Haitai Confectionery&Foods Co.,ltd.

KRX:101530.KS

5580 (KRW) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 11,058.96238,869.71811,245.2599,867.8189,789.75918,999.5279,672.9228,727.38915,362.9155,196.66211,951.2417,571.4031,699.77125,444.22212,151.03318,671.18439,711.76122,899.41213,352.9595,566.33210,450.6366,178.50613,256.29623,810.71510,436.6187,279.19312,335.40411,260.31312,254.7597,207.19614,368.2065,923.26743,874.0387,737.34719,609.876
Short Term Investments 0264.5471,367.139-21,618.7331,504.806-21,173.8111,428.211158.341109.104-23,046.046108.521.50744.4659.04775.72159150.541251.98361.677551,675.338551,770.0451,728.0161,760.961,720.6021,367.4661,858.5141,787.6911,670.9611,645.2171,830.951,655.3371401,672.822
Cash and Short Term Investments 11,058.96238,869.71811,245.2599,867.81811,294.56518,999.52711,101.1338,885.7315,472.0195,196.66212,059.7417,592.911,744.23125,503.26912,226.75418,671.18439,862.30223,151.39513,414.6365,621.33212,125.9746,233.50615,026.34125,538.73112,197.5788,999.79513,702.8713,118.82714,042.458,878.15716,013.4237,754.21745,529.3757,877.34721,282.698
Net Receivables 77,763.03176,909.14378,303.7685,835.15969,112.91871,282.61378,991.49272,923.06963,217.24971,049.37769,999.85686,096.98789,837.31790,080.39779,607.013245,257.55589,589.78297,593.54692,848.027110,244.82120,510.242121,674.534113,853.250141,743.956136,822.668142,624.843156,411.86800146,166.1430143,327.310116,145.088
Inventory 44,266.67842,301.75539,611.72645,301.58745,810.45642,013.68338,515.54444,206.3847,183.72243,997.63138,089.33237,558.94534,830.63232,873.93632,869.14433,961.31250,943.87650,513.03943,656.58345,600.37849,467.80951,145.51446,385.16447,523.01852,256.90355,148.86750,230.53349,180.60855,896.51151,727.49345,287.60246,734.48348,497.40949,983.76645,627.163
Other Current Assets 3,202.0133,641.9674,347.0192,136.6322,263.8612,255.6772,351.97941.099-00.0010-0.0010.001-0.001-000.001-00.001-00.0010.002-0136,809.262-0.0010.0010-0.001144,792.392134,364.66-0134,384.522-0.001124,180.3730.001
Total Current Assets 136,290.685161,722.582133,507.764143,141.196128,481.8134,551.499130,960.148126,056.279125,872.99120,243.671120,148.929131,248.841126,412.18148,457.601124,702.911297,890.052180,395.96171,257.98149,919.248161,466.53182,104.026179,053.556175,264.755209,871.011206,198.436200,971.331206,558.247218,711.302214,731.353194,970.31207,467.168188,873.222237,354.093182,041.486183,054.95
Non-Current Assets:
Property, Plant & Equipment, Net 378,712.359380,544.068381,550.621384,455.946385,638.698386,690.079389,749.327387,140.486382,906.126365,228.531360,108.964336,350.702330,041.126320,888.169322,581.278321,958.857384,039.14384,705.488389,483.6392,036.167393,990.537394,867.803371,186.788362,720.576360,249.206353,633.605354,493.004361,224.308361,572.875359,440.572312,634.408311,349.17309,999.844305,022.851291,107.254
Goodwill 114,911.645114,911.645114,911.645114,911.645114,911.645114,911.645114,911.645118,890.645118,890.645118,890.645118,890.645118,890.645118,890.645118,890.645118,890.645122,488.431157,488.431157,488.431157,488.431187,044.431187,044.431187,044.431187,044.431189,244.431189,244.431189,244.431189,244.431189,330.052189,330.052189,330.052189,330.052189,330.052189,330.052189,330.052189,330.052
