Beijing Media Corporation Limited
HKEX:1000.HK
0.375 (HKD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 200.784 | 158.397 | 187.552 | 217.291 | 219.927 | 344.625 | 426.708 | 483.306 | 509.257 | 680.769 | 667.428 | 690.276 | 757.574 | 759.473 | 829.459 | 1,081.116 | 837.676 | 792.492 |
| Cost of Revenue
| 171.661 | 151.144 | 169.824 | 194.383 | 215.737 | 327.368 | 378.996 | 409.32 | 404.22 | 540.642 | 573.686 | 608.474 | 646.829 | 662.229 | 725.139 | 1,001.829 | 762.706 | 730.968 |
| Gross Profit
| 29.123 | 7.253 | 17.728 | 22.908 | 4.19 | 17.257 | 47.712 | 73.986 | 105.037 | 140.127 | 93.742 | 81.802 | 110.745 | 97.244 | 104.32 | 79.287 | 74.97 | 61.524 |
| Gross Profit Ratio
| 0.145 | 0.046 | 0.095 | 0.105 | 0.019 | 0.05 | 0.112 | 0.153 | 0.206 | 0.206 | 0.14 | 0.119 | 0.146 | 0.128 | 0.126 | 0.073 | 0.089 | 0.078 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 39.676 | 30.085 | 36.976 | 33.806 | 34.328 | 46.145 | 45.299 | 62.165 | 58.574 | 63.582 | 56.797 | 50.362 | 50.465 | 46.395 | 41.296 | 54.645 | 41.049 | 58.545 |
| Selling & Marketing Expenses
| 16.98 | 19.391 | 15.556 | 13.596 | 19.269 | 22.325 | 49.209 | 64.592 | 72.396 | 38.511 | 17.682 | 14.494 | 28.873 | 18.907 | 15.319 | 16.403 | 13.615 | 11.359 |
| SG&A
| 56.656 | 54.039 | 94.359 | 160.12 | 149.482 | 258.703 | 157.197 | 175.367 | 149.89 | 115.339 | 81.145 | 64.856 | 79.338 | 65.302 | 56.615 | 71.048 | 54.664 | 69.904 |
| Other Expenses
| 0.278 | 0.065 | -0.249 | -0.036 | 0.502 | -1.14 | -0.445 | 0.18 | -0.031 | 1.856 | 0 | 1.446 | 2.918 | 14.873 | 120.771 | -36.572 | 0 | 0 |
| Operating Expenses
| 58.757 | 61.373 | 111.097 | 181.904 | 210.761 | 309.282 | 145.619 | 171.114 | 167.646 | 145.25 | 107.979 | 88.534 | 54.235 | 4.203 | 15.449 | 34.476 | 54.664 | 69.904 |
| Operating Income
| -15.211 | -48.954 | -78.141 | -138.756 | -150.297 | -245.981 | -115.975 | -109.536 | -52.301 | 13.139 | -0.49 | 68.716 | 125.5 | 93.041 | 78.935 | 44.47 | 20.306 | -8.38 |
| Operating Income Ratio
| -0.076 | -0.309 | -0.417 | -0.639 | -0.683 | -0.714 | -0.272 | -0.227 | -0.103 | 0.019 | -0.001 | 0.1 | 0.166 | 0.123 | 0.095 | 0.041 | 0.024 | -0.011 |
| Total Other Income Expenses Net
| 22.067 | 21.375 | 15.643 | 7.178 | -48.158 | -44.657 | 19.608 | 39.612 | -5.434 | -7.532 | 19.937 | 1.521 | 2.918 | 13.643 | -14.764 | -2.6 | -2.689 | 38.859 |
| Income Before Tax
| -15.025 | -27.579 | -62.498 | -131.578 | -198.455 | -290.638 | -96.367 | -69.924 | -57.735 | 5.607 | 19.447 | 70.237 | 128.418 | 106.684 | 155.009 | 41.87 | 17.617 | 30.479 |
| Income Before Tax Ratio
| -0.075 | -0.174 | -0.333 | -0.606 | -0.902 | -0.843 | -0.226 | -0.145 | -0.113 | 0.008 | 0.029 | 0.102 | 0.17 | 0.14 | 0.187 | 0.039 | 0.021 | 0.038 |
| Income Tax Expense
| -0.795 | 0.595 | 4.694 | 4.778 | 16.056 | 1.575 | 3.21 | 0.95 | 3.257 | 0.711 | 2.174 | 6.778 | 5.705 | 3.002 | 5.857 | 4.407 | 6.732 | 8.504 |
| Net Income
| -15.32 | -23.5 | -64.159 | -130.176 | -196.538 | -277.31 | -85.251 | -58.838 | -45.372 | 10.506 | 20.377 | 64.987 | 119.894 | 101.644 | 150.619 | 40.309 | 10.885 | 21.975 |
| Net Income Ratio
| -0.076 | -0.148 | -0.342 | -0.599 | -0.894 | -0.805 | -0.2 | -0.122 | -0.089 | 0.015 | 0.031 | 0.094 | 0.158 | 0.134 | 0.182 | 0.037 | 0.013 | 0.028 |
| EPS
| -0.08 | -0.12 | -0.33 | -0.66 | -1 | -1.41 | -0.43 | -0.3 | -0.23 | 0.053 | 0.1 | 0.33 | 0.61 | 0.51 | 0.76 | 0.2 | 0.05 | 0.11 |
| EPS Diluted
| -0.078 | -0.12 | -0.33 | -0.66 | -1 | -1.41 | -0.43 | -0.3 | -0.23 | 0.05 | 0.1 | 0.33 | 0.61 | 0.51 | 0.76 | 0.2 | 0.05 | 0.11 |
| EBITDA
| -13.431 | -47.777 | -76.627 | -136.235 | -147.075 | -242.272 | -110.801 | -104.371 | -47.31 | 17.543 | 3.24 | 62.125 | 162.285 | 115.424 | 177.445 | 50.151 | 24.674 | -4.987 |
| EBITDA Ratio
| -0.067 | -0.302 | -0.409 | -0.627 | -0.669 | -0.703 | -0.26 | -0.216 | -0.093 | 0.026 | 0.005 | 0.09 | 0.214 | 0.152 | 0.214 | 0.046 | 0.029 | -0.006 |