SNT Energy Co., Ltd.
KRX:100840.KS
14520 (KRW) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||
Current Assets: | ||||||||||||||||
Cash & Cash Equivalents
| 70,430.089 | 97,715.164 | 88,663.371 | 67,800.802 | 21,039.331 | 59,575.4 | 57,181.172 | 58,818.094 | 31,732.088 | 38,991.412 | 65,884.045 | 45,359.641 | 20,431.413 | 29,516.647 | 10,432.017 | 24,866.211 |
Short Term Investments
| -8,587.555 | 3,129.717 | -7,111.444 | 6.964 | 13.677 | 6,725.377 | 24.912 | 24.147 | 26.219 | 4,173.629 | 4,170.704 | 4,320.288 | 4,444.935 | 5,020.197 | 95,833.67 | 6,172.89 |
Cash and Short Term Investments
| 70,430.089 | 100,844.881 | 88,663.371 | 67,807.766 | 21,039.331 | 66,300.777 | 57,206.084 | 58,842.241 | 31,758.307 | 43,165.041 | 70,054.749 | 49,679.928 | 24,876.348 | 34,536.844 | 106,265.687 | 31,039.101 |
Net Receivables
| 176,558.147 | 141,209.275 | 108,340.983 | 129,833.771 | 173,738.448 | 83,531.256 | 113,389.131 | 146,144.536 | 141,607.137 | 109,582.179 | 93,461.471 | 94,377.033 | 105,165.32 | 82,729.53 | 0 | 45,179.535 |
Inventory
| 3,701.26 | 11,338.101 | 2,660.7 | 6,105.733 | 10,208.805 | 5,692.284 | 2,324.389 | 6,779.276 | 10,693.98 | 17,747.389 | 17,793.15 | 17,407.006 | 15,421.719 | 5,439.848 | 5,596.05 | 16,834.49 |
Other Current Assets
| 0.001 | -0 | -0 | 0.001 | -0 | 0 | -0 | -0 | -0 | 0.001 | -0.001 | -0 | 0 | 0.002 | 61,285.422 | -0.001 |
Total Current Assets
| 250,689.496 | 253,392.257 | 199,665.054 | 203,747.27 | 204,986.584 | 155,524.318 | 172,919.603 | 211,766.053 | 184,059.424 | 170,494.61 | 181,309.369 | 161,463.967 | 145,463.387 | 122,706.224 | 173,147.159 | 93,053.125 |
Non-Current Assets: | ||||||||||||||||
Property, Plant & Equipment, Net
| 158,082.743 | 157,701.799 | 124,429.969 | 123,552.443 | 124,206.825 | 115,728.393 | 116,825.424 | 118,148.046 | 118,714.558 | 120,065.551 | 120,367.341 | 122,289.502 | 122,586.108 | 123,247.545 | 118,937.728 | 117,423.388 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 3,303.787 | 4,023.715 | 639.148 | 929.4 | 1,364.715 | 1,911.629 | 2,485.935 | 3,053.841 | 3,590.045 | 4,019.331 | 4,333.051 | 3,997.111 | 4,439.778 | 4,851.617 | 2,455.847 | 0 |
Goodwill and Intangible Assets
| 3,303.787 | 4,023.715 | 639.148 | 929.4 | 1,364.715 | 1,911.629 | 2,485.935 | 3,053.841 | 3,590.045 | 4,019.331 | 4,333.051 | 3,997.111 | 4,439.778 | 4,851.617 | 2,455.847 | 0 |
Long Term Investments
| 10,686.252 | 1,300.912 | 7,409.317 | 290.909 | 284.196 | -1,299.595 | 5,540.39 | 6,310.8 | 6,186.228 | 2,159.157 | -1,855.611 | -2,342.776 | -3,410.825 | -3,988.565 | -94,731.717 | 342.623 |
Tax Assets
| 14,882.341 | 6,422.475 | -7,409.317 | 6,831.635 | 3,054.914 | 9,126.79 | 2,495.341 | 8,763.604 | 3,645.84 | 7,773.166 | 7,521.13 | 7,394.23 | 7,433.393 | 0 | 32.78 | 0 |
Other Non-Current Assets
| -14,481.159 | 6,931.544 | 7,409.317 | -0 | -0 | -0.001 | -0.001 | 0.001 | -0 | 0 | 0 | -0.001 | -0 | 5,705.752 | 96,592.532 | 6,667.308 |
Total Non-Current Assets
| 172,473.964 | 176,380.445 | 132,478.434 | 131,604.387 | 128,910.651 | 125,467.216 | 127,347.09 | 136,276.293 | 132,136.672 | 134,017.206 | 130,365.911 | 131,338.066 | 131,048.454 | 129,816.349 | 123,287.17 | 124,433.319 |
Total Assets
| 423,163.46 | 429,772.702 | 332,143.488 | 335,351.657 | 333,897.235 | 280,991.534 | 300,266.693 | 348,042.346 | 316,196.096 | 304,511.816 | 311,675.279 | 292,802.033 | 276,511.841 | 252,522.573 | 296,434.329 | 217,486.444 |
Liabilities & Equity: | ||||||||||||||||
Current Liabilities: | ||||||||||||||||
Account Payables
| 53,124.038 | 38,504.006 | 23,742.454 | 32,211.404 | 23,420.417 | 13,110.417 | 29,192.691 | 51,975.308 | 40,419.091 | 44,626.167 | 62,630.14 | 60,345.288 | 48,963.077 | 41,288.956 | 26,711.018 | 23,929.732 |
Short Term Debt
