Feiyu Technology International Company Ltd.
HKEX:1022.HK
0.225 (HKD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 226.189 | 191.519 | 104.788 | 117.004 | 112.851 | 83.25 | 131.697 | 188.133 | 322.147 | 339.071 | 145.037 |
| Cost of Revenue
| 31.722 | 37.318 | 34.859 | 34.585 | 34.781 | 59.479 | 38.843 | 57.184 | 54.482 | 42.293 | 6.699 |
| Gross Profit
| 194.467 | 154.201 | 69.929 | 82.419 | 78.07 | 23.771 | 92.854 | 130.949 | 267.665 | 296.778 | 138.338 |
| Gross Profit Ratio
| 0.86 | 0.805 | 0.667 | 0.704 | 0.692 | 0.286 | 0.705 | 0.696 | 0.831 | 0.875 | 0.954 |
| Reseach & Development Expenses
| 64.092 | 76.847 | 83.604 | 56.769 | 70.448 | 93.633 | 93.701 | 180.085 | 114.82 | 57.783 | 26.471 |
| General & Administrative Expenses
| 54.576 | 64.389 | 53.744 | 43.647 | 75.387 | 60.207 | 64.327 | 60.951 | 51.881 | 60.717 | 37.746 |
| Selling & Marketing Expenses
| 37.494 | 40.444 | 10.263 | 17.939 | 29.257 | 10.629 | 40.099 | 11.507 | 23.357 | 35.278 | 15.541 |
| SG&A
| 92.07 | 104.833 | 64.007 | 61.586 | 104.644 | 70.836 | 104.426 | 72.458 | 75.238 | 95.995 | 53.287 |
| Other Expenses
| 5.286 | -1.966 | -20.719 | -12.219 | 0.236 | -4.593 | -312.472 | -129.626 | -0.214 | 0 | 0 |
| Operating Expenses
| 153.683 | 176.543 | 143.986 | 100.897 | 168.727 | 147.96 | 492.986 | 297.672 | 184.11 | 148.575 | 77.171 |
| Operating Income
| 38.305 | -27.479 | -77.682 | -35.936 | -97.022 | -140.698 | -105.273 | -55.394 | 77.607 | 143 | 58.58 |
| Operating Income Ratio
| 0.169 | -0.143 | -0.741 | -0.307 | -0.86 | -1.69 | -0.799 | -0.294 | 0.241 | 0.422 | 0.404 |
| Total Other Income Expenses Net
| 14.255 | 4.35 | 4.108 | 19.036 | 9.711 | 23.506 | -284.362 | -97.875 | 22.123 | 5.501 | 2.626 |
| Income Before Tax
| 52.56 | -23.129 | -73.574 | -16.9 | -87.311 | -117.192 | -389.635 | -153.269 | 99.73 | 148.501 | 61.206 |
| Income Before Tax Ratio
| 0.232 | -0.121 | -0.702 | -0.144 | -0.774 | -1.408 | -2.959 | -0.815 | 0.31 | 0.438 | 0.422 |
| Income Tax Expense
| 0.38 | 1.227 | 2.987 | 1.219 | 1.388 | 2.268 | 0.855 | 7.646 | 4.742 | 6.133 | 10.249 |
| Net Income
| 52.013 | -29.637 | -78.103 | -21.46 | -80.342 | -107.508 | -377.455 | -151.002 | 65.882 | 117.885 | 52.623 |
| Net Income Ratio
| 0.23 | -0.155 | -0.745 | -0.183 | -0.712 | -1.291 | -2.866 | -0.803 | 0.205 | 0.348 | 0.363 |
| EPS
| 0.03 | -0.017 | -0.047 | -0.014 | -0.052 | -0.07 | -0.24 | -0.097 | 0.043 | 0.11 | 0.053 |
| EPS Diluted
| 0.03 | -0.017 | -0.047 | -0.014 | -0.052 | -0.07 | -0.24 | -0.097 | 0.04 | 0.11 | 0.05 |
| EBITDA
| 56.195 | -23.946 | -72.593 | -32.973 | -92.747 | -135.414 | -95.568 | -27.081 | 103.944 | 167.972 | 61.851 |
| EBITDA Ratio
| 0.248 | -0.125 | -0.693 | -0.282 | -0.822 | -1.627 | -0.726 | -0.144 | 0.323 | 0.495 | 0.426 |