CT Vision S.L. (International) Holdings Limited
HKEX:0994.HK
0.3 (HKD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||
Current Assets: | ||||||||||||||||
Cash & Cash Equivalents
| 83.702 | 46.551 | 33.051 | 4.454 | 3.434 | 20.911 | 7.291 | 33.694 | 40.686 | 41.343 | 43.261 | 2.515 | 157.704 | 56.051 | 43.469 | 19.501 |
Short Term Investments
| 69.881 | 0 | 24.963 | 0 | 84.043 | 18.795 | 155.747 | 9.191 | 98.936 | 5.652 | 99.878 | 3.999 | 50.508 | 13.858 | 26.002 | 19.067 |
Cash and Short Term Investments
| 153.583 | 46.551 | 33.051 | 4.454 | 3.434 | 20.911 | 7.291 | 33.694 | 40.686 | 41.343 | 43.261 | 6.514 | 208.212 | 69.909 | 69.471 | 19.501 |
Net Receivables
| 356.405 | 168.58 | 306.567 | 287.87 | 314.368 | 335.74 | 441.21 | 302.958 | 268.177 | 404.003 | 498.935 | 449.973 | 324.418 | 373.843 | 332.631 | 282.835 |
Inventory
| 0.009 | 0.934 | 0 | 0 | 0.001 | 0 | 0.693 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.707 | -0 |
Other Current Assets
| 69.881 | 5.144 | 24.963 | 2.016 | 84.043 | 68.011 | -0 | 158.613 | 71.899 | 4.033 | 0 | 97.728 | 4 | 0 | 0 | 0 |
Total Current Assets
| 509.997 | 221.209 | 364.581 | 294.34 | 401.846 | 424.662 | 449.194 | 495.265 | 380.762 | 449.379 | 542.196 | 554.215 | 536.63 | 443.752 | 403.809 | 321.403 |
Non-Current Assets: | ||||||||||||||||
Property, Plant & Equipment, Net
| 8.726 | 9.929 | 11.967 | 12.537 | 15.031 | 11.033 | 13.585 | 14.121 | 15.651 | 18.27 | 19.843 | 8.122 | 2.951 | 5.267 | 9.78 | 16.473 |
Goodwill
| 20.452 | 20.943 | 20.565 | 21.523 | 22.297 | 23.355 | 22.889 | 22.607 | 20.881 | 21.67 | 21.67 | 21.67 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 20.565 | 21.523 | 22.297 | 23.355 | 22.889 | 22.607 | 20.881 | 21.67 | 21.67 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 20.452 | 20.943 | 41.13 | 43.046 | 44.594 | 46.71 | 45.778 | 45.214 | 41.762 | 43.34 | 43.34 | 21.67 | 0 | 0 | 0 | 0 |
Long Term Investments
| -0 | 0 | -20.565 | -21.523 | -22.297 | -23.355 | -22.889 | -22.607 | -20.881 | -21.67 | 24.267 | 29.479 | 0 | 0 | 0 | 0 |
Tax Assets
| 6.523 | 5.921 | 1.612 | 1.324 | 0.38 | 0.38 | 2.303 | 2.303 | 2.188 | 2.044 | 0.497 | 0.313 | 0.482 | 0.648 | 0 | 0 |
Other Non-Current Assets
| 5.053 | 1.385 | 1.398 | 1.55 | 1.556 | 1.74 | 1.655 | 1.897 | 26.404 | 26.379 | -21.67 | -29.792 | -0.482 | -0.648 | -9.78 | 1.021 |
Total Non-Current Assets
| 40.754 | 38.178 | 35.542 | 36.934 | 39.264 | 36.508 | 40.432 | 40.928 | 65.124 | 68.363 | 66.277 | 29.792 | 2.951 | 5.267 | 9.78 | 17.494 |
Total Assets
| 550.751 | 259.387 | 400.123 | 331.274 | 441.11 | 461.17 | 489.626 | 536.193 | 445.886 | 517.742 | 608.473 | 584.865 | 540.063 | 449.667 | 414.61 | 338.897 |
Liabilities & Equity: | ||||||||||||||||
Current Liabilities: | ||||||||||||||||
Account Payables
| 294.283 | 53.379 | 117.881 | 103.031 | 60.604 | 91.899 | 92.847 | 97.135 | 60.013 | 113.501 | 49.443 | 79.703 | 67.059 | 91.237 | 112.173 | 157.385 |