Intangible Assets 03,322.2173,279.2942,926.0862,894.1162,890.5772,879.3552,902.5642,951.2423,030.6833,076.023,215.5283,203.8783,210.5873,247.9823,373.9864,485.3824,683.5264,951.4495,360.7895,398.8525,186.3885,351.1497,968.1748,238.7738,491.5958,676.5828,852.3428,915.6158,952.788,994.7888,812.499,039.9368,943.8138,935.597
Goodwill and Intangible Assets 114,911.645114,911.645118,190.939117,837.731117,805.761117,802.222117,791121,793.209121,841.887121,921.328121,966.665122,106.173122,094.523122,101.232122,138.627125,862.417161,973.813162,171.957162,439.88192,405.22192,443.283192,230.819192,395.58197,212.605197,483.204197,736.026197,921.013198,182.394198,245.667198,282.832198,324.84198,142.542198,369.988198,273.865198,265.649
Long Term Investments 49,664.41949,227.48948,828.70450,573.98327,220.71649,311.97527,032.3326,770.76126,951.55850,399.99527,015.34626,600.70826,651.94526,660.16726,395.89525,945.08627,279.94227,109.61927,062.38925,553.72624,099.18625,759.78724,041.99826,868.70526,835.86927,016.01627,480.14629,376.28529,520.32129,636.50336,625.43236,635.59336,914.53138,049.03336,506.719
Tax Assets 3,188.6532,977.4722,739.0492,783.1592,350.9182,280.1712,427.4912,527.672,203.1292,318.5482,105.442,930.4363,016.462,765.6412,402.0341,862.7685,554.385,143.5924,285.3833,938.6154,553.4623,857.1243,515.8075,397.4655,653.4215,703.6115,525.8825,093.9835,085.5544,766.6814,230.7013,289.5034,103.6542,593.8261,289.205
Other Non-Current Assets 3,552.7483,464.712154.3730.00123,135.924190.00623,294.65922,588.33923,002.887240.74323,511.09922,619.77822,409.53122,407.122,951.62518,497.83322,974.11524,385.88523,659.98325,191.52326,762.87225,564.27728,584.07728,709.22428,993.37629,530.52728,874.24637,873.1238,249.08936,142.60837,066.72337,842.76438,083.33136,685.9637,961.932
Total Non-Current Assets 550,029.824551,125.387551,463.686555,650.82556,152.016556,274.454560,294.807560,820.466556,905.587540,109.145534,707.514510,607.798504,213.584494,822.309496,469.459494,126.961601,821.39603,516.54606,931.234639,125.251641,849.34642,279.81619,724.249620,908.575619,215.076613,619.785614,294.291631,750.09632,673.506628,269.196588,882.104587,259.572587,471.348580,625.535565,130.759
Total Assets 686,320.509712,847.969684,971.451698,792.016684,633.815690,825.953691,254.955686,876.744682,778.578660,352.816654,856.443641,856.639630,625.764643,279.91621,172.37792,017.013782,217.35774,774.52756,850.481800,591.782823,953.366821,333.366794,989.004830,779.586825,413.513814,591.116820,852.537850,461.392847,404.859823,239.506796,349.272776,132.793824,825.441762,667.021748,185.709
Liabilities & Equity:
Current Liabilities:
Account Payables 59,470.22761,548.61263,267.47961,794.50760,392.3459,647.84563,683.66959,899.42156,766.75265,007.91762,277.6157,894.40755,969.72661,102.90727,434.35870,398.71298,751.3894,858.8386,702.12894,154.43899,059.60791,790.55796,376.543105,924.7020100,661.457109,931.923120,048.769119,398.866105,715.785111,544.054126,264.715129,118.273113,460.398110,467.18
