Longhui International Holdings Limited
HKEX:1007.HK
0.157 (HKD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 18.654 | 18.654 | 22.483 | 22.483 | 20.37 | 20.37 | 15.77 | 15.77 | 38.418 | 38.418 | 43.024 | 43.024 | 53.53 | 53.53 | 38.659 | 38.659 | 90.331 | 90.331 | 118.952 | 118.952 | 152.5 | 152.5 | 159.854 | 159.854 | 156.177 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 230.472 | 230.472 | 230.472 | 230.472 | 127.509 | 127.509 | 127.509 | 127.509 |
| Cost of Revenue
| 18.337 | 18.337 | 19.379 | 19.379 | 21.658 | 21.658 | 17.328 | 17.328 | 29.682 | 29.682 | 38.421 | 38.421 | 47.037 | 47.037 | 43.99 | 43.99 | 92.402 | 92.402 | 93.828 | 93.828 | 147.836 | 147.836 | 146.16 | 146.16 | 104.952 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 110.914 | 110.914 | 110.914 | 110.914 | 68.534 | 68.534 | 68.534 | 68.534 |
| Gross Profit
| 0.317 | 0.317 | 3.104 | 3.104 | -1.289 | -1.289 | -1.558 | -1.558 | 8.736 | 8.736 | 4.603 | 4.603 | 6.493 | 6.493 | -5.331 | -5.331 | -2.071 | -2.071 | 25.125 | 25.125 | 4.665 | 4.665 | 13.694 | 13.694 | 51.225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 119.558 | 119.558 | 119.558 | 119.558 | 58.975 | 58.975 | 58.975 | 58.975 |
| Gross Profit Ratio
| 0.017 | 0.017 | 0.138 | 0.138 | -0.063 | -0.063 | -0.099 | -0.099 | 0.227 | 0.227 | 0.107 | 0.107 | 0.121 | 0.121 | -0.138 | -0.138 | -0.023 | -0.023 | 0.211 | 0.211 | 0.031 | 0.031 | 0.086 | 0.086 | 0.328 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.519 | 0.519 | 0.519 | 0.519 | 0.463 | 0.463 | 0.463 | 0.463 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 9.264 | 0 | 19.805 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.992 | 4.992 | 4.992 | 0 | 5.21 | 5.21 | 5.21 | 1.065 | 1.065 | 1.065 | 1.978 | 1.978 | 1.978 | 0.714 | 0.714 | 0.714 | 0.714 | 0.656 | 0.656 | 0.656 | 0.656 | 0.355 | 0.355 | 0.355 | 0.355 | 3.5 | 3.5 | 3.5 | 3.5 | 3.096 | 3.096 | 3.096 | 3.096 | 23.998 | 23.998 | 23.998 | 23.998 | 9.517 | 9.517 | 9.517 | 9.517 |
| Selling & Marketing Expenses
| 0.03 | 0.03 | 0.084 | 0.084 | 0.142 | 0.142 | 0.16 | 0.16 | 0.368 | 0.368 | 0.267 | 0.267 | 1.221 | 1.221 | 0.566 | 0.566 | 2.043 | 2.043 | 5 | 5 | 1.962 | 1.962 | 7.499 | 7.499 | 7.499 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -23.756 | -23.756 | -23.756 | -23.756 | 0 | 0 | 0 | 0 |
| SG&A
| 0.03 | 0.03 | 0.084 | 0.084 | 0.142 | 0.142 | 0.16 | 0.16 | 0.368 | 0.368 | 0.267 | 0.267 | 1.221 | 1.221 | 0.566 | 0.566 | 2.043 | 2.043 | 9.992 | 9.992 | 1.962 | 1.962 | 12.709 | 12.709 | 12.709 | 1.065 | 1.065 | 1.065 | 1.978 | 1.978 | 1.978 | 0.714 | 0.714 | 0.714 | 0.714 | 0.656 | 0.656 | 0.656 | 0.656 | 0.355 | 0.355 | 0.355 | 0.355 | 3.5 | 3.5 | 3.5 | 3.5 | 3.096 | 3.096 | 3.096 | 3.096 | 0.242 | 0.242 | 0.242 | 0.242 | -1.699 | -1.699 | -1.699 | -1.699 |
| Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.13 | -2.13 | -2.13 | -3.955 | -3.955 | -3.955 | -1.428 | -1.428 | -1.428 | -1.428 | -1.311 | -1.311 | -1.311 | -1.311 | -1.217 | -1.217 | -1.217 | -1.217 | -7 | -7 | -7 | -7 | -6.192 | -6.192 | -6.192 | -6.192 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 5.445 | 5.445 | 3.337 | 3.337 | 9.601 | 9.601 | 5.273 | 5.273 | 17.203 | 17.203 | 10.927 | 10.927 | 13.483 | 13.483 | 18.882 | 18.882 | 23.932 | 23.932 | 55.477 | 55.477 | 217.385 | 217.385 | 31.766 | 31.766 | 12.709 | -1.065 | -1.065 | -1.065 | -1.978 | -1.978 | -1.978 | -0.714 | -0.714 | -0.714 | -0.714 | -0.656 | -0.656 | -0.656 | -0.656 | -0.861 | -0.861 | -0.861 | -0.861 | -3.5 | -3.5 | -3.5 | -3.5 | -3.096 | -3.096 | -3.096 | -3.096 | 0.242 | 0.242 | 0.242 | 0.242 | -1.699 | -1.699 | -1.699 | -1.699 |
| Operating Income
| -4.834 | -4.834 | -0.233 | -0.233 | -6.358 | -6.358 | -6.831 | -6.831 | 0.261 | 0.261 | -7.119 | -7.119 | -6.458 | -6.458 | -25.936 | -25.936 | -26.595 | -26.595 | -16.959 | -16.959 | -12.351 | -12.351 | -14.545 | -14.545 | -114.76 | -1.065 | -1.065 | -1.065 | -1.978 | -1.978 | -1.978 | -0.714 | -0.714 | -0.714 | -0.714 | -0.656 | -0.656 | -0.656 | -0.656 | -0.861 | -0.861 | -0.861 | -0.861 | -3.5 | -3.5 | -3.5 | -3.5 | -3.096 | -3.096 | -3.096 | -3.096 | 91.65 | 91.65 | 91.65 | 91.65 | 48.842 | 48.842 | 48.842 | 48.842 |
| Operating Income Ratio
| -0.259 | -0.259 | -0.01 | -0.01 | -0.312 | -0.312 | -0.433 | -0.433 | 0.007 | 0.007 | -0.165 | -0.165 | -0.121 | -0.121 | -0.671 | -0.671 | -0.294 | -0.294 | -0.143 | -0.143 | -0.081 | -0.081 | -0.091 | -0.091 | -0.735 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.398 | 0.398 | 0.398 | 0.398 | 0.383 | 0.383 | 0.383 | 0.383 |
| Total Other Income Expenses Net
| -1.276 | -1.276 | -0.943 | -0.943 | -5.496 | -5.496 | -0.516 | -0.516 | -9.535 | -9.535 | -0.196 | -0.196 | -1.843 | -1.843 | -0.263 | -0.263 | -3.78 | -3.78 | -17.907 | -17.907 | -202.025 | -202.025 | -2.207 | -2.207 | -0.804 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.142 | -2.142 | -2.142 | -2.142 | -398.653 | -398.653 | -398.653 | -398.653 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Before Tax
| -6.11 | -6.11 | -1.176 | -1.176 | -11.854 | -11.854 | -7.346 | -7.346 | -9.275 | -9.275 | -7.314 | -7.314 | -8.301 | -8.301 | -26.199 | -26.199 | -30.375 | -30.375 | -34.866 | -34.866 | -214.375 | -214.375 | -16.752 | -16.752 | -115.563 | -1.065 | -1.065 | -1.065 | -1.978 | -1.978 | -1.978 | -0.714 | -0.714 | -0.714 | -0.714 | -0.656 | -0.656 | -0.656 | -0.656 | -0.861 | -0.861 | -0.861 | -0.861 | -5.642 | -5.642 | -5.642 | -5.642 | -401.749 | -401.749 | -401.749 | -401.749 | 91.65 | 91.65 | 91.65 | 91.65 | 48.842 | 48.842 | 48.842 | 48.842 |
| Income Before Tax Ratio
| -0.328 | -0.328 | -0.052 | -0.052 | -0.582 | -0.582 | -0.466 | -0.466 | -0.241 | -0.241 | -0.17 | -0.17 | -0.155 | -0.155 | -0.678 | -0.678 | -0.336 | -0.336 | -0.293 | -0.293 | -1.406 | -1.406 | -0.105 | -0.105 | -0.74 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.398 | 0.398 | 0.398 | 0.398 | 0.383 | 0.383 | 0.383 | 0.383 |
| Income Tax Expense
