Beyond Meat Inc
FSX:0Q3.DE
2.185 (EUR) • At close May 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 76.658 | 81.006 | 93.185 | 75.603 | 73.679 | 75.312 | 102.149 | 92.236 | 79.938 | 82.5 | 147.04 | 109.455 | 100.678 | 106.432 | 149.426 | 108.164 | 101.937 | 94.436 | 113.338 | 97.074 | 98.479 | 91.961 | 67.251 | 40.206 | 31.514 | 26.277 | 17.367 | 12.776 | 11.452 |
| Cost of Revenue
| 66.652 | 66.698 | 79.468 | 71.935 | 157.538 | 82.566 | 99.876 | 86.051 | 82.869 | 97.34 | 153.202 | 109.265 | 86.433 | 83.456 | 102.074 | 75.456 | 76.532 | 68.908 | 79.687 | 59.383 | 65.018 | 59.178 | 44.51 | 29.435 | 23.651 | 21.235 | 14.755 | 10.719 | 10.522 |
| Gross Profit
| 10.006 | 14.308 | 13.717 | 3.668 | -83.859 | -7.254 | 2.273 | 6.185 | -2.931 | -14.84 | -6.162 | 0.19 | 14.245 | 22.976 | 47.352 | 32.708 | 25.405 | 25.528 | 33.651 | 37.691 | 33.461 | 32.783 | 22.741 | 10.771 | 7.863 | 5.042 | 2.612 | 2.057 | 0.93 |
| Gross Profit Ratio
| 0.131 | 0.177 | 0.147 | 0.049 | -1.138 | -0.096 | 0.022 | 0.067 | -0.037 | -0.18 | -0.042 | 0.002 | 0.141 | 0.216 | 0.317 | 0.302 | 0.249 | 0.27 | 0.297 | 0.388 | 0.34 | 0.356 | 0.338 | 0.268 | 0.25 | 0.192 | 0.15 | 0.161 | 0.081 |
| Reseach & Development Expenses
| 6.671 | 6.133 | 5.485 | 9.86 | 9.207 | 9.118 | 8.773 | 12.432 | 12.971 | 13.413 | 16.202 | 19.678 | 22.336 | 14.862 | 13.823 | 15.925 | 11.047 | 8.278 | 6.016 | 6.194 | 5.989 | 5.951 | 4.212 | 4.498 | 3.32 | 2.165 | 2.497 | 1.605 | 1.662 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 50.537 | 0 | 0 | 0 | 26.281 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38.488 | 33.56 | 34.292 | 27.315 | 27.09 | 20.944 | 15.515 | 11.177 | 11.328 | 10.353 | 7.043 | 5.737 | 4.79 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 17.2 | 0 | 0 | 0 | 20.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 41.145 | 39.084 | 42.163 | 47.282 | 67.737 | 53.252 | 47.455 | 51.9 | 46.881 | 54.495 | 63.015 | 75.114 | 65.872 | 56.362 | 48.286 | 38.954 | 38.488 | 33.56 | 34.292 | 27.315 | 27.09 | 20.944 | 15.515 | 11.177 | 11.328 | 10.353 | 7.043 | 5.737 | 4.79 |
| Other Expenses
| 0 | 0 | 0 | 0.123 | 6.719 | 0.243 | 1.746 | 2.908 | 7.757 | -2.151 | -4.902 | -1.124 | 0.144 | 0.759 | 0.18 | -1.57 | 0.07 | -0.085 | -1.454 | 0.71 | 1.205 | 1.385 | -10.846 | -0.618 | 0.419 | -0.031 | -0.092 | -0.07 | -0.532 |
| Operating Expenses
| 47.816 | 45.217 | 47.648 | 57.142 | 76.944 | 62.37 | 56.228 | 64.332 | 59.852 | 67.908 | 79.217 | 94.792 | 88.208 | 71.224 | 62.109 | 54.879 | 49.535 | 41.838 | 40.308 | 33.509 | 33.079 | 26.895 | 19.727 | 15.675 | 14.648 | 12.518 | 9.54 | 7.342 | 6.452 |
| Operating Income
| -37.81 | -30.909 | -33.931 | -53.474 | -160.803 | -69.62 | -53.754 | -58.147 | -65.721 | -89.741 | -89.681 | -94.602 | -77.689 | -53.998 | -18.601 | -24.645 | -24.532 | -18.456 | -8.166 | 1.809 | -0.927 | 3.569 | 2.167 | -5.298 | -7.13 | -8.004 | -7.276 | -5.579 | -5.953 |
| Operating Income Ratio
