Theme International Holdings Limited

HKEX:0990.HK

0.45 (HKD) • At close November 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q22011 Q42011 Q22010 Q42010 Q22009 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 6,028.8475,310.2813,757.4512,734.4682,815.641880.2521,384.256304.7061,522.872609.762720.65235.472460.13392.90474.64727.43210.35112.27289.80425.22132.76529.71235.11129.86232.43838.43665.82163.20372.39416.887
Short Term Investments 0496.387447.30970.36116.6215.6435.0832.57111.93325.791.4331.44627.9651.57501.7720.7360.5022.74605.6653.9724.2540000000
Cash and Short Term Investments 6,028.8475,806.6684,204.762,804.8292,832.261895.8951,389.339307.2771,522.872609.762722.083236.918488.09892.90474.64727.43210.35112.27289.80425.22132.76529.71235.11129.86232.43838.43665.82163.20372.39416.887
Net Receivables 5,403.8455,243.4435,342.5745,177.3814,435.9084,208.4913,470.762,196.0881,093.8241,544.3281,275.9271,044.445754.007861.0981,201.473563.593104.9171.3816.7143.205-5.6657.8078.39-3.88404.2080000
Inventory 3,039.2842,253.6651,853.9852,340.096807.9261,241.564753.079766.573907.6162,078.6321,672.457365.724441.451.325-1,201.4730160.406122.0831.2269.4348.6519.3958.31916.17811.01813.4457.83915.7917.94212.626
Other Current Assets 979.372,139.6081,150.7957,661.6472,012.2761,273.4066,441.231297.995264.425294.521321.90476.44562.7542.49310.51772.8620.73672.5542.7468.37511.83212.5714.25414.43912.96112.29812.16920.94923.112.277
Total Current Assets 15,451.34615,443.38414,521.39312,806.57211,687.6068,603.8488,583.6493,983.3823,835.6294,580.7314,189.111,774.4671,746.309957.821,284.687663.887276.403206.909103.23643.0353.24851.67856.07456.59556.41768.38785.82999.943103.43641.79
Non-Current Assets:
Property, Plant & Equipment, Net 195.534211.535222.487205.35221.957202.46766.39227.0433.16938.0634.4232.8963.4763.6593.8420.5750.6430.7710.7214.6214.6914.2093.4914.0245.2816.0914.7485.311.9061.911
Goodwill 37.94537.94537.94537.94537.9450.9172.06600000000000000000000000
Intangible Assets 017.58137.94519.35337.94520.5832.06600000000000000000000000
Goodwill and Intangible Assets 37.94555.52637.94557.29837.94521.52.06600000000000000000000000
Long Term Investments 2,090.701638.122110.743474.679249.227241.919139.217100038.261000000000000000000
Tax Assets 00.1431.1432.42300.304000000000000000000000000
Other Non-Current Assets 0-17.581447.30970.36123.28525.24314.98300-38.063-4.4231.446-3.476-3.659-3.842-0.575-0.643-0.771-0.721-4.621-4.691-4.209-3.4919.99317.6219.2130000
Total Non-Current Assets 2,324.18887.745819.627810.111532.414491.433222.65828.0433.16938.0634.42342.6033.4763.6593.8420.5750.6430.7710.7214.6214.6914.2093.49114.01722.90125.3044.7485.311.9061.911
Total Assets 17,775.52616,331.12915,341.0213,616.68312,220.029,095.2818,806.3074,011.4223,868.7984,618.7944,193.5331,817.071,749.785961.4791,288.529664.462277.046207.68103.95747.65157.93955.88759.56570.61279.31893.69190.577105.253105.34243.701
Liabilities & Equity:
Current Liabilities:
Account Payables 8,354.8477,300.4157,427.425,594.0914,872.9013,549.9562,590.4421,513.3131,077.8972,298.5321,763.483765.121683.891290.987557.691460.42872.37125.0425.63817.37721.81619.02220.22819.72612.30412.3231.4378.1012.2434.157
Short Term Debt 349.57414.85219.623170.798257.4147.5851,268.359.435817.449634.29497.223225.6767.67937.796126.504000000000000000
