Litu Holdings Limited
HKEX:1008.HK
0.17 (HKD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 14.406 | 14.406 | -56.296 | -56.296 | -42.224 | -25.645 | -10.444 | -5.222 | 16.648 | 8.324 | -7.405 | -3.703 | 16.033 | 8.017 | -74.082 | -37.041 | 82.997 | 41.499 | 99.808 | 49.904 | 76.078 | 38.039 | 18.34 | 18.34 | 66.352 | 66.352 | 19.988 | 19.988 | 49.025 | 49.025 | 81.689 | 81.689 | 61.225 | 61.225 | 91.358 | 91.358 | 101.828 | 101.828 | 133.784 | 133.784 | 93.072 | 93.072 | 116.805 | 116.805 | 110.368 | 110.368 | 120.386 | 120.386 | 108.158 | 108.158 | 108.158 | 96.893 | 96.893 | 96.893 | 96.893 | 1.933 | 1.933 | 1.933 | 1.933 | 5.683 | 5.683 | 5.683 | 5.683 | 7.958 | 7.958 | 7.958 | 7.958 | 7.484 | 7.484 | 7.484 | 7.484 |
Depreciation & Amortization
| 25.161 | 25.161 | 51.524 | 0 | 54.842 | 25.402 | 59.738 | 30.841 | 75.558 | 35.065 | 69.741 | 34.871 | 75.325 | 37.663 | 78.401 | 42.999 | 62.244 | 36.196 | 58.975 | 34.434 | 81.022 | 40.986 | 39.83 | 39.83 | 31.12 | 31.12 | 34.509 | 34.509 | 32.669 | 32.669 | 33.038 | 33.038 | 32.457 | 32.457 | 32.747 | 28.557 | 29.853 | 29.853 | 28.557 | 35.172 | 34.28 | 35.172 | 33.839 | 33.839 | 33.687 | 33.687 | 33.389 | 33.389 | 21.224 | 21.224 | 21.224 | 23.107 | 23.107 | 23.107 | 23.107 | 4.291 | 4.291 | 4.291 | 4.291 | 3.969 | 3.969 | 3.969 | 3.969 | 3.546 | 3.546 | 3.546 | 3.546 | 2.831 | 2.831 | 2.831 | 2.831 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 7.114 | 37.306 | 0 | 0 | 88.704 | 88.704 | 0 | 0 | 83.99 | 83.99 | 0 | 0 | -15.682 | -15.682 | -7.621 | -7.621 | 62.067 | 62.067 | 17.961 | 17.961 | 62.917 | 62.917 | 2.979 | 2.979 | -83.232 | -83.232 | -29.419 | -29.419 | -29.419 | 5.919 | 5.919 | 5.919 | 5.919 | 11.029 | 11.029 | 11.029 | 19.398 | -24.32 | -24.32 | -24.32 | -68.657 | -68.657 | -19.96 | -19.96 | -19.96 | -26.816 | -26.816 | -26.816 | -26.816 | 0.565 | 0.565 | 0.565 | 0.565 | 9.433 | 9.433 | 9.433 | 9.433 | -3.875 | -3.875 | -3.875 | -3.875 | -9.579 | -9.579 | -9.579 | -9.579 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 30.192 | 30.192 | 0 | 0 | 67.079 | 67.079 | 0 | 0 | 70.219 | 70.219 | 0 | 0 | -19.032 | -19.032 | 0 | 0 | 62.446 | 62.446 | 0 | 0 | 84.394 | 84.394 | 0 | 0 | -73.154 | -73.154 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -69.676 | -69.676 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0.191 | 0.191 | 0 | 0 | -1.293 | -1.293 | 0 | 0 | 25.314 | 25.314 | 0 | 0 | -0.547 | -0.547 | -0.273 | -0.273 | -5.099 | -5.099 | -2.549 | -2.549 | -4.092 | -4.092 | -2.046 | -2.046 | -13.852 | -13.852 | -6.926 | -6.926 | -6.926 | -1.165 | -1.165 | -1.165 | -1.165 | 19.511 | 19.511 | 19.511 | 2.01 | 1.005 | 1.005 | 1.005 | 1.019 | 1.019 | 0.51 | 0.51 | 0.51 | 10.586 | 10.586 | 10.586 | 10.586 | -1.518 | -1.518 | -1.518 | -1.518 | 1.013 | 1.013 | 1.013 | 1.013 | 3.188 | 3.188 | 3.188 | 3.188 | -6.157 | -6.157 | -6.157 | -6.157 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 6.924 | 6.924 | 0 | 0 | 22.918 | 22.918 | 0 | 0 | -11.544 | -11.544 | 0 | 0 | 3.896 | 3.896 | -7.347 | -7.347 | 4.72 | 4.72 | 20.51 | 20.51 | -17.386 | -17.386 | 5.025 | 5.025 | 3.774 | 3.774 | -22.494 | -22.494 | -22.494 | 7.083 | 7.083 | 7.083 | 7.083 | -8.482 | -8.482 | -8.482 | 17.388 | -25.325 | -25.325 | -25.325 | -25.325 | -20.47 | -20.47 | -20.47 | -20.47 | -37.402 | -37.402 | -37.402 | -37.402 | 2.082 | 2.082 | 2.082 | 2.082 | 8.42 | 8.42 | 8.42 | 8.42 | -7.063 | -7.063 | -7.063 | -7.063 | -3.423 | -3.423 | -3.423 | -3.423 |
Other Non Cash Items
| 0.167 | 0.167 | 56.296 | 56.296 | 197.602 | 49.523 | 212.483 | 7.694 | 242.687 | 48.096 | 264.955 | -20.096 | 311.161 | 42.676 | 401.293 | 32.823 | 171.553 | -9.933 | 189.414 | 45.913 | 125.873 | -53.582 | 7.795 | 7.795 | -67.775 | -67.775 | -49.993 | -49.993 | -9.745 | -9.745 | 28.349 | 28.349 | -49.248 | -49.248 | -91.358 | -91.358 | -70.044 | -70.044 | -133.784 | -133.784 | -59.506 | -93.072 | -95.308 | -75.91 | -51.604 | -51.604 | -73.873 | -73.873 | -27.492 | -27.492 | -27.492 | -23.729 | -23.729 | -23.729 | -23.729 | 0.899 | 0.899 | 0.899 | 0.899 | 2.989 | 2.989 | 2.989 | 2.989 | 2.667 | 2.667 | 2.667 | 2.667 | 2.191 | 2.191 | 2.191 | 2.191 |
Operating Cash Flow
| 39.734 | 39.734 | 72.273 | 0 | 100.536 | 49.279 | 142.301 | 33.313 | 183.777 | 91.485 | 187.809 | 99.777 | 251.869 | 88.355 | 248.81 | 122.77 | 192.306 | 67.761 | 230.247 | 114.569 | 120.929 | 25.444 | 128.032 | 128.032 | 29.696 | 29.696 | 67.421 | 67.421 | 71.949 | 71.949 | 59.844 | 59.844 | 44.434 | 44.434 | 52.139 | 83.128 | 61.637 | 61.637 | 83.128 | 111.869 | 67.845 | 111.869 | 74.734 | 74.734 | 92.451 | 92.451 | 79.902 | 79.902 | 81.93 | 81.93 | 81.93 | 69.454 | 69.454 | 69.454 | 69.454 | 7.688 | 7.688 | 7.688 | 7.688 | 22.075 | 22.075 | 22.075 | 22.075 | 10.295 | 10.295 | 10.295 | 10.295 | 2.928 | 2.928 | 2.928 | 2.928 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -12.543 | -12.543 | -39.182 | 0 | -36.372 | -18.186 | -35.25 | -17.625 | -32.469 | -16.235 | -89.754 | -44.877 | -52.993 | -26.497 | -117.521 | -58.761 | -71.154 | -35.577 | -84.302 | -42.151 | -54.511 | -27.256 | -57.454 | -57.454 | -35.963 | -35.963 | -19.924 | -19.924 | -3.715 | -3.715 | -18.054 | -18.054 | -18.364 | -18.364 | -1.933 | -0.101 | -41.896 | -41.896 | -0.101 | 0 | -29.214 | 0 | -16.637 | -16.637 | -34.003 | -34.003 | -34.75 | -34.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.511 | -0.511 | -0.511 | -0.511 | -9.258 | -9.258 | -9.258 | -9.258 | -1.414 | -1.414 | -1.414 | -1.414 | -1.648 | -1.648 | -1.648 | -1.648 |
