13,795.475-15,901.299-5,218.418-23,112.42-50,128.225-41,319.196-19,279.872-3,560.732-3,095.0723,651.22414,569.242-7,906.5145,385.2394,149.1716,084.66817,780.93314,944.916,265.717113,027.184111,148.51998,343.12444,054.66659,191.56760,125.3242,863.72257,761.94
Tax Assets 1,063.1281,448.9072,127.1621,979.4032,290.8781,096.075997.986335.433282.547293.098297.0661,376.1331,289.2651,304.4391,266.693309.532334.719155.299313.597310.511318.862316.558258.815240.386251.481251.3247.08993,569.657225.5370274.40888.342410.09184.975190.114290.188292.397189.684299.15776.61675.10783.541113.69976.63895.22294.071277.137485.754390.978501.887419.392259.084237.46832,651.911000105.72875.86492.54400
Other Non-Current Assets 14,076.12114,044.948,141.41866,867.51863,754.22757,877.67160,043.2762,156.43156,501.64564,979.4164,398.37271,093.665,685.8483,342.749104,770.583117,394.352117,391.34592,594.55587,252.40284,056.13793,551.04698,222.31197,311.41597,823.73295,859.329100,798.49496,374.1150.00190,332.84399,936.411113,294.072105,022.62100,567.88495,334.86483,065.80488,510.148105,472.271105,786.69494,956.006113,796.855136,121.268125,689.609104,538.41792,055.57997,278.28498,881.92106,173.58698,416.91786,690.49687,307.99681,876.53427,265.66227,881.171-0.00112,993.50113,275.51317,190.620.00116,916.4670.00130,661.54513,560.073
Total Non-Current Assets 464,660.469443,393.689468,438.236457,960.314454,899.637443,693.702441,829.518418,333.477413,315.052426,135.049424,444.244434,801.7438,234.839438,684.392448,189.045458,415.42462,923.869471,317.011460,611.853469,926.506467,989.657476,605.224474,448.442481,642.975486,942.889490,321.694491,072.442505,098.552479,482.744473,988.096470,075.02454,929.61450,163.522445,852.626451,794.084453,468.731450,286447,434.41446,713.704448,342.094379,139.659376,849.213372,497.358371,694.771380,016.18406,035.734400,689.668366,540.711367,775.938367,085.744365,916.112371,827.235368,759.555367,221.845141,322.052139,838.627130,900.08983,280.61276,698.00975,879.70673,566.44271,323.78
Total Assets 946,131.327984,289.452970,612.856998,445.957932,516.088924,948.076899,511.754886,318.152843,845.954840,696.213818,795.753788,250.046776,379.716810,297.238797,944.147860,076.226882,289.666899,409.22850,518.403845,689.544859,669.781841,670.052808,116.611834,138.243848,459.784856,184.801854,657.421869,310.104842,787.341877,660.645872,052.701820,410.824818,326.733802,290.707801,695.229794,360.748803,202.036814,442.484809,156.027798,687.598723,257.304728,083.979735,574.617746,206.669765,359.982765,933.156724,028.327722,647.593643,559.712632,168.251588,354.239578,599.294577,655.918604,511.747166,909.319165,414.061157,167.954129,281.266103,250.821103,503.633105,703.289103,313.923
Liabilities & Equity:
Current Liabilities:
Account Payables 80,910.27277,379.68884,745.52797,733.77984,121.796107,972.543118,093.886100,313.706104,399.007107,013.19888,700.01174,264.6183,508.00497,966.90179,002.40679,020.73365,808.33380,677.53476,473.19973,306.47390,560.04397,394.71182,835.92491,345.67589,298.45695,093.24987,927.36581,589.94165,221.432089,390.07359,131.73772,055.70869,686.82770,002.8473,061.747082,185.4392,284.77370,416.874,388.63277,812.43975,295.6776,861.16589,349.78283,624.77961,573.25874,911.67569,887.02370,881.55156,454.65560,896.30455,707.57159,473.13500000000