| 20,971.387 | 523.027 | 235.63 | 78.839 | 83.352 | -3,870.311 | -12,299.351 | -28,054.845 | 0 | 5,529.866 | 5,194.564 | 4,863.824 | 20,000 | 10,000 | 50,000 | 0 |
Tax Payables
| 1,233.223 | 2,974.548 | 2,234.707 | 5,430.638 | 2,372.227 | 0 | 0 | 2,410.505 | 6,519.987 | 2,922.097 | 3,431.903 | 1,145.806 | 0 | 0 | 6,363.676 | 6,657.821 |
Deferred Revenue
| 52,479.422 | 40,645.751 | 42,185.488 | 48,589.139 | 43,966.198 | 3,870.311 | 12,299.351 | 28,054.845 | 0 | 26,457.052 | 24,164.471 | 23,234.285 | 27,039.376 | 13,675.672 | 26,703.518 | 0 |
Other Current Liabilities
| -0 | 20,123.029 | 0 | 0 | 0 | 18,444.89 | 19,935.854 | 50,206.394 | 23,874.278 | -0.001 | -0.001 | -0 | 0 | -0.001 | 0.001 | 26,553.157 |
Total Current Liabilities
| 126,574.846 | 99,795.813 | 66,163.572 | 80,879.383 | 67,469.967 | 31,555.307 | 49,128.545 | 102,181.702 | 64,293.369 | 76,613.085 | 91,989.174 | 88,443.397 | 96,002.453 | 64,964.627 | 103,414.537 | 50,482.889 |
Non-Current Liabilities: | ||||||||||||||||
Long Term Debt
| 3,393.109 | 52,394.514 | 1,280.662 | 638.226 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 8,482.494 | 0 | 3,938.707 | 3,922.265 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 8,698.737 | 13,743.927 | 15,911.29 | 14,139.074 | 16,691.273 | 15,509.73 | 14,911.985 | 13,981.995 | 18,487.985 | 18,578.915 | 20,059.373 | 19,874.144 | 18,872.385 | 19,921.013 | 19,749.011 | 20,340.072 |
Other Non-Current Liabilities
| 0.001 | 8,407.334 | 0 | -0.001 | 4,781.085 | 2,650.008 | 2,408.837 | 2,079.081 | 2,014.803 | 1,607.312 | 1,462.061 | 1,178.183 | 1,041.138 | 937.034 | 1,010.428 | 882.734 |
Total Non-Current Liabilities
| 20,574.341 | 74,545.776 | 21,130.659 | 18,699.564 | 21,472.358 | 18,159.737 | 17,320.822 | 16,061.076 | 20,502.788 | 20,186.227 | 21,521.434 | 21,052.327 | 19,913.523 | 20,858.047 | 20,759.439 | 21,222.806 |
Total Liabilities
| 147,149.187 | 174,341.588 | 87,294.232 | 99,578.947 | 88,942.325 | 49,715.044 | 66,449.368 | 118,242.778 | 84,796.156 | 96,799.312 | 113,510.608 | 109,495.724 | 115,915.976 | 85,822.674 | 124,173.975 | 71,705.695 |
Equity: | ||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 3,753.356 | 3,753.356 | 3,753.356 | 3,753.356 | 3,753.356 | 3,648.575 | 3,542.306 | 3,542.306 | 3,542.306 | 3,542.306 | 3,542.306 | 3,542.306 | 3,542.306 | 3,542.306 | 3,542.306 | 3,542.306 |
Retained Earnings
| 242,010.86 | 221,383.807 | 211,096.598 | 203,723.528 | 200,454.848 | 187,259.504 | 185,408.107 | 180,875.022 | 182,612.325 | 159,222.612 | 149,995.023 | 135,114.177 | 126,000.455 | 62,420.052 | 62,980.528 | 30,418.805 |
Accumulated Other Comprehensive Income/Loss
| 1,681.593 | 1,335.337 | 1,040.688 | 449.591 | 1,029.413 | 2,569.641 | 2,935.357 | 4,017.351 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 28,568.464 | 28,958.614 | 28,958.614 | 27,846.235 | 39,717.293 | 37,798.77 | 41,931.555 | 41,364.888 | 45,245.308 | 44,947.586 | 44,627.342 | 44,649.826 | 31,053.104 | 100,737.541 | 105,737.52 | 111,819.637 |
Total Shareholders Equity
| 276,014.273 | 255,431.113 | 244,849.256 | 235,772.71 | 244,954.91 | 231,276.49 | 233,817.326 | 229,799.567 | 231,399.939 | 207,712.504 | 198,164.671 | 183,306.309 | 160,595.865 | 166,699.899 | 172,260.354 | 145,780.748 |
Total Equity
| 276,014.273 | 255,431.113 | 244,849.256 | 235,772.71 | 244,954.91 | 231,276.49 | 233,817.326 | 229,799.567 | 231,399.939 | 207,712.504 | 198,164.671 | 183,306.309 | 160,595.865 | 166,699.899 | 172,260.354 | 145,780.748 |
Total Liabilities & Shareholders Equity
| 423,163.46 | 429,772.702 | 332,143.488 | 335,351.657 | 333,897.235 | 280,991.534 | 300,266.693 | 348,042.346 | 316,196.096 | 304,511.816 | 311,675.279 | 292,802.033 | 276,511.841 | 252,522.573 | 296,434.329 | 217,486.443 |