Acquisitions Net
| 25.784 | 0 | 22.879 | 0 | 25.752 | 0 | 2.116 | 0 | -226.591 | -116.637 | 43.122 | 0 | 6.52 | 0 | 38.948 | 0 | 0.973 | 0 | 8.471 | 0 | 0.539 | -0.218 | -72.073 | -72.073 | 0 | 0 | -14.257 | -14.257 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -39.411 | -39.411 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0.102 | 0 | -5.615 | 0 | -12.969 | 0 | -217.159 | 0 | -30.635 | 0 | -24.789 | 0 | -40.416 | 0 | -76.4 | 0 | 418.725 | 0 | -418.725 | -255.164 | -255.164 | 0 | -241.368 | -241.368 | -241.368 | 0 | -273.558 | -273.558 | -273.558 | 0 | 0 | 0 | 0 | -2.206 | -2.206 | -2.206 | -2.206 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.547 | -2.547 | -2.547 | -2.547 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | -0.158 | 0 | 8.254 | 0 | 22.087 | 0 | 214.231 | 0 | 34.947 | 0 | 24.878 | 0 | 40.424 | 0 | 76.524 | 0 | -420.102 | 0 | 442.262 | 255.638 | 255.638 | 0 | 243.988 | 243.988 | 243.988 | 0 | 272.322 | 272.322 | 272.322 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.29 | 4.29 | 4.29 | 4.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 14.724 | 14.724 | 0 | 0 | 15.185 | 15.185 | 24.759 | 12.799 | -18.778 | -7.108 | -12.009 | 20.935 | 12.009 | 46.889 | -0.778 | 18.642 | 2.806 | 30.344 | -3.172 | 5.12 | 3.942 | 49.248 | -11.015 | -11.015 | 188.13 | 188.13 | 8.662 | 8.662 | 58.985 | 58.985 | -0.474 | -0.474 | 73.759 | 73.759 | 1.933 | 2.307 | 157.632 | 157.632 | 2.307 | -50.694 | 102.655 | -50.694 | -16.727 | -16.727 | 98.235 | 98.235 | -94.089 | -94.089 | -15.078 | -15.078 | -15.078 | -7.893 | -7.893 | -7.893 | -7.893 | 0.511 | 0.511 | 0.511 | 0.511 | 7.515 | 7.515 | 7.515 | 7.515 | 1.414 | 1.414 | 1.414 | 1.414 | 1.648 | 1.648 | 1.648 | 1.648 |
Investing Cash Flow
| 2.182 | 2.182 | -16.359 | 0 | -7.981 | -3.002 | 0.743 | -4.826 | -280.766 | -139.979 | -54.329 | -23.943 | -34.375 | 20.393 | -79.343 | -40.119 | -67.251 | -5.234 | -80.38 | -37.032 | -26.493 | 21.775 | -140.541 | -140.541 | 152.167 | 152.167 | -25.518 | -25.518 | 55.27 | 55.27 | -18.528 | -18.528 | 55.395 | 55.395 | -20.639 | -24.08 | 76.325 | 76.325 | -24.08 | -50.694 | 73.441 | -50.694 | -33.364 | -33.364 | 64.233 | 64.233 | -128.839 | -128.839 | -15.078 | -15.078 | -15.078 | -7.893 | -7.893 | -7.893 | -7.893 | -0.455 | -0.455 | -0.455 | -0.455 | -7.515 | -7.515 | -7.515 | -7.515 | -1.414 | -1.414 | -1.414 | -1.414 | -1.648 | -1.648 | -1.648 | -1.648 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -79.946 | 0 | 0 | 0 | -43.973 | 0 | -52.238 | 0 | -67.75 | 0 | -78.863 | 0 | -120.103 | 0 | -286.573 | 0 | -417.562 | 0 | -252.259 | 0 | -110.083 | -194.401 | -194.401 | 0 | -143.594 | -143.594 | -143.594 | 0 | -104.201 | -104.201 | -104.201 | 0 | -156.114 | -156.114 | -156.114 | -348.572 | -348.572 | -348.572 | -348.572 | -185.536 | -185.536 | -185.536 | -185.536 | -202.344 | -202.344 | -202.344 | -202.344 | -150.728 | -150.728 | -150.728 | -150.728 | -152.678 | -152.678 | -152.678 | -152.678 | -9.946 | -9.946 | -9.946 | -9.946 | -68.922 | -68.922 | -68.922 | -68.922 | -43.267 | -43.267 | -43.267 | -43.267 | -60.32 | -60.32 | -60.32 | -60.32 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33.077 | 33.077 | 33.077 | 33.077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 88.125 | 88.125 | 88.125 | 88.125 | 0 | 0 | 0 | 0 | 15.625 | 15.625 | 15.625 | 15.625 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | -62.715 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -156.789 | -78.395 | 0 | 0 | -299.936 | -149.968 | 0 | 0 | 0 | 0 | 0 | 0 | -99.953 | -99.953 | -49.976 | -49.976 | -49.976 | 0 | -119.943 | -119.943 | -59.972 | 0 | -119.943 | -119.943 | -59.972 | -99.953 | -99.953 | -99.953 | -99.953 | -33.974 | -67.949 | -33.974 | -33.974 | -32.413 | -64.826 | -64.826 | -32.413 | -29.253 | -29.253 | -29.253 | -29.253 | -36.067 | -36.067 | -36.067 | -36.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 39.94 | 39.94 | -0.68 | 0 | -21.987 | -21.987 | -65.099 | -65.099 | 33.794 | 33.794 | 13.152 | 13.152 | -60.472 | -60.472 | -0.089 | -144.1 | -5.909 | 204.676 | -2.282 | -130.06 | -11.415 | -61.844 | 10.922 | 10.922 | -50.936 | -50.936 | -2.346 | -2.346 | -8.256 | -8.256 | -16.26 | -16.26 | -48.587 | -48.587 | 216.085 | 415.448 | -103.673 | -103.673 | 415.448 | 219.511 | -91.474 | 219.511 | -234.197 | -234.197 | 18.639 | 18.639 | 65.322 | 65.322 | 179.981 | 179.981 | 179.981 | 100.62 | 100.62 | 100.62 | 100.62 | 9.946 | 9.946 | 9.946 | 9.946 | 53.297 | 53.297 | 53.297 | 53.297 | 43.267 | 43.267 | 43.267 | 43.267 | 60.32 | 60.32 | 60.32 | 60.32 |
Financing Cash Flow