Short Term Debt 125,415.497129,722.044162,739.517179,182.986171,912.42156,372.729125,768.147143,436.405149,768.299143,189.293145,717.957133,351.9124,070.112148,599.19153,119.424163,447.877216,094.714183,644.996156,459.276185,099.115204,551.87186,003.337199,529.013207,041.435162,236.885171,250.966180,031.353173,105.698180,019.502179,540.651177,404.155193,408.202195,075.717152,877.396169,707.294144,833.938116,807.777153,353.935168,407.058196,244.355208,693.115204,609.817222,440.851192,115.873204,935.564212,743.858217,472.064249,101.084225,201.335172,728.266153,353.205149,849.986152,250.153156,790.70100000000
Tax Payables 8,645.24211,635.6789,060.6911,302.5856,131.9224,125.5023,997.4848,667.9377,424.3029,113.3898,448.9919,067.0969,535.65710,541.8667,462.5228,543.567,993.6446,118.2085,888.1434,547.9277,759.4773,431.7842,161.5672,357.1572,744.2345,783.044,932.366,369.0657,628.88110,304.98211,648.2937,703.34610,452.72111,476.9127,968.4355,201.3586,498.5614,287.374,865.7723,169.2333,628.1064,889.7295,829.3025,243.6615,642.1826,259.6034,872.0435,774.8463,018.7593,906.7643,927.832,680.5272,803.3362,806.566110.289176.718322.72155.19819.465152.57187.316136.739
Deferred Revenue 81,280.98982,401.43387,910.988133,074.084108,806.99450,036.3446,052.8431,038.19122,927.8721,353.81282,060.6672,235.27370,044.45883,742.7770,272.56182,982.17878,644.546103,580.31369,107.58463,729.07563,532.9493,431.78448,726.2240,416.73242,485.1255,783.0449,628.5596,369.0657,628.881066,789.81454,054.72254,697.67911,476.91252,202.23946,763.379059,135.07850,326.19744,180.3833,628.10657,235.98355,691.4065,243.6615,642.18258,020.56640,167.00636,136.16225,623.97427,068.89126,449.62822,412.37824,782.2172,806.56600000000
Other Current Liabilities 56,291.97121,332.81664,956.503412.687400.97966,345.05561,751.92360,047.65752,637.41567,180.33300-0.001-0.001-0.00100.24-0.001-0.0010-0.00163,398.734-0.0013,891.5891,811.76853,014.159043,756.79745,642.342159,409.006-0.0020.0030.00156,902.270-0.001129,990.0440.001-0.001-0.00239,325.99-0.0010.00148,907.89547,068.361-0.0010.001-0.0010.001-0.0010.002-0.001-0.00122,458.1091,642.6161,708.6742,055.8381,307.994294.918474.024498.192329.143
Total Current Liabilities 343,898.728410,835.982400,352.535410,403.536365,242.189380,726.667351,666.796334,835.959329,732.591338,736.637316,478.629279,851.784277,622.572330,308.86302,394.39325,450.789360,547.833367,902.842302,040.058322,134.663358,644.86350,228.566331,091.156342,695.431295,832.234325,141.414317,587.278304,821.501298,512.157338,949.657333,584.039306,594.664321,829.105290,943.405291,912.374264,659.063246,797.821294,674.444311,018.028310,841.536326,035.843339,658.238353,427.927323,128.594346,995.889354,389.202319,212.329360,148.92320,712.333270,678.707236,257.491233,158.667232,739.94241,528.5111,642.6161,708.6742,055.8381,307.994294.918474.024498.192329.143
Non-Current Liabilities:
Long Term Debt 18,90018,90018,90037,263.27437,754.02532,568.59732,478.86532,477.90513,603.0513,508.89511,586.821,729.35621,920.33523,263.37924,178.04164,162.03765,574.56479,541.6890,348.78263,006.18251,349.84751,160.71635,201.01237,548.03594,939.8579,876.56783,709.82395,350.80678,344.97275,668.25961,237.02746,323.5939,043.9970,066.5972,671.1993,682.721132,153.92196,618.30880,583.9949,875.9731,601.3069,360.38812,319.14161,712.32661,329.33962,571.54367,309.30140,913.9219,137.350,723.51151,115.39639,978.33140,002.46450,300.49230,193.86229,893.05729,595.52300000
Deferred Revenue Non-Current 1,232.5321,220.2521,200.4041,110.1421,080.1821,083.8911,192.7691,316.0811,545.2011,650.0552,127.1491,855.6951,949.782,094.0612,263.6463,660.1793,941.6874,228.2164,544.674,838.8885,109.4525,396.8455,710.5715,965.1556,252.5956,552.2796,868.1757,316.5127,603.97310,724.5298,215.2258,538.6418,848.6679,151.2619,582.9229,934.61710,224.23910,607.5846,396.2855,981.04710,389.524637.388580.688488.21468468418.7882,699.546307267.634195.55244.4074034,056.4484,427.723,568.908000000
