Longhui International Holdings Limited
HKEX:1007.HK
0.163 (HKD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2011 Q4 | 2011 Q2 | 2010 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 2.928 | 2.928 | 4.447 | 4.447 | 1.701 | 1.701 | 1.945 | 1.945 | 2.196 | 2.196 | 5.137 | 5.137 | 3.177 | 3.177 | 1.723 | 1.723 | 5.338 | 5.338 | 23.832 | 23.832 | 51.631 | 51.631 | 8.732 | -60.431 | 0.067 | 0.072 | 0.067 | 0.066 | 0.066 | 0.058 | 0.058 | 0.052 | 0.051 | 0.055 | 0.39 | 0.003 | 550.118 | 1,265.224 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 120.862 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 2.928 | 2.928 | 4.447 | 4.447 | 1.701 | 1.701 | 1.945 | 1.945 | 2.196 | 2.196 | 5.137 | 5.137 | 3.177 | 3.177 | 1.723 | 1.723 | 5.338 | 5.338 | 23.832 | 23.832 | 51.631 | 51.631 | 8.732 | 60.431 | 0.067 | 0.072 | 0.067 | 0.066 | 0.066 | 0.058 | 0.058 | 0.052 | 0.051 | 0.055 | 0.39 | 0.003 | 550.118 | 1,265.224 |
Net Receivables
| 1.366 | 1.366 | 1.963 | 1.963 | 0 | 1.955 | -0 | 1.034 | 0 | 2.883 | 1.212 | 1.212 | 0 | 2.269 | 3.344 | 3.344 | 5.907 | 5.907 | 7.534 | 7.534 | 16.988 | 16.988 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 13.925 | 13.925 | 13.909 | 14.265 | 15.088 | 15.608 | 11.591 | 12.444 | 12.658 | 13.242 | 13.658 | 15.711 | 14.086 | 24.913 | 17.709 | 28.587 | 27.098 | 38.504 | 25.744 | 38.853 | 31.387 | 46.483 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54.742 | 20.219 |
Other Current Assets
| 7.52 | 7.52 | 10.377 | 8.058 | 10.285 | 7.81 | 19.267 | 17.38 | 27.675 | 24.208 | 39.184 | 35.919 | 36.664 | 23.568 | 43.801 | 29.579 | 61.441 | 44.128 | 101.746 | 81.103 | 121.787 | 89.703 | 0.208 | 0 | 0.311 | 0.103 | 0.025 | 0.125 | 0.209 | 0.094 | 0.505 | 0.354 | 0.462 | 0 | 0 | 0 | 177.112 | 16.558 |
Total Current Assets
| 25.739 | 25.739 | 28.733 | 28.733 | 27.074 | 27.074 | 32.803 | 32.803 | 42.529 | 42.529 | 57.979 | 57.979 | 53.927 | 53.927 | 63.233 | 63.233 | 93.877 | 93.877 | 151.322 | 151.322 | 204.805 | 204.805 | 8.836 | 60.431 | 0.222 | 0.175 | 0.08 | 0.191 | 0.275 | 0.152 | 0.558 | 0.406 | 0.517 | 0.055 | 0.39 | 0.003 | 781.972 | 1,302.001 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 16.246 | 16.246 | 9.031 | 9.031 | 12.217 | 12.217 | 10.016 | 10.016 | 16.772 | 16.772 | 52.096 | 52.096 | 71.657 | 71.657 | 83.677 | 83.677 | 162.478 | 162.478 | 161.165 | 161.165 | 69.27 | 69.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.429 | 0.486 | 0.498 | 0 | 0 | 0 | 0 | 526.894 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.004 | 0.012 | 0.012 | 0.1 | 0.1 | 0.205 | 0.205 | 0.309 | 0.309 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.775 | 11.535 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.004 | 0.012 | 0.012 | 0.1 | 0.1 | 0.205 | 0.205 | 0.309 | 0.309 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.775 | 11.535 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 24.327 | 0 | 24.333 | 0 | 24.333 | 0 | 25.389 | 0 | 25.752 | 0 | 26.15 | 0 | 40.592 | 0 | 26.349 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.971 | 3.441 |
Other Non-Current Assets
| 3.416 | 3.416 | 4.657 | 4.657 | 4.611 | 4.611 | 6.889 | 31.216 | 6.889 | 31.222 | 9.974 | 34.307 | 10.494 | 35.883 | 22.499 | 48.251 | 22.719 | 48.869 | 22.139 | 62.731 | 22.717 | 49.066 | 0 | -60.431 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,188.716 | 38.451 |
Total Non-Current Assets
