Cybernaut International Holdings Company Limited

HKEX:1020.HK

0.07 (HKD) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

202320222021202020192018201720162015201420132012201120102009
Operating Activities:
Net Income -14.53310.751-257.924-76.227-98.403-81.586-139.058-138.695-271.432-173.702-56.77693.665114.768158.99983.893
Depreciation & Amortization 4.0985.4466.3697.1756.20224.95634.89835.75322.22313.26412.5912.6357.5324.9624.591
Deferred Income Tax 0-29.68200-12.23200-65.575-29.095043.79-25.692-18.167-22.380
Stock Based Compensation 0.2324.391005.9560011.02410.40700.38412.24518.0441.8950
Change In Working Capital -19.02325.2917.6542.0056.276-2.87436.3454.55118.688-118.988-44.174-13.98-32.665-50.301-29.5
Accounts Receivables -44.20721.305-0.5059.1374.2262.11517.24256.51531.063-113.344-41.2140000
Inventory 0.3853.9868.159-7.1322.05-4.98919.098-1.964-12.375-5.644-2.964.934-9.64-6.669-2.471
Accounts Payables 01.847-10.60647.435-9.8590000000000
Other Working Capital -19.596-1.84710.606-47.4359.859-65.2152.667-165.835-30.882-20.9111.023-18.914-23.025-43.632-27.029
Other Non Cash Items 29.503-10.65257.19816.408128.98613.8897.187-131.47598.9941.33835.904-1.164-1.466-0.051-5.384
Operating Cash Flow -19.0785.54713.297-50.63936.785-45.62429.367-168.842-121.124-238.088-52.07277.70988.04693.12453.6
Investing Activities:
Investments In Property Plant And Equipment 00-0.234-2.296-1.875-0.911-2.871-1.642-9.911-8.341-6.711-5.035-64.521-18.813-1.604
Acquisitions Net 0006.21746.1170-82.820-22.450.2200000
Purchases Of Investments 0-500-1.9840000000000
Sales Maturities Of Investments 1000-44.1330000000000
Other Investing Activites 1.1850.0820.777-8.76538.3420.711-3.239-0.0280.228-56.1591.31.3991.70.5510.072
Investing Cash Flow 1.185-4.9180.543-4.84436.467-0.2-88.93-1.67-32.133-64.28-5.411-3.636-62.821-18.262-1.532
Financing Activities:
Debt Repayment -9.435-3.388-47.832-4.647-2.867-89.642-64.101-0.361-0.05400000-9
Common Stock Issued 000000264.60656.286127.454108.89000197.9810
Common Stock Repurchased 00000-47.098000-15.11600000
Dividends Paid 00000000000-9.84000
Other Financing Activities -0.343-0.326-3.666-1.711-61.165121.31628.98263.357-1.261-1.0500-35.207-22.7892.427
Financing Cash Flow 6.55-3.714-51.498-6.358-64.032-15.424229.487119.282126.13992.7240-9.84-35.207175.192-6.573
Other Information:
Effect Of Forex Changes On Cash -0.6382.736-4.921-9.25210.3056.009-16.0127.5918.149000000
Net Change In Cash -11.981-0.349-42.579-71.09319.525-55.239153.912-43.639-18.969-209.644-57.48364.233-9.982250.05445.495
Cash At End Of Period 32.26644.24744.59687.175158.268138.743193.98240.0783.709102.678312.322369.805305.572315.55465.5