PacRay International Holdings Limited

HKEX:1010.HK

0.3 (HKD) • At close November 12, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q22011 Q42011 Q22010 Q42010 Q22009 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 67.68469.107105.24104.32684.8486.172115.60228.0319.5848.51615.13225.60138.52743.29690.41481.72684.0787.79193.96453.32656.53861.68243.50447.4952.1329.83766.06132.41823.37730.632
Short Term Investments 0.0670.0670.0670.0670.0670.0670.150.150.5551.5453.125.4010.92130.5074.6190.5311.1750.2321.9530.5751.014109.866133.01280.07272.989064.73688.93646.7449.37
Cash and Short Term Investments 67.75169.174105.307104.39384.90786.239115.75228.18110.13910.06118.25233.15640.64873.80395.87182.975150.38159.279174.554186.748194.977171.548176.516127.562125.11929.837130.797121.35470.11780.002
Net Receivables 82.45494.00490.818141.62624.28836.65633.53233.44471.43178.7957.35724.73332.13412.5073.1943.9913.9172.9773.4251.3061.2441.3751.0140000016.29711.196
Inventory 147.139149.428166.8174.0132.5651.3462.2164.0414.61412.43214.1317.1425.6374.8075.3034.2823.5543.3654.4394.4893.5943.9043.7473.5252.9352.5420.47220.20710.5616.06
Other Current Assets 0.157.66.7623.128216.901127.64913.40212.60914.60913.83615.43825.79245.96928.7340.84115.36565.13872.18578.64133.747137.4251.3783.0624.4082.50182.50715.94712.39756.9423.743
Total Current Assets 311.091320.206369.687423.16328.661251.89164.90278.275100.793115.119105.17888.669123.188119.851104.371105.895157.854166.55182.421193.443199.815176.83183.325135.495130.555114.884167.216153.958153.914131.001
Non-Current Assets:
Property, Plant & Equipment, Net 5.3846.8068.0173.7265.0353.7363.1667.84313.59120.59524.8694.4283.9042.5082.2832.2882.5472.562.9063.1122.9652.7551.9412.0842.122.1534.3362.0533.2612.061
Goodwill 0000000000002.35700000000000000000
Intangible Assets 0000000002.0872.14402.21000000000000000.4260.4390.065
Goodwill and Intangible Assets -0.344-00-0-012.1560002.0872.14427.0054.56742.97667.78748.93100000000000.420.4260.4390.065
Long Term Investments 4.3633.26134.22834.22838.74838.74860.73370.59323.123.123.36423.19624.42840.94765.9347.05500000000000-87.509-46.321-47.74
Tax Assets 0.3440.3540.5860.6130.6410.670.6550.6460.5960.6070.6180.6190.4720.4790.4260.41200000000000000
Other Non-Current Assets 30.2941.0520.1910.2280.209-12.1560.2130.2113.3323.3350-27.624-0.472-43.455-68.213-49.343-2.547-2.56-2.906-3.112-2.9650.699-1.94100.9781.1381.4488.93646.7449.37
Total Non-Current Assets 40.03841.47343.02238.79544.63343.15464.76779.29340.61949.72450.99527.62432.89943.45568.21349.3432.5472.562.9063.1122.9653.4541.9412.0843.0983.2916.1963.9064.1193.756
Total Assets 351.129361.679412.709461.955373.294295.044229.669157.568141.412164.843156.173122.967156.67164.151173.367155.827161.116170.168185.509196.737203.474180.284185.266137.579133.653118.175173.412157.864158.033134.757
Liabilities & Equity:
Current Liabilities:
Account Payables 101.089101.089115.45866.39819.06519.81921.91123.22729.95627.9388.9440.3610.0770.150.0140.1050.0130.0910.2650.2522.1260.0852.5930.0422.220.1495.9944.60810.3775.494
Short Term Debt 2.5623.4952.5870.764187.158194.4030.5955.6210.86612.46620.4780000000000000000000
Tax Payables 8.4168.4210.6336.3933.2812.4042.3031.9541.6360.661-0.2630.0070.06400.123000000000000000
Deferred Revenue 0.8460.84610.63392.02894.4223.4663.3821.7170.0690.440.0380000000000000000000
Other Current Liabilities 124.752147.729116.611181.9283.323-7.41786.537-5.53-26.23-6.1488.0323.893.9862.7482.1712.3883.2522.5442.6382.699-2.1263.4521.0516.8451.30420.0124.8329.151-5.4333.329
Total Current Liabilities 338.754362.668371.38413.909326.314232.494136.63950.21546.25363.29546.1734.6194.2043.0482.3222.5983.2782.7263.1683.2032.1263.6226.2376.9295.74420.3116.8218.36715.32114.317
Non-Current Liabilities:
Long Term Debt 01.993.7160.8811.939000.0670.5535.63700000000000000000000
Deferred Revenue Non-Current 000000000000000000000000000000
Deferred Tax Liabilities Non-Current 000000000000000000000000000000
Other Non-Current Liabilities 0000-000-0-00000000000000.5220.7240.7140.9650.9730.530.521.1211.241
Total Non-Current Liabilities 1.561.993.7160.8811.939000.0670.5535.637000000000.3140.2690.5090.5220.7240.7140.9650.9730.530.521.1211.241
Total Liabilities 340.314364.658375.096414.79328.253232.494136.63950.28246.80668.93246.1734.6194.2043.0482.3222.5983.2782.7263.4823.4722.6354.1446.9617.6436.70921.28317.3518.88716.44215.558
Equity:
Preferred Stock 000000000001.7960.933008.67400000000000000
Common Stock 44.42937.02537.02537.02537.02537.02537.025159.493134.922134.922134.92233.65933.65933.65933.65933.65933.65933.65933.65933.65933.659134.922134.922134.922134.922134.922134.922134.922134.922134.922
Retained Earnings -166.985-142.859-97.338-96.412-109.63-94.176-52.199-41.336-37.026-35.841-23.273-14.77818.47724.29525.52826.98122.61731.97545.95557.22864.9839.9642.246-6.055-8.951-59.7890-40.7140-58.493
Accumulated Other Comprehensive Income/Loss 133.371-19.61397.926-15.916117.646-2.767108.204-10.871-3.29-2.589-1.649-1.796-0.9331.88610.595-8.6740.2990.5451.151.1150.937-5.884-0.249-6.1640-5.5930-22.3630-20.139
Other Total Stockholders Equity 0122.4680122.4680122.4680000099.467100.33101.263101.26392.589101.263101.263101.263101.263101.2637.1421.3867.2330.97312.683-14.16531.444-28.6327.754
Total Shareholders Equity 10.815-2.97937.61347.16545.04162.5593.03107.28694.60696.492110118.348152.466161.103171.045153.229157.838167.442182.027193.265200.839176.14178.305129.936126.94482.223120.757103.289106.29284.044
Total Equity 10.815-2.97937.61347.16545.04162.5593.03107.28694.60695.911110118.348152.466161.103171.045153.229157.838167.442182.027193.265200.839176.14178.305129.936126.94496.892156.062138.977141.591119.199
Total Liabilities & Shareholders Equity 351.129361.679412.709461.955373.294295.044229.669157.568141.412164.843156.173122.967156.67164.151173.367155.827161.116170.168185.509196.737203.474180.284185.266137.579133.653118.175173.412157.864158.033134.757