| 19.662 | 19.662 | 13.688 | 13.688 | 16.828 | 16.828 | 41.232 | 41.232 | 47.994 | 47.994 | 86.403 | 86.403 | 107.544 | 107.544 | 131.94 | 131.94 | 211.447 | 211.447 | 224.101 | 224.101 | 118.645 | 118.645 | 0 | -60.431 | 0 | 0 | 0 | 0 | 0 | 0 | 0.429 | 0.486 | 0.498 | 0 | 0 | 0 | 1,210.462 | 580.321 |
Total Assets
| 45.401 | 45.401 | 42.421 | 42.421 | 43.902 | 43.902 | 74.035 | 74.035 | 90.523 | 90.523 | 144.382 | 144.382 | 161.471 | 161.471 | 195.173 | 195.173 | 305.324 | 305.324 | 375.423 | 375.423 | 323.45 | 323.45 | 8.836 | 0 | 0.222 | 0.175 | 0.08 | 0.191 | 0.275 | 0.152 | 0.987 | 0.892 | 1.015 | 0.055 | 0.39 | 0.003 | 1,992.434 | 1,882.322 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||
Account Payables
| 27.889 | 27.889 | 25.408 | 25.408 | 24.603 | 24.603 | 25.833 | 25.833 | 29.551 | 29.551 | 35.391 | 35.391 | 44.366 | 44.366 | 47.932 | 47.932 | 52.865 | 52.865 | 52.291 | 52.291 | 63.933 | 63.933 | 0 | 0 | 0 | 0 | 0 | 0 | 14.817 | 14.13 | 14.149 | 0 | 13.826 | 0 | 0 | 0 | 0 | 111.488 |
Short Term Debt
| 14.596 | 17.259 | 21.306 | 8.468 | 34.735 | 20.539 | 12.897 | 1.2 | 35.411 | 20.656 | 20.352 | 3 | 48.176 | 31.2 | 18.097 | 3 | 45.16 | 0 | 61.003 | 22.43 | 22.43 | 22.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0.004 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 1.684 | 0 | 0.843 | 0 | 0.942 | 0 | 0.878 | 0 | 0.9 | 0 | 0.791 | 0 | 0.799 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 175.786 | 173.127 | 177.408 | 190.246 | 157.234 | 171.432 | 175.176 | 186.873 | 144.107 | 160.546 | 181.191 | 199.386 | 164.758 | 182.676 | 196.643 | 212.618 | 177.425 | 223.485 | 148.984 | 188.348 | 171.125 | 171.924 | 50.338 | 0 | 36.41 | 35.766 | 34.291 | 28.878 | 10.055 | 8.178 | 7.608 | 20.455 | 5.29 | 17.136 | 15.082 | 5.225 | 133.587 | 56.868 |
Total Current Liabilities
| 218.275 | 218.275 | 224.122 | 224.122 | 216.574 | 216.574 | 213.906 | 213.906 | 210.753 | 210.753 | 237.777 | 237.777 | 258.242 | 258.242 | 263.55 | 263.55 | 276.35 | 276.35 | 263.069 | 263.069 | 258.287 | 258.287 | 50.338 | 0 | 36.41 | 35.766 | 34.291 | 28.878 | 24.872 | 22.308 | 21.625 | 20.455 | 19.116 | 17.136 | 15.082 | 5.225 | 133.587 | 168.356 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 17.828 | 17.828 | 8.986 | 8.986 | 14.801 | 14.801 | 13.088 | 13.088 | 18.376 | 18.376 | 34.003 | 34.003 | 52.187 | 52.187 | 65.87 | 65.87 | 110.779 | 110.779 | 191.536 | 191.536 | 72.892 | 72.892 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100 |
Deferred Revenue Non-Current
| 0 | 0 | -0.004 | 0 | -0.026 | 0 | 3.463 | 0 | -0.075 | 0 | -0.094 | 0 | -0.116 | 0 | -0.145 | 0 | -0.166 | 0 | -85.344 | 0 | 6.936 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0.004 | 0 | 0.026 | 0 | 0.026 | 0 | 0.075 | 0 | 0.094 | 0 | 0.116 | 0 | 0.145 | 0 | 0.166 | 0 | 7.102 | 0 | 6.535 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.96 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0.004 | 0 | 0.026 | 0 | 0.026 | 0 | 0.075 | 0 | 0.094 | 0 | 0.116 | 0 | 0.145 | 0 | 0.166 | 12.421 | 12.421 | 15.433 | 28.904 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 122.524 | 0 |
Total Non-Current Liabilities
| 17.828 | 17.828 | 8.99 | 8.99 | 14.827 | 14.827 | 13.114 | 13.114 | 18.451 | 18.451 | 34.097 | 34.097 | 52.303 | 52.303 | 66.015 | 66.015 | 110.945 | 110.945 | 203.957 | 203.957 | 101.796 | 101.796 | 0 | 0 | 0 | 0 | 0 | 0 | 14.817 | 14.13 | 0 | 0 | 0 | 0 | 0 | 0 | 122.524 | 122.96 |