Deferred Tax Liabilities Non-Current 22,489.65518,225.79217,289.93221,860.08622,956.16323,029.46322,504.75123,848.29223,372.93523,033.00621,343.78721,603.47622,187.8222,910.60123,733.20223,120.11223,010.76623,933.03424,158.26923,478.76623,453.4324,008.88324,126.7421,300.03522,012.51520,587.79620,600.71118,604.67318,357.1716,995.16118,623.62619,555.3218,040.1119,553.90520,280.78817,395.78419,136.12422,201.13421,818.14324,869.75922,866.86424,915.67324,936.3326,313.04826,082.32224,939.39124,377.85824,900.3724,474.1723,544.48823,039.57221,550.96421,395.55416,794.8291,122.7251,210.0792,663.9234,357.6485,135.444,945.9546,596.5996,108.284
Other Non-Current Liabilities 12,742.0618,126.9737,869.0173,919.593,239.3282,515.7452,662.07115,976.49914,376.80412,513.29310,256.4923,680.17721,754.49820,438.88318,165.97313,419.50412,197.50510,488.75910,997.56214,009.23912,693.48111,778.97811,318.24213,754.37412,347.7459,757.578,079.38613,280.00212,343.687,898.3879,745.5613,061.13611,858.57210,103.6178,746.16514,830.89512,799.04512,350.82311,023.78623,497.0828,351.52611,786.2537,575.08811,614.79610,809.2189,653.0476,112.4546,417.328,262.00224,164.89625,950.37827,315.129,311.575543.6958,525.4168,393.847531.158479.613412.48377.251289.297269.934
Total Non-Current Liabilities 55,364.24846,473.01745,259.35364,153.09265,029.69859,197.69758,838.45673,618.77652,897.9950,705.24845,314.22668,868.70367,812.43368,706.92468,340.862104,361.831104,724.522118,191.69130,049.283105,333.07592,606.2192,345.42276,356.56578,567.599135,552.705116,774.212119,258.095134,551.993116,649.795111,286.33697,821.43987,478.68777,791.339108,875.373111,281.065135,844.017174,313.329141,777.849119,822.204104,223.86143,209.2246,699.70245,411.247100,128.3898,688.87997,631.98198,218.40174,931.15652,180.47298,700.529100,300.89988,888.80290,749.593101,695.46444,269.72343,065.89132,790.6044,837.2615,547.925,323.2056,885.8966,378.218
Total Liabilities 399,262.975457,308.999445,611.888474,556.629430,271.888439,924.364410,505.252408,454.735382,630.581389,441.885361,792.854348,720.487345,435.006399,015.784370,735.252429,812.62465,272.354486,094.532432,089.342427,467.738451,251.07442,573.988407,447.721421,263.03431,384.94441,915.626436,845.372439,373.495415,161.952450,235.993431,405.478394,073.351399,620.445399,818.779403,193.438400,503.08421,111.15436,452.294430,840.232415,065.397369,245.063386,357.94398,839.174423,256.974445,684.768452,021.183417,430.73435,080.076372,892.805369,379.236336,558.389322,047.469323,489.533343,223.97545,912.3444,774.56534,846.4426,145.2545,842.8385,797.2297,384.0886,707.361
Equity:
Preferred Stock 00000000000000000000000000000000000000000000000000000000000000
Common Stock 49,689.72849,689.72849,689.72849,689.72849,689.72849,689.72849,689.72849,689.72849,689.72849,689.72849,689.72849,689.72849,689.72843,993.01243,993.01243,993.01243,993.01245,444.9745,444.9745,444.9745,444.9745,444.9745,444.9745,444.9745,444.9745,444.9745,444.9745,444.9745,444.9745,444.9745,444.9745,444.9745,444.9745,444.9745,444.9745,444.9736,214.64536,214.64536,214.64536,214.64535,963.54835,398.57935,084.70627,426.20227,426.20227,426.20227,426.20227,426.20227,175.10526,547.35924,121.46724,002.8924,002.8924,002.8922,496.322,496.322,496.322,496.317,888.61517,888.61515,349.8615,349.86