| 39.94 | 39.94 | -63.395 | 0 | -43.973 | -21.987 | -119.826 | -65.099 | 67.588 | 33.794 | -115.68 | -65.243 | -120.944 | -60.472 | -588.136 | -294.068 | 409.351 | 204.676 | -256.503 | -130.06 | -123.688 | -61.844 | -89.031 | -89.031 | -50.936 | -50.936 | -2.346 | -2.346 | -128.199 | -128.199 | -16.26 | -16.26 | -168.53 | -168.53 | -216.085 | -421.151 | -103.673 | -103.673 | -421.151 | -219.511 | -159.423 | -219.511 | -234.197 | -234.197 | -46.188 | -46.188 | 65.322 | 65.322 | -199.981 | -199.981 | -199.981 | -173.527 | -173.527 | -173.527 | -173.527 | -10.681 | -10.681 | -10.681 | -10.681 | -54.106 | -54.106 | -54.106 | -54.106 | -43.267 | -43.267 | -43.267 | -43.267 | -60.32 | -60.32 | -60.32 | -60.32 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -3.957 | -3.957 | 0 | 0 | -11.247 | -11.247 | -4.357 | -4.357 | -7.86 | -7.86 | 6.82 | 6.82 | -3.207 | -3.207 | 6.018 | 6.018 | -3.329 | -3.329 | -1.173 | -1.173 | -0.263 | -0.263 | -5.943 | -5.943 | -1.895 | -1.895 | 6.637 | 6.637 | 1.195 | 1.195 | -5.771 | -5.771 | -0.623 | -0.623 | 159.566 | 335.474 | 0.415 | 0.415 | 335.474 | 156.201 | -13.036 | 156.201 | 7.253 | 7.253 | 3.093 | 3.093 | -0.79 | -0.79 | 184.394 | 184.394 | 184.394 | 143.778 | 143.778 | 143.778 | 143.778 | 8.278 | 8.278 | 8.278 | 8.278 | 49.996 | 49.996 | 49.996 | 49.996 | 36.189 | 36.189 | 36.189 | 36.189 | 60.15 | 60.15 | 60.15 | 60.15 |
Net Change In Cash
| 142.554 | 77.898 | 11.159 | 0 | -61.333 | 13.044 | -6.42 | -40.969 | -27.614 | -22.561 | 44.485 | 17.411 | 77.439 | 45.069 | -402.772 | -205.399 | 522.042 | 263.875 | -107.809 | -53.696 | 253.792 | -34.293 | -34.293 | -107.483 | 477.449 | 10.775 | 10.775 | 46.194 | 150.201 | 23.204 | 23.204 | 19.286 | 86.18 | -25.019 | -25.019 | -400.754 | 374.125 | -26.63 | -26.63 | -2.135 | -2.135 | -2.135 | -2.135 | -682.272 | 646.278 | -35.993 | -35.993 | 51.265 | 51.265 | 51.265 | 51.265 | 31.813 | 31.813 | 31.813 | 31.813 | 4.831 | 4.831 | 4.831 | 4.831 | 10.45 | 10.45 | 10.45 | 10.45 | 1.804 | 1.804 | 1.804 | 1.804 | 1.11 | 1.11 | 1.11 | 1.11 |
Cash At End Of Period
| 510.184 | 77.898 | 367.63 | 0 | 356.471 | 13.044 | 417.804 | 354.26 | 424.224 | -22.561 | 451.838 | 422.939 | 407.353 | 45.069 | 329.914 | 520.79 | 732.686 | 263.875 | 210.644 | 252.137 | 337.695 | 49.61 | 49.61 | 443.094 | 550.577 | 83.903 | 83.903 | 246.318 | 200.124 | 73.128 | 73.128 | 180.409 | 161.123 | 49.924 | 49.924 | 74.943 | 475.697 | 74.943 | 74.943 | 101.573 | 101.573 | 101.573 | 101.573 | 103.708 | 785.979 | 103.708 | 103.708 | 139.701 | 139.701 | 139.701 | 139.701 | 88.436 | 88.436 | 88.436 | 88.436 | 18.895 | 18.895 | 18.895 | 18.895 | 14.064 | 14.064 | 14.064 | 14.064 | 3.614 | 3.614 | 3.614 | 3.614 | 1.81 | 1.81 | 1.81 | 1.81 |