Total Liabilities
| 236.103 | 236.103 | 233.112 | 233.112 | 231.401 | 231.401 | 227.02 | 227.02 | 229.204 | 229.204 | 271.874 | 271.874 | 310.545 | 310.545 | 329.565 | 329.565 | 387.295 | 387.295 | 467.026 | 467.026 | 360.083 | 360.083 | 50.338 | 0 | 36.41 | 35.766 | 34.291 | 28.878 | 24.872 | 22.308 | 21.625 | 20.455 | 19.116 | 17.136 | 15.082 | 5.225 | 256.111 | 291.316 |
Equity: | ||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 118.841 | 0 | 116.462 | 0 | 114.474 | 0 | 747.616 | 0 | 729.812 | 0 | 714.474 | 0 | 115.344 | 0 | 0 | 0 | 84.502 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.358 | 0.358 | 0.337 | 0.337 | 0.332 | 0.332 | 0.236 | 0.236 | 0.23 | 0.23 | 0.215 | 0.215 | 0.109 | 0.109 | 0.109 | 0.109 | 0.109 | 0.109 | 0.087 | 0.087 | 0.087 | 0.087 | 0.008 | 0 | 0.008 | 0.009 | 0.009 | 0.009 | 0.008 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 |
Retained Earnings
| -722.493 | -712.002 | -710.41 | -699.919 | -697.647 | -697.647 | -649.894 | -649.894 | -635.342 | -635.342 | -616.929 | -616.929 | -601.388 | -601.388 | -595.286 | -584.795 | -542.821 | -532.33 | -470.513 | -460.022 | -415.308 | -404.817 | -1,173.221 | 0 | -1,155.987 | -1,200.791 | -1,234.144 | -1,174.957 | -1,146.771 | -1,165.141 | -1,163.573 | -1,173.099 | -1,171.559 | -1,170.522 | -1,178.722 | -1,158.805 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| -188.849 | -119.004 | -118.841 | -118.841 | -116.462 | -116.462 | -114.474 | -114.474 | -112.274 | -112.274 | -112.883 | -112.883 | -113.086 | -113.086 | -115.344 | -115.344 | -177.603 | -115.697 | -84.502 | -84.502 | -196.737 | -85.022 | 0 | 49.787 | 0 | 0 | 0 | 0 | 0 | 0 | -0.125 | 0 | -0.015 | 0 | 0 | 0 | 0 | -50.278 |
Other Total Stockholders Equity
| 722.493 | 642.157 | 640.298 | 629.807 | 638.791 | 628.3 | 623.404 | 612.913 | -137.274 | 610.342 | 614.065 | 603.574 | -147.837 | 566.637 | 577.128 | 566.637 | 639.034 | 566.637 | 463.566 | 453.075 | 575.281 | 453.075 | 1,131.71 | 0.577 | 1,119.791 | 1,165.191 | 1,199.924 | 1,146.262 | 1,122.167 | 1,142.976 | 1,071.714 | 1,153.527 | 1,153.465 | 1,153.432 | 1,164.021 | 1,153.574 | 1,736.314 | 1,641.275 |
Total Shareholders Equity
| -188.491 | -188.491 | -188.616 | -188.616 | -185.477 | -185.477 | -151.219 | -151.219 | -137.044 | -137.044 | -126.023 | -126.023 | -147.728 | -147.728 | -133.393 | -133.393 | -81.281 | -81.281 | -91.362 | -91.362 | -36.677 | -36.677 | -41.502 | 50.364 | -36.188 | -35.592 | -34.212 | -28.687 | -24.596 | -22.156 | -20.638 | -19.563 | -18.101 | -17.081 | -14.692 | -5.222 | 1,736.323 | 1,591.006 |
Total Equity
| -190.702 | -190.702 | -190.691 | -190.691 | -187.499 | -187.499 | -152.985 | -152.985 | -138.681 | -138.681 | -127.492 | -127.492 | -149.074 | -149.074 | -134.392 | -134.392 | -81.971 | -81.971 | -91.603 | -91.603 | -36.633 | -36.633 | -41.502 | 50.364 | -36.188 | -35.592 | -34.212 | -28.687 | -24.596 | -22.156 | -20.638 | -19.563 | -18.101 | -17.081 | -14.692 | -5.222 | 1,736.323 | 1,591.006 |
Total Liabilities & Shareholders Equity
| 45.401 | 45.401 | 42.421 | 42.421 | 43.902 | 43.902 | 74.035 | 74.035 | 90.523 | 90.523 | 144.382 | 144.382 | 161.471 | 161.471 | 195.173 | 195.173 | 305.324 | 305.324 | 375.423 | 375.423 | 323.45 | 323.45 | 8.836 | 50.364 | 0.222 | 0.175 | 0.08 | 0.191 | 0.275 | 0.152 | 0.987 | 0.892 | 1.015 | 0.055 | 0.39 | 0.003 | 1,992.434 | 1,882.322 |