| -0.068 | -0.068 | 0.014 | 0.014 | 12.151 | 12.151 | 0.006 | 0.006 | 0.016 | 0.016 | 0.518 | 0.518 | 0.17 | 0.17 | 0.189 | 0.189 | 6.004 | 6.004 | 7.121 | 7.121 | 2.415 | 2.415 | 2.898 | 2.898 | -2.656 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.142 | 2.142 | 2.142 | 2.142 | 398.653 | 398.653 | 398.653 | 398.653 | 26.503 | 26.503 | 26.503 | 26.503 | 15.475 | 15.475 | 15.475 | 15.475 |
| Net Income
| -6.042 | -6.042 | -1.136 | -1.136 | -23.877 | -23.877 | -7.276 | -7.276 | -9.207 | -9.207 | -7.771 | -7.771 | -8.297 | -8.297 | -26.233 | -26.233 | -36.154 | -36.154 | -27.603 | -27.603 | -211.835 | -211.835 | -13.713 | -13.713 | -112.907 | -1.065 | -1.065 | -1.065 | -1.978 | -1.978 | -1.978 | -0.714 | -0.714 | -0.714 | -0.714 | -0.656 | -0.656 | -0.656 | -0.656 | -0.861 | -0.861 | -0.861 | -0.861 | -7.785 | -7.785 | -7.785 | -7.785 | -800.403 | -800.403 | -800.403 | -800.403 | 65.147 | 65.147 | 65.147 | 65.147 | 33.367 | 33.367 | 33.367 | 33.367 |
| Net Income Ratio
| -0.324 | -0.324 | -0.051 | -0.051 | -1.172 | -1.172 | -0.461 | -0.461 | -0.24 | -0.24 | -0.181 | -0.181 | -0.155 | -0.155 | -0.679 | -0.679 | -0.4 | -0.4 | -0.232 | -0.232 | -1.389 | -1.389 | -0.086 | -0.086 | -0.723 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.283 | 0.283 | 0.283 | 0.283 | 0.262 | 0.262 | 0.262 | 0.262 |
| EPS
| -0.061 | -0.061 | -0.012 | -0.012 | -0.26 | -0.26 | -0.11 | -0.11 | -0.14 | -0.14 | -0.14 | -0.14 | -0.26 | -0.26 | -0.82 | -0.82 | -1.19 | -1.19 | -1.07 | -1.07 | -8.21 | -8.21 | -0.72 | -0.72 | -0.25 | -0.018 | -0.018 | -0.018 | -0.033 | -0.033 | -0.033 | -0.012 | -0.012 | -0.012 | -0.012 | -0.011 | -0.011 | -0.011 | -0.011 | -0.014 | -0.014 | -0.014 | -0.014 | -0.13 | -0.13 | -0.13 | -0.13 | -13.28 | -13.28 | -13.28 | -13.28 | 1.4 | 1.4 | 1.4 | 1.4 | 1.02 | 1.02 | 1.02 | 1.02 |
| EPS Diluted
| -0.059 | -0.059 | -0.012 | -0.012 | -0.26 | -0.26 | -0.1 | -0.1 | -0.14 | -0.14 | -0.14 | -0.14 | -0.26 | -0.26 | -0.82 | -0.82 | -1.13 | -1.13 | -1.07 | -1.07 | -8.21 | -8.21 | -0.72 | -0.72 | -0.25 | -0.018 | -0.018 | -0.018 | -0.033 | -0.033 | -0.033 | -0.012 | -0.012 | -0.012 | -0.012 | -0.011 | -0.011 | -0.011 | -0.011 | -0.014 | -0.014 | -0.014 | -0.014 | -0.13 | -0.13 | -0.13 | -0.13 | -13.28 | -13.28 | -13.28 | -13.28 | 1.4 | 1.4 | 1.4 | 1.4 | 1.02 | 1.02 | 1.02 | 1.02 |
| EBITDA
| -4.715 | -4.715 | -0.063 | -0.063 | -6.066 | -5.78 | -5.68 | -5.68 | 2.425 | 2.425 | -5.492 | -5.492 | -5.197 | -5.197 | -20.383 | -20.383 | -25.487 | -25.487 | -3.911 | -3.911 | -3.548 | -3.548 | -0.919 | -0.919 | -103.494 | -1.065 | -1.065 | -1.065 | -1.978 | -1.978 | -1.978 | -0.704 | -0.704 | -0.704 | -0.704 | -0.628 | -0.628 | -0.628 | -0.628 | -0.858 | -0.858 | -0.858 | -0.858 | -5.642 | -5.642 | -5.642 | -5.642 | -401.749 | -401.749 | -401.749 | -401.749 | 98.614 | 98.614 | 98.614 | 98.614 | 54.021 | 54.021 | 54.021 | 54.021 |
| EBITDA Ratio
| -0.253 | -0.253 | -0.003 | -0.003 | -0.298 | -0.284 | -0.36 | -0.36 | 0.063 | 0.063 | -0.128 | -0.128 | -0.097 | -0.097 | -0.527 | -0.527 | -0.282 | -0.282 | -0.033 | -0.033 | -0.023 | -0.023 | -0.006 | -0.006 | -0.663 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.428 | 0.428 | 0.428 | 0.428 | 0.424 | 0.424 | 0.424 | 0.424 |