| -0.493 | -0.382 | -0.364 | -0.707 | -2.182 | -0.924 | -0.526 | -0.63 | -0.822 | -1.088 | -0.61 | -0.864 | -0.772 | -0.507 | -0.124 | -0.228 | -0.241 | -0.195 | -0.072 | 0.019 | -0.009 | 0.039 | 0.032 | -0.132 | -0.226 | -0.305 | -0.419 | -0.437 | -0.52 |
| Total Other Income Expenses Net
| -7.04 | 4.377 | -0.552 | -0.892 | 5.731 | -0.746 | 0.757 | 1.919 | 6.964 | -3.191 | -6.01 | -5.175 | -0.848 | -0.246 | -0.842 | -2.199 | -0.543 | -0.774 | -2.023 | 0.005 | 0.463 | 0.53 | -11.587 | -1.351 | -0.321 | -1.338 | -0.12 | -0.117 | -1.05 |
| Income Before Tax
| -44.85 | -26.532 | -34.483 | -54.366 | -155.072 | -70.366 | -52.997 | -55.802 | -58.757 | -92.932 | -95.691 | -99.777 | -78.537 | -54.244 | -19.443 | -26.844 | -25.075 | -19.23 | -10.189 | 1.814 | -0.464 | 4.099 | -9.42 | -6.649 | -7.451 | -9.342 | -7.396 | -5.696 | -7.003 |
| Income Before Tax Ratio
| -0.585 | -0.328 | -0.37 | -0.719 | -2.105 | -0.934 | -0.519 | -0.605 | -0.735 | -1.126 | -0.651 | -0.912 | -0.78 | -0.51 | -0.13 | -0.248 | -0.246 | -0.204 | -0.09 | 0.019 | -0.005 | 0.045 | -0.14 | -0.165 | -0.236 | -0.356 | -0.426 | -0.446 | -0.612 |
| Income Tax Expense
| 0.012 | 0.006 | -0.034 | 0.002 | 7.745 | 1.358 | 0.005 | 2.809 | 0.011 | 11.937 | 0.011 | 0.01 | 0.033 | -0.023 | 0.002 | 0.048 | 0.002 | 0.055 | 0.016 | -0.001 | -0.012 | 0.217 | 0.021 | 0.115 | 0.001 | 0.282 | -0.064 | -0.023 | 0.002 |
| Net Income
| -44.862 | -26.576 | -34.479 | -54.361 | -155.11 | -70.492 | -53.505 | -58.611 | -58.768 | -104.869 | -95.702 | -99.787 | -80.371 | -54.816 | -19.652 | -27.266 | -25.077 | -19.285 | -10.205 | 1.815 | -0.452 | 4.099 | -9.441 | -6.649 | -7.452 | -9.342 | -7.396 | -5.696 | -7.005 |
| Net Income Ratio
| -0.585 | -0.328 | -0.37 | -0.719 | -2.105 | -0.936 | -0.524 | -0.635 | -0.735 | -1.271 | -0.651 | -0.912 | -0.798 | -0.515 | -0.132 | -0.252 | -0.246 | -0.204 | -0.09 | 0.019 | -0.005 | 0.045 | -0.14 | -0.165 | -0.236 | -0.356 | -0.426 | -0.446 | -0.612 |
| EPS
| -0.69 | -0.41 | -0.53 | -0.84 | -2.4 | -1.09 | -0.83 | -0.92 | -0.92 | -1.65 | -1.51 | -1.57 | -1.27 | -0.87 | -0.31 | -0.43 | -0.4 | -0.31 | -0.16 | 0.03 | -0.007 | 0.07 | -0.24 | -0.12 | -0.12 | -0.2 | -0.16 | -0.12 | -0.11 |
| EPS Diluted
| -0.69 | -0.41 | -0.53 | -0.84 | -2.4 | -1.09 | -0.83 | -0.92 | -0.92 | -1.65 | -1.51 | -1.57 | -1.27 | -0.87 | -0.31 | -0.43 | -0.4 | -0.31 | -0.16 | 0.03 | -0.007 | 0.06 | -0.24 | -0.12 | -0.12 | -0.2 | -0.16 | -0.12 | -0.11 |
| EBITDA
| -38.168 | -20.222 | -28.241 | -46.382 | -123.697 | -63.598 | -46.129 | -48.764 | -55.026 | -76.464 | -86.854 | -88.635 | -70.792 | -47.536 | -13.54 | -21.889 | -20.439 | -15.12 | -4.839 | 5.102 | 2.404 | 6.977 | -6.627 | -3.617 | -4.836 | -7.603 | -6.481 | -4.916 | -5.236 |
| EBITDA Ratio
| -0.498 | -0.25 | -0.303 | -0.613 | -1.679 | -0.844 | -0.452 | -0.529 | -0.688 | -0.927 | -0.591 | -0.81 | -0.703 | -0.447 | -0.091 | -0.202 | -0.201 | -0.16 | -0.043 | 0.053 | 0.024 | 0.076 | -0.099 | -0.09 | -0.153 | -0.289 | -0.373 | -0.385 | -0.457 |