Tax Payables 98.602113.2645.03472.75197.62363.7297.70751.68458.56745.76230.34816.387.93701.9820.3880.21600.003000.02600.03600.0350.010.08400
Deferred Revenue 813.578176.846464.70853.471560.705381.364619.897161.205412.321258.966673.728013.1600000-8.15-350000000000
Other Current Liabilities 878.4761,430.438691.2191,779.9141,236.475712.2061,486.251426.413432.38349.83621.6484.737312.74915.2640.9611.4140.6051.22912.51439.26831.57324.44621.32223.43123.09325.64825.01525.98225.6526.832
Total Current Liabilities 10,495.0779,035.8118,648.0047,671.0257,025.1144,754.8315,442.752,162.052,386.2963,287.3862,986.4221,091.9081,072.256344.047687.138462.2373.191126.27118.15556.64553.38943.49441.5543.19335.39738.00626.46234.16727.89330.989
Non-Current Liabilities:
Long Term Debt 11.72913.12815.88920.88200.5112.0357.94312.71317.24100000000000000000000
Deferred Revenue Non-Current 0-2.312-16.9194.3550-10.623-1.62800000000000000000000000
Deferred Tax Liabilities Non-Current 13.47812.36216.91915.82316.69910.6231.62800000000000000000000000
Other Non-Current Liabilities 000000000000000000000000000000
Total Non-Current Liabilities 25.20725.4932.80836.70516.69911.1343.6637.94312.71317.2412,260.706990.791751.57328.783684.195460.42872.37125.0425.63817.37721.81619.02220.22819.72612.30412.3231.4378.1012.2434.157
Total Liabilities 10,520.2849,061.3018,680.8127,707.737,041.8134,765.9655,446.4132,169.9932,399.0093,304.6272,986.4221,091.9081,072.256344.047687.138462.2373.191126.27118.15556.64553.38943.49441.5543.19335.39738.00626.46234.16727.89330.989
Equity:
Preferred Stock 00196.28197.8720000.273004.29102.35805.243000000000000000
Common Stock 33.67933.67933.67933.67933.67933.67933.67829.60429.60429.60429.60419.73619.73619.73619.73613.15713.15710.96510.9659.149.149.149.149.149.149.149.149.149.148.965
Retained Earnings 3,996.9393,971.9923,601.0812,771.0372,231.1861,564.2151,168.183566.248218.566120.27141.857-25.474-70.914-87.367-103.333-108.716-209.322-185.022-179.373-166.604-168.98-160.558-155.0060-128.92-102.1090000
Accumulated Other Comprehensive Income/Loss 259.4356,164.82-196.281-97.872-50.2629.9270.266-0.2730.077-4.47-4.291-2.578-2.358-1.145-5.243-0.24797.224-2.97671.738-15.00894.565-15.61294.056-18.8510-16.4840-17.8460-17.223
Other Total Stockholders Equity 1,874.8381,877.6441,877.6441,877.6441,877.6441,877.6441,877.5061,074.2151,074.2151,074.2151,074.26690.231687.873690.231690.231302.796400.02255.466254.21148.47164.39163.811163.881163.674163.701148.65454.97599.37468.30920.97
Total Shareholders Equity 6,164.8916,198.4995,316.1234,584.4884,092.2473,485.4653,079.6331,669.7941,322.4621,222.5131,141.43680.423636.695617.432601.391202.232203.85581.40985.802-8.9944.5512.39318.01527.41943.92155.68564.11571.08677.44912.712
Total Equity 7,255.2427,269.8286,660.2085,908.9535,178.2074,329.3163,359.8941,841.4291,469.7891,314.1671,207.111725.162677.529617.432601.391202.232203.85581.40985.802-8.9944.5512.39318.01527.41943.92155.68564.11571.08677.44912.712
Total Liabilities & Shareholders Equity 17,775.52616,331.12915,341.0213,616.68312,220.029,095.2818,806.3074,011.4223,868.7984,618.7944,193.5331,817.071,749.785961.4791,288.529664.462277.046207.68103.95747.65157.93955.88759.56570.61279.31893.69190.577105.253105.34243.701