Longhui International Holdings Limited
HKEX:1007.HK
0.163 (HKD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -6.042 | -6.042 | -1.136 | -1.136 | -23.877 | -23.877 | -7.276 | -7.276 | -9.207 | -9.207 | -7.771 | -7.771 | -8.297 | -8.297 | -26.233 | -26.233 | -36.154 | -36.154 | -27.603 | -27.603 | -211.835 | -211.835 | -13.713 | -13.713 | -112.774 | -1.065 | -1.065 | -1.065 | -1.978 | -1.978 | -1.978 | -0.714 | -0.714 | -0.714 | -0.714 | -0.656 | -0.656 | -0.656 | -0.656 | -0.861 | -0.861 | -0.861 | -0.861 | -5.642 | -5.642 | -5.642 | -5.642 | -401.749 | -401.749 | -401.749 | -401.749 | 65.147 | 65.147 | 65.147 | 65.147 | 33.367 | 33.367 | 33.367 | 33.367 |
Depreciation & Amortization
| 4.034 | 4.034 | 1.614 | 1.614 | 1.714 | 1.714 | 3.222 | 3.222 | 6.19 | 0 | 8.717 | 0 | 10.027 | 10.027 | 18.086 | 18.086 | 17.904 | 17.904 | 34.025 | 34.025 | 8.803 | 8.803 | 13.626 | 13.626 | 11.266 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.028 | 0.028 | 0.028 | 0.028 | 0.004 | 0.004 | 0.004 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.965 | 6.965 | 6.965 | 6.965 | 5.179 | 5.179 | 5.179 | 5.179 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 1.3 | 1.3 | 0 | 0 | 1.6 | 1.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.275 | 3.275 | 3.275 | 3.275 | 2.692 | 2.692 | 2.692 | 2.692 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 2.066 | 2.066 | 0 | 0 | 14.938 | 14.938 | 0 | 0 | -1.453 | 0 | 0 | 0 | 14.138 | 14.138 | 0 | 0 | 23.512 | 23.512 | 9.859 | 9.859 | -17.335 | -17.335 | -11.857 | -11.857 | -11.857 | 1.066 | 1.066 | 1.066 | 1.977 | 1.977 | 1.977 | 0.602 | 0.602 | 0.602 | 0.602 | 0.64 | 0.64 | 0.64 | 0.64 | 0.389 | 0.389 | 0.389 | 0.389 | 0.322 | 0.322 | 0.322 | 0.322 | 0.207 | 0.207 | 0.207 | 0.207 | 14.706 | 14.706 | 14.706 | 14.706 | 6.228 | 6.228 | 6.228 | 6.228 |
Accounts Receivables
| 0.175 | 0.175 | 0 | 0 | 0.308 | 0.308 | 0 | 0 | 0.028 | 0 | 0 | 0 | 0.948 | 0.948 | 0 | 0 | 5.84 | 5.84 | 0 | 0 | -1.783 | -1.783 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0.722 | 0.722 | 0 | 0 | -1.215 | -1.215 | 0 | 0 | 0.714 | 0 | 0 | 0 | 6.506 | 6.506 | 0 | 0 | 2.145 | 2.145 | 1.072 | 1.072 | -1.716 | -1.716 | -0.858 | -0.858 | -0.858 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.058 | 1.058 | 1.058 | 1.058 | 5.865 | 5.865 | 5.865 | 5.865 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 1.17 | 1.17 | 0 | 0 | 15.845 | 15.845 | 0 | 0 | -2.194 | 0 | 0 | 0 | 6.684 | 6.684 | 0 | 0 | 15.528 | 15.528 | 8.787 | 8.787 | -13.837 | -13.837 | -10.999 | -10.999 | -10.999 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.648 | 13.648 | 13.648 | 13.648 | 0.363 | 0.363 | 0.363 | 0.363 |
Other Non Cash Items
| -1.097 | -1.097 | 5.261 | 5.261 | 3.24 | 3.24 | 9.002 | 9.002 | 5.093 | 7.607 | -4.003 | 7.771 | -17.02 | -17.02 | 18.112 | 18.112 | 16.512 | 16.512 | 6.408 | 6.408 | 196.859 | 196.859 | -9.561 | -9.561 | 96.787 | -0 | -0 | -0 | 0 | 0 | 0 | 0.104 | 0.104 | 0.104 | 0.104 | 0 | 0 | 0 | 0 | 0.506 | 0.506 | 0.506 | 0.506 | 2.142 | 2.142 | 2.142 | 2.142 | 82.545 | 82.545 | 82.545 | 82.545 | 5.773 | 5.773 | 5.773 | 5.773 | 2.172 | 2.172 | 2.172 | 2.172 |
Operating Cash Flow
| -1.04 | -1.04 | 5.738 | 5.738 | -2.686 | -2.686 | 4.947 | 4.947 | 2.223 | 0 | -3.056 | 0 | -1.152 | -1.152 | 9.965 | 9.965 | 21.774 | 21.774 | 12.83 | 12.83 | -23.508 | -23.508 | -9.648 | -9.648 | -16.578 | 0.001 | 0.001 | 0.001 | -0.001 | -0.001 | -0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.012 | 0.012 | 0.012 | 0.012 | 0.038 | 0.038 | 0.038 | 0.038 | 0.097 | 0.097 | 0.097 | 0.097 | -316.305 | -316.305 | -316.305 | -316.305 | 92.59 | 92.59 | 92.59 | 92.59 | 46.946 | 46.946 | 46.946 | 46.946 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.153 | -0.153 | 0 | 0 | -0.25 | -0.25 | 0 | 0 | -2.095 | 0 | -0.832 | 0 | -2.206 | -2.206 | -0.308 | -0.308 | -12.874 | -12.874 | -6.437 | -6.437 | -13.662 | -13.662 | -6.842 | -6.842 | -6.842 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -0.01 | -0.01 | -0.01 | -0.128 | -0.128 | -0.128 | -0.128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.785 | -2.785 | -2.785 | -2.785 | -31.324 | -31.324 | -31.324 | -31.324 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40.697 | 40.697 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.137 | 0.137 | -0.057 | -0.057 | 0.472 | 0.472 | -0.004 | -0.004 | 2.061 | 0 | 0.107 | 0 | 0.225 | 0.225 | 0 | 0 | 14.994 | 14.994 | -0.545 | -0.545 | -4.911 | -4.911 | 32.214 | 32.214 | 6.842 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.128 | 0.128 | 0.128 | 0.128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.785 | 2.785 | 2.785 | 2.785 | 31.324 | 31.324 | 31.324 | 31.324 |
Investing Cash Flow
| -0.017 | -0.017 | -0.057 | -0.057 | 0.222 | 0.222 | -0.004 | -0.004 | -0.034 | 0 | -0.725 | 0 | -1.982 | -1.982 | -0.308 | -0.308 | 2.12 | 2.12 | -0.545 | -0.545 | 22.125 | 22.125 | 32.214 | 32.214 | -13.414 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -0.01 | -0.01 | -0.01 | -0.128 | -0.128 | -0.128 | -0.128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.785 | -2.785 | -2.785 | -2.785 | -36.22 | -36.22 | -36.22 | -36.22 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 235.958 | 235.958 | 235.958 | 235.958 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.307 | -8.307 | -8.307 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0.236 | 0.236 | -4.252 | -4.252 | 1.845 | 1.845 | -4.524 | -4.524 | -3.6 | 0 | 4.728 | 0 | 4.107 | 4.107 | -11.67 | -11.67 | -33.924 | -33.924 | -26.677 | -26.677 | -10.169 | -10.169 | -8.639 | -8.639 | -10.449 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 143.926 | 143.926 | 143.926 | 143.926 | 57.682 | 57.682 | 57.682 | 57.682 |
Financing Cash Flow
| 0.236 | 0.236 | -4.252 | -4.252 | 1.845 | 1.845 | -4.524 | -4.524 | -3.6 | 0 | 4.728 | 0 | 4.107 | 4.107 | -11.67 | -11.67 | -33.924 | -33.924 | -26.677 | -26.677 | -10.169 | -10.169 | -16.945 | -16.945 | -18.755 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 143.926 | 143.926 | 143.926 | 143.926 | 57.682 | 57.682 | 57.682 | 57.682 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.061 | 0.061 | -0.057 | -0.057 | 0.497 | 0.497 | -0.545 | -0.545 | -0.06 | 0 | 0.033 | 0 | -0.247 | -0.247 | 0.205 | 0.205 | 0.731 | 0.731 | 0.544 | 0.544 | 1.438 | 1.438 | 0.094 | 0.094 | 46.547 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36.582 | 36.582 | 36.582 | 36.582 | -39.545 | -39.545 | -39.545 | -39.545 |
Net Change In Cash
| -0.76 | -0.76 | 2.888 | 1.373 | -0.37 | 1.3 | -0.126 | -0.126 | -1.471 | 0 | 0.98 | 0 | 0.727 | 0.727 | -1.808 | -1.808 | -9.299 | -9.299 | 37.314 | -11.573 | -11.573 | -10.115 | 56.752 | -2.2 | -2.2 | 0.001 | 0.001 | 0.001 | -0.001 | -0.001 | -0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.002 | 0.002 | 0.002 | 0.002 | -0.085 | -0.085 | -0.085 | -0.085 | 0.097 | 0.097 | 0.097 | 0.097 | -316.305 | -316.305 | -316.305 | -316.305 | 270.313 | 270.313 | 270.313 | 270.313 | 28.863 | 28.863 | 28.863 | 28.863 |
Cash At End Of Period
| -0.76 | -0.76 | 4.798 | 1.373 | 1.91 | 3.245 | 1.945 | -0.126 | -1.471 | 0 | 0.98 | 0 | 0.727 | 2.45 | 1.723 | -1.808 | -9.299 | 40.923 | 50.222 | 1.335 | 1.335 | 61.746 | 71.86 | 12.908 | 12.908 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.015 | 0.015 | 0.015 | 0.015 | 0.013 | 0.013 | 0.013 | 0.013 | 0.098 | 0.098 | 0.098 | 0.098 | 0.001 | 0.001 | 0.001 | 0.001 | 316.306 | 316.306 | 316.306 | 316.306 | 45.993 | 45.993 | 45.993 | 45.993 |