Short Term Debt 145,134.805104,560.38122,482.435141,129.21141,068.356111,234.891136,832.843142,195.887146,078.398122,646.33119,858.504111,761.54659,953.89899,536.008108,636.453185,564.232184,397.093145,676.596157,128.65148,621.76174,372.458124,394.181107,170.262102,211.7675,708.263164,254.777156,162.484122,444.016202,297.295199,332.204175,809.153138,024.219125,787.24579,683.10575,407.519
Tax Payables 5,185.9396,246.3763,602.558,477.927,416.9646,948.31710,240.5854,549.2354,413.7896,717.4586,041.0925,065.3736,350.4317,154.01924,038.82610,003.01110,087.32112,497.5896,150.7129,585.11914,757.2575,000.9884,214.8278,809.0948,071.3525,375.9777,025.12711,820.78,848.1629,008.917,952.8619,410.24610,249.57510,544.15310,781.446
Deferred Revenue 726.027770.649876.32257,787.93651,202.588755.001964.29788.496779.458715.31162,824.61549,438.67142,682.19558,129.89960,810.187117,882.83774,731.05277,329.92954,767.34762,769.26969,595.93162,623.67754,818.74373,573.77505,375.97772,391.73511,820.772,507.5729,008.9167,497.00776,200.07210,249.57510,544.15370,941.924
Other Current Liabilities 63,731.18367,282.7564,002.4138,926.2329,527.34862,029.5171,186.5154,145.05450,151.48972,024.5647,544.9938,563.5128,742.518,721.518,750.058,892.7289,630.0039,754.59510,072.86610,545.57811,323.2111,091.61310,557.365-0.001176,244.02765,053.2260.00166,005.689-0.00166,918.271-00.00163,850.8659,613.22-0
Total Current Liabilities 269,062.242234,162.391250,628.649269,637.885262,190.632233,667.247272,667.312257,028.858253,776.096260,394.122252,505.721227,658.135167,348.328227,490.323205,631.047382,738.51367,509.527327,619.95308,670.991316,091.044354,351.205289,900.028268,922.914281,710.236251,952.29335,345.437338,486.143320,319.174394,203.732380,975.17354,850.214340,489.007329,005.953263,300.876256,816.623
Non-Current Liabilities:
Long Term Debt 79,851.242151,710.57112,526.433116,190.105116,259.481156,009.535116,382.311116,295.808116,509.37790,183.3890,508.86489,806.604140,194.349100,911.57299,946.36398,974.20699,646.585144,891.444145,626.981147,113.337139,050.567200,562.774190,517.759190,607.791221,611.475131,945.077131,916.537163,102.40293,351.77393,261.15689,920.31190,174.184160,305.225260,531.659260,758.756
Deferred Revenue Non-Current 3,686.0293,380.4453,167.30746,497.82846,607.4620000049,623.30452,833.54751,781.25550,839.92349,449.43644,515.69959,04857,214.30956,158.05148,802.19347,586.52346,354.84545,951.78857,406.58457,128.817057,796.03100055,246.30755,284.20855,387.84253,581.71952,886.244
Deferred Tax Liabilities Non-Current 2,554.4582,529.5782,549.5942,402.0232,383.2622,399.7922,390.6832,449.332,463.4422,487.2932,464.2422,485.5172,477.0842,458.5322,429.9842,317.7542,335.0862,314.7122,278.5412,133.2872,137.1612,096.1962,052.3123,089.4393,111.8653,133.9523,150.5463,294.1473,310.9923,315.8861,625.2221,678.4591,701.819851.417863.409
Other Non-Current Liabilities 50,314.18248,866.40647,800.722-0046,000.12745,949.00652,068.69150,844.71950,204.1210-000-0-000-0-00.0010.001-00.0010.00158,460.979-0.00156,423.22255,678.72851,712.1630.0010.0010.0010.0010.001
Total Non-Current Liabilities 136,405.91206,486.999166,044.056165,089.956165,250.205204,409.453164,722170,813.83169,817.538142,874.794142,596.41145,125.668194,452.688154,210.028151,825.783145,807.659161,029.671204,420.465204,063.573198,048.817188,774.252249,013.816238,521.859251,103.815281,852.158193,540.008192,863.113222,819.771152,341.493148,289.205146,791.841147,136.852217,394.887314,964.796314,508.41
