Chinyang Holdings Corp.
KRX:100250.KS
3160 (KRW) • At close September 6, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 271,104.256 | 234,557.603 | 224,791.428 | 211,539.921 | 225,284.561 | 241,827.15 | 265,225.266 | 259,705.111 | 260,895.997 | 273,558.038 | 266,143.987 | 266,151.094 | 266,247.236 | 229,303.69 | 178,892.822 | 202,029.306 |
| Cost of Revenue
| 237,172.157 | 201,248.485 | 193,466.354 | 177,128.218 | 189,380.604 | 209,087.616 | 223,095.605 | 209,867.792 | 210,702.376 | 225,080.105 | 219,959.523 | 224,375.715 | 223,709.617 | 195,453.591 | 149,465.763 | 172,242.53 |
| Gross Profit
| 33,932.099 | 33,309.118 | 31,325.074 | 34,411.703 | 35,903.958 | 32,739.533 | 42,129.661 | 49,837.318 | 50,193.621 | 48,477.932 | 46,184.464 | 41,775.379 | 42,537.619 | 33,850.099 | 29,427.059 | 29,786.776 |
| Gross Profit Ratio
| 0.125 | 0.142 | 0.139 | 0.163 | 0.159 | 0.135 | 0.159 | 0.192 | 0.192 | 0.177 | 0.174 | 0.157 | 0.16 | 0.148 | 0.164 | 0.147 |
| Reseach & Development Expenses
| 1,600.937 | 501.013 | 423.279 | 256.285 | 251.46 | 482.137 | 456.706 | 231.794 | 221.621 | 226.137 | 209.132 | 310.6 | 337.254 | 314.661 | 252.117 | 361.285 |
| General & Administrative Expenses
| 125.054 | 2,228.56 | 1,592.551 | 1,574.453 | 1,616.48 | 1,642.506 | 1,868.579 | 1,973.179 | 2,115.083 | 2,081.225 | 1,955.954 | 1,700.599 | 1,910.894 | 2,267.484 | 1,324.462 | 1,498.408 |
| Selling & Marketing Expenses
| 355.281 | 9,104.411 | 8,484.315 | 8,402.496 | 8,318.017 | 7,947.898 | 8,820.78 | 9,777.136 | 8,797.887 | 8,012.667 | 7,843.905 | 7,277.469 | 7,439.134 | 7,033.855 | 5,610.301 | 5,973.853 |
| SG&A
| 28,815.895 | 11,332.971 | 10,076.865 | 9,976.949 | 9,934.497 | 9,590.404 | 10,689.359 | 11,750.314 | 10,912.97 | 10,093.892 | 9,799.86 | 8,978.067 | 9,350.028 | 9,301.339 | 6,934.763 | 7,472.261 |
| Other Expenses
| -15.908 | 16,243.596 | 13,966.96 | 12,598.326 | 5,856.812 | 421.743 | 1,979.818 | 25,296.516 | -19,598.27 | 549.263 | 868.778 | 163.916 | 13,833.658 | 1,322.771 | -505.718 | 6,314.221 |
| Operating Expenses
| 30,416.832 | 28,077.58 | 24,467.104 | 22,831.561 | 16,042.77 | 23,436.874 | 26,440.193 | 27,432.05 | 26,744.264 | 25,903.489 | 23,877.21 | 23,597.723 | 23,520.94 | 23,562.851 | 19,113.009 | 19,624.861 |
| Operating Income
| 3,515.267 | 9,672.068 | 12,513.521 | 11,580.142 | 24,438.408 | 9,302.66 | 15,689.468 | 22,405.269 | 23,449.357 | 22,574.444 | 22,307.254 | 18,177.656 | 19,257.809 | 10,287.249 | 10,314.051 | 10,161.913 |
| Operating Income Ratio
| 0.013 | 0.041 | 0.056 | 0.055 | 0.108 | 0.038 | 0.059 | 0.086 | 0.09 | 0.083 | 0.084 | 0.068 | 0.072 | 0.045 | 0.058 | 0.05 |
| Total Other Income Expenses Net
| 36,903.807 | 25,033.637 | 6,247.766 | 27,236.701 | 7,171.724 | -1,569.31 | 6,207.907 | 20,187.189 | -12,947.896 | 5,445.849 | 7,259.362 | -5,337.777 | 1,159.266 | 10,259.228 | 6,880.063 | -662.279 |
| Income Before Tax
| 40,419.074 | 34,705.704 | 18,761.287 | 38,816.843 | 31,610.132 | 7,733.35 | 21,897.375 | 42,592.458 | 10,501.462 | 28,020.292 | 29,566.615 | 12,839.879 | 20,175.945 | 20,546.476 | 17,194.113 | 9,499.636 |
| Income Before Tax Ratio
| 0.149 | 0.148 | 0.083 | 0.183 | 0.14 | 0.032 | 0.083 | 0.164 | 0.04 | 0.102 | 0.111 | 0.048 | 0.076 | 0.09 | 0.096 | 0.047 |
| Income Tax Expense
| 11,330.122 | 6,817.296 | 3,787.734 | 8,494.244 | 8,726.783 | 3,089.326 | 4,461.415 | 7,819.1 | 5,032.197 | 6,488.152 | 5,178.904 | 2,228.421 | 3,842.242 | 3,209.111 | 2,757.039 | -185.828 |
| Net Income
| 36,121.519 | 24,462.435 | 14,973.553 | 26,032.623 | 22,883.349 | 1,086.465 | 10,003.691 | 16,511.382 | 8,540.715 | 14,678.633 | 17,575.096 | 4,093.947 | 10,548.742 | 13,597.738 | 11,393.413 | 6,157.712 |
| Net Income Ratio
| 0.133 | 0.104 | 0.067 | 0.123 | 0.102 | 0.004 | 0.038 | 0.064 | 0.033 | 0.054 | 0.066 | 0.015 | 0.04 | 0.059 | 0.064 | 0.03 |
| EPS
| 674.93 | 452.23 | 273.26 | 475.09 | 417.62 | 20 | 183 | 301 | 156 | 268 | 321 | 79 | 189 | 266 | 223 | 128 |
| EPS Diluted
| 674.93 | 452.23 | 273.26 | 475.09 | 417.62 | 20 | 183 | 301 | 156 | 268 | 321 | 79 | 189 | 266 | 223 | 128 |
| EBITDA
| 13,366.674 | 18,731.299 | 20,674.728 | 21,397.126 | 32,180.17 | 18,880.125 | 28,796.956 | 57,297.041 | 17,345.609 | 39,558.93 | 39,204.837 | 35,080.49 | 34,208.097 | 27,051.043 | 20,790.778 | 24,976.978 |
| EBITDA Ratio
| 0.049 | 0.08 | 0.092 | 0.101 | 0.143 | 0.078 | 0.109 | 0.221 | 0.066 | 0.145 | 0.147 | 0.132 | 0.128 | 0.118 | 0.116 | 0.124 |