Short Term Debt
| 16.156 | 3.83 | 4.063 | 4.299 | 13.708 | 12.377 | 34.968 | 66.725 | 112.335 | 93.299 | 100.459 | 83.895 | 73.07 | 57.67 | 26.987 | 36.856 |
Tax Payables
| 9.253 | 10.022 | 7.229 | 5.053 | 10.775 | 10.168 | 11.18 | 12.09 | 10.988 | 8.227 | 9.645 | 7.448 | 7.801 | 3.31 | 15.292 | 9.453 |
Deferred Revenue
| 91.056 | 0.454 | 0.446 | 0.467 | 6.738 | 7.393 | 11.561 | 15.09 | 27.646 | 17 | 6.848 | -83.895 | -73.07 | -57.67 | -26.987 | 0 |
Other Current Liabilities
| 27.751 | 94.157 | 195.154 | 122.89 | 222.547 | 149.909 | 83.523 | 48.175 | 57.339 | 50.274 | 66.366 | 136.833 | 131.342 | 116.394 | 153.97 | 9.453 |
Total Current Liabilities
| 429.246 | 151.82 | 317.544 | 230.687 | 303.597 | 261.578 | 222.899 | 227.125 | 257.333 | 274.074 | 223.116 | 216.536 | 198.401 | 207.631 | 266.143 | 203.694 |
Non-Current Liabilities: | ||||||||||||||||
Long Term Debt
| 1.074 | 3.156 | 4.997 | 5.256 | 6.891 | 4.082 | 9 | 9 | 7.27 | 9.439 | 21.488 | 20.888 | 0.419 | 2.461 | 5.6 | 9.135 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.097 | -0.204 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.097 | 0.204 |
Other Non-Current Liabilities
| 3.62 | 0 | 0 | 0 | 0 | 0 | -9 | -9 | -0 | -0 | 10.834 | -20.888 | 0 | 0 | 0.097 | 0.204 |
Total Non-Current Liabilities
| 4.694 | 3.156 | 4.997 | 5.256 | 6.891 | 4.082 | 14.243 | 14.229 | 7.27 | 9.439 | 32.322 | 20.888 | 0.419 | 2.461 | 5.697 | 9.339 |
Total Liabilities
| 433.94 | 154.976 | 322.541 | 235.943 | 310.488 | 265.66 | 237.142 | 241.354 | 264.603 | 283.513 | 255.438 | 241.979 | 198.82 | 210.092 | 271.84 | 213.033 |
Equity: | ||||||||||||||||
Preferred Stock
| 342.715 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 9.28 | 8.508 | 7.608 | 7.608 | 7.608 | 7.608 | 7.608 | 7.608 | 6.12 | 6.12 | 6.12 | 6.12 | 6.12 | 5.12 | 0.234 | 0.234 |
Retained Earnings
| -213.394 | -202.145 | -192.489 | -180.545 | -194.022 | -136.194 | -77.406 | -35.367 | -31.891 | 20.092 | 138.709 | 128.521 | 127.237 | 106.87 | 100.891 | 83.983 |
Accumulated Other Comprehensive Income/Loss
| -10.06 | -7.354 | -9.135 | -4.279 | 42.741 | 48.354 | 45.973 | 44.568 | 40.944 | 41.778 | 41.967 | 42.006 | 41.647 | 41.646 | 41.645 | 41.647 |
Other Total Stockholders Equity
| -0 | 312.505 | 278.775 | 278.775 | 278.775 | 278.775 | 278.775 | 278.775 | 166.239 | 166.239 | 166.239 | 166.239 | 166.239 | 85.939 | 0 | 0 |
Total Shareholders Equity
| 128.541 | 111.514 | 84.759 | 101.559 | 135.102 | 198.543 | 254.95 | 295.584 | 181.412 | 234.229 | 353.035 | 342.886 | 341.243 | 239.575 | 142.77 | 125.864 |
Total Equity
| 116.811 | 104.411 | 77.582 | 95.331 | 130.622 | 195.51 | 252.484 | 294.839 | 181.283 | 234.229 | 353.035 | 342.886 | 341.243 | 239.575 | 142.77 | 125.864 |
Total Liabilities & Shareholders Equity
| 550.751 | 259.387 | 400.123 | 331.274 | 441.11 | 461.17 | 489.626 | 536.193 | 445.886 | 517.742 | 608.473 | 584.865 | 540.063 | 449.667 | 414.61 | 338.897 |