Total Liabilities 405,468.152440,649.39416,672.705434,727.841427,440.837438,076.7437,389.312427,842.688423,593.634403,268.917395,102.131372,783.803361,801.016381,700.351357,456.83528,546.169528,539.198532,040.415512,734.564514,139.861543,125.457538,913.844507,444.773532,814.051533,804.448528,885.445531,349.256543,138.945546,545.225529,264.374501,642.054487,625.859546,400.839578,265.672571,325.032
Equity:
Preferred Stock 0000000000000000000000000000000004,159.8274,159.827
Common Stock 14,558.41114,558.41114,558.41114,558.41114,558.41114,558.41114,558.41114,558.41114,558.41114,558.41114,558.41114,558.41114,558.41114,558.41114,558.41114,558.41114,558.41114,558.41114,558.41114,558.41114,558.41114,558.41114,558.41114,558.41114,558.41114,558.41114,558.41114,558.41114,558.41114,558.41114,558.41114,558.41114,558.4117,752.457,752.45
Retained Earnings 188,009.37179,414.582176,073.841175,037.447168,091.46163,677.313164,837.501170,229.697170,426.984168,350.107171,037.166180,582.757180,379.48173,164.16175,309.849173,367.338163,599.247152,684.961154,500.269196,592.282190,995.461192,571.652198,086.519208,954.812202,606.323196,699.366200,474.692210,027.414203,598.813196,801.658198,708.234192,652.508182,534.773175,210.753173,454.966
Accumulated Other Comprehensive Income/Loss 4,129.6034,108.5823,568.3493,660.2933,491.4683,487.4692,927.3892,734.8082,706.3082,706.1562,172.6521,958.3121,946.3891,941.163000000000000000000000
Other Total Stockholders Equity 73,327.62573,327.62573,327.62570,040.08670,040.08570,040.08570,570.43870,570.43870,570.43870,570.43871,100.79171,100.79171,100.79171,100.79173,044.94274,753.57174,745.25774,743.99774,324.72574,260.64374,260.92474,026.01773,629.45773,208.30173,210.46773,219.94873,207.25273,271.78173,243.23373,171.0173,215.22373,192.30473,234.788-10,823.464-16,556.599
Total Shareholders Equity 280,025.009271,409.2267,528.226263,296.236256,181.423251,763.279252,893.739258,093.354258,262.141256,185.111258,869.021268,200.272267,985.072260,764.525262,913.202262,679.32252,902.915241,987.369243,383.406285,411.336279,814.796281,156.08286,274.387296,721.524290,375.201284,477.725288,240.355297,857.606291,400.457284,531.079286,481.868280,403.223270,327.972176,299.566168,810.644
Total Equity 280,852.356272,198.579268,298.746264,064.175257,192.978252,749.252253,865.643259,034.057259,184.943257,083.9259,754.312269,072.837268,824.748261,579.559263,715.54263,470.844253,678.152242,734.106244,115.918286,451.921280,827.909282,419.521287,544.231297,965.534291,609.065285,705.671289,503.281307,322.447300,859.635293,975.132294,707.217288,506.934278,424.601184,401.349176,860.677
Total Liabilities & Shareholders Equity 686,320.509712,847.969684,971.451698,792.016684,633.815690,825.953691,254.955686,876.744682,778.578660,352.816654,856.443641,856.639630,625.764643,279.91621,172.37792,017.013782,217.35774,774.52756,850.481800,591.782823,953.366821,333.365794,989.004830,779.585825,413.513814,591.116820,852.537850,461.392847,404.86823,239.506796,349.272776,132.793824,825.441762,667.021748,185.709