Retained Earnings 158,676.28103,377.657105,132.575149,250.832136,057.124125,204.523128,141.225110,599.055103,932.46581,967.992,259.048121,074.812118,096.35177,143.64786,297.11192,944.43287,075.53779,715.9984,966.41590,506.6887,371.91682,097.23989,323.133102,784.156105,112.356100,342.964104,030.552107,969.178102,296.15399,985.864102,901.83695,973.55788,369.69375,956.86373,574.61474,463.88666,487.31359,167.21759,766.06564,370.25461,237.71156,008.77856,279.96655,381.37757,195.77858,574.00459,177.87754,625.1850,612.77447,959.54345,234.02248,214.94248,006.64452,068.7371,098.569-373.1882,382.8932,219.3791,646.7811,569.681-725.979605.075
Accumulated Other Comprehensive Income/Loss 13,322.82810,749.3789,155.89215,214.20515,479.7115,506.54611,833.03419,767.43315,129.43728,629.51213,362.5929,344.0318,992.45211,821.011000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 193,955.9231,851.65231,851.65186,048.471185,995.409185,727.393186,700.508187,842.74188,428.685189,107.742191,447.57156,694.84156,900.126141,592.064146,340.551148,037.224148,105.859150,722.452151,257.294149,678.908149,978.883148,809.493148,037.554144,605.275144,503.504146,185.596146,130.904146,764.844148,049.051147,240.666146,915.288143,636.335144,657.911145,687.846147,269.512148,179.323100,306.486105,824.904106,929.442106,249.87106,017.24105,418.076103,742.47899,758.319100,163.204101,589.33797,780.83897,037.97894,970.55794,069.88391,864.75692,467.13490,585.37894,365.56497,402.1198,516.38497,442.31998,420.33277,872.58778,248.10883,695.3280,651.628
Total Shareholders Equity 415,644.736395,668.413395,829.846400,203.236387,221.971376,128.19376,364.495367,898.956357,180.315349,394.882346,758.939336,803.412333,678.658274,549.734276,630.674284,974.668279,174.408275,883.413281,668.679285,630.558282,795.769276,351.702282,805.657292,834.401295,060.83291,973.53295,606.426300,178.992295,790.174292,671.5295,262.094285,054.862278,472.574267,089.679266,289.096268,088.179203,008.444201,206.766202,910.152206,834.769203,218.499196,825.433195,107.15182,565.898184,785.184187,589.543184,384.917179,089.36172,758.436168,576.785161,220.245164,684.966162,594.912170,437.191120,996.979120,639.496122,321.512123,136.01197,407.98397,706.40498,319.20196,606.563
Total Equity 546,868.351526,980.454525,000.968523,889.328502,244.2485,023.712489,006.502477,863.417461,215.373451,254.328457,002.898439,529.56430,944.711411,281.454427,208.895430,263.606417,017.312413,314.688418,429.062418,221.806408,418.711399,096.064400,668.89412,875.213417,074.844414,269.174417,812.049429,936.609427,625.389427,424.652440,647.223426,337.473418,706.288402,471.928398,501.791393,857.668382,090.885377,990.19378,315.795383,622.2354,012.241341,726.039336,735.442322,949.695319,675.214313,911.973306,597.596287,567.517270,666.908262,789.015251,795.849256,551.825254,166.385261,287.772120,996.979120,639.496122,321.512123,136.01197,407.98397,706.40498,319.20196,606.563
Total Liabilities & Shareholders Equity 946,131.327984,289.452970,612.856998,445.957932,516.088924,948.076899,511.754886,318.152843,845.954840,696.213818,795.753788,250.046776,379.716810,297.238797,944.147860,076.226882,289.666899,409.22850,518.403845,689.544859,669.781841,670.052808,116.611834,138.243848,459.784856,184.8854,657.421869,310.104842,787.341877,660.645872,052.701820,410.824818,326.733802,290.707801,695.229794,360.748803,202.035814,442.484809,156.027798,687.597723,257.304728,083.979735,574.617746,206.669765,359.982765,933.156724,028.327722,647.593643,559.713632,168.251588,354.239578,599.294577,655.918604,511.747166,909.319165,414.061157,167.954129,281.266103,250.821103,503.633105,703.289103,313.924