Hua Yin International Holdings Limited
HKEX:0989.HK
0.02 (HKD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 116.072 | 394.107 | 112.103 | 153.336 | 242.685 | 654.469 | 920.048 | 1,032.469 | 624.44 | 103.545 | 56.211 | 59.871 | 139.427 | 133.845 | 186.372 | 182.664 | 594.044 | 642.087 | 868.472 | 811.323 | 851.187 | 780.634 | 765.33 | 944.714 | 947.221 | 922.214 | 834.346 |
| Cost of Revenue
| 190.496 | 207.436 | 59.547 | 419.78 | 1,164.792 | 479.965 | 777.904 | 759.271 | 472.476 | 58.761 | 16.797 | 28.562 | 82.776 | 77.752 | 113.315 | 120.33 | 463.446 | 499.549 | 741.685 | 647.986 | 610.73 | 509.919 | 400.427 | 488.735 | 490.032 | 0 | 0 |
| Gross Profit
| -74.424 | 186.671 | 52.556 | -266.444 | -922.107 | 174.504 | 142.144 | 273.198 | 151.964 | 44.784 | 39.414 | 31.309 | 56.651 | 56.093 | 73.058 | 62.335 | 130.598 | 142.538 | 126.787 | 163.337 | 240.458 | 270.714 | 364.903 | 455.979 | 457.189 | 922.214 | 834.346 |
| Gross Profit Ratio
| -0.641 | 0.474 | 0.469 | -1.738 | -3.8 | 0.267 | 0.154 | 0.265 | 0.243 | 0.433 | 0.701 | 0.523 | 0.406 | 0.419 | 0.392 | 0.341 | 0.22 | 0.222 | 0.146 | 0.201 | 0.282 | 0.347 | 0.477 | 0.483 | 0.483 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 38.459 | 35.429 | 38.613 | 33.149 | 50.363 | 54.606 | 67.169 | 92.023 | 103.978 | 51.901 | 65.954 | 44.395 | 71.241 | 54.707 | 88.48 | 82.742 | 123.92 | 146.554 | 245.002 | 236.913 | 282.036 | 260.421 | 294.777 | 377.572 | 379.039 | 0 | 0 |
| Selling & Marketing Expenses
| 6.024 | 6.424 | 11.382 | 9.022 | 7.15 | 12.413 | 24.857 | 28.243 | 54.768 | 26.649 | 1.036 | 0.085 | 2.471 | 3.422 | 2.477 | 4.031 | 4.562 | 3.815 | 6.898 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 44.483 | 41.853 | 49.995 | 42.171 | 57.513 | 67.019 | 92.026 | 120.266 | 158.746 | 78.549 | 66.99 | 44.48 | 73.712 | 58.129 | 90.957 | 86.773 | 128.482 | 150.369 | 251.901 | 236.913 | 282.036 | 260.421 | 294.777 | 377.572 | 379.039 | 0 | 0 |
| Other Expenses
| 0 | -9.863 | -5.214 | -231.383 | -1,211.933 | -28.375 | -30.245 | -12.457 | 0.158 | 0.636 | 1.604 | 6.589 | 8.639 | 0 | 0 | -0 | -0 | 0 | 0 | 355.381 | -16.655 | -20.426 | 184.348 | -45.627 | -49.663 | 0 | 0 |
| Operating Expenses
| 9.876 | 122.613 | 69.273 | 143.62 | 572.416 | 98.681 | 62.108 | 125.346 | 156.36 | 54.805 | 66.99 | 44.48 | 73.712 | 58.129 | 90.957 | 86.773 | 128.482 | 150.369 | 251.901 | 592.294 | 265.382 | 239.995 | 479.125 | 331.945 | 329.376 | 0 | 0 |
| Operating Income
| -118.907 | 548.364 | -4 | -350.706 | -1,300.968 | 94.228 | 42.075 | 146.804 | -7.098 | -33.765 | -27.576 | -13.171 | -17.061 | -2.036 | -17.899 | -24.438 | 2.116 | -7.831 | -125.114 | -428.957 | -24.924 | 30.719 | -114.222 | 124.034 | 127.813 | 922.214 | 834.346 |
| Operating Income Ratio
| -1.024 | 1.391 | -0.036 | -2.287 | -5.361 | 0.144 | 0.046 | 0.142 | -0.011 | -0.326 | -0.491 | -0.22 | -0.122 | -0.015 | -0.096 | -0.134 | 0.004 | -0.012 | -0.144 | -0.529 | -0.029 | 0.039 | -0.149 | 0.131 | 0.135 | 1 | 1 |
| Total Other Income Expenses Net
| -108.806 | 317.417 | -55.897 | -200.284 | -589.87 | -21.295 | 33.503 | -65.768 | -88.532 | 18.863 | 24.217 | 57.427 | -23.746 | 3.561 | 46.641 | -23.727 | 20.761 | 78.76 | -112.159 | -68.932 | -16.038 | -3.548 | -7.737 | -359.284 | -61.24 | -58.68 | -735.259 |
| Income Before Tax
| -227.713 | 462.235 | -79.174 | -508.899 | -1,569.49 | 86.19 | 83.621 | 114.434 | -79.415 | -14.886 | -3.359 | 44.256 | -35.685 | 4.21 | 29.021 | -50.756 | 36.053 | 70.929 | -237.273 | -497.889 | -40.962 | 27.171 | -121.959 | 62.956 | 66.574 | 76.658 | 99.088 |
| Income Before Tax Ratio
| -1.962 | 1.173 | -0.706 | -3.319 | -6.467 | 0.132 | 0.091 | 0.111 | -0.127 | -0.144 | -0.06 | 0.739 | -0.256 | 0.031 | 0.156 | -0.278 | 0.061 | 0.11 | -0.273 | -0.614 | -0.048 | 0.035 | -0.159 | 0.067 | 0.07 | 0.083 | 0.119 |
| Income Tax Expense
| -34.383 | 96.226 | 22.214 | 6.3 | 201.999 | 74.637 | 24.451 | 67.356 | 38.571 | 3.281 | 0.497 | 1.847 | 2.419 | 2.33 | 4.157 | -0.588 | -1.312 | -0.074 | -1.113 | 2.961 | 9.402 | 10.479 | 15.021 | 7.804 | 7.825 | 18.181 | 2.848 |
| Net Income
| -193.33 | 366.009 | -56.96 | -515.199 | -1,367.491 | 11.553 | 50.334 | 47.078 | -118.107 | -18.162 | -3.85 | 83.218 | -37.896 | -10.941 | 32.462 | 135.556 | 37.32 | 71.056 | -207.815 | -500.85 | -50.363 | 16.693 | -136.979 | 55.152 | 58.748 | 58.478 | 96.24 |
| Net Income Ratio
| -1.666 | 0.929 | -0.508 | -3.36 | -5.635 | 0.018 | 0.055 | 0.046 | -0.189 | -0.175 | -0.068 | 1.39 | -0.272 | -0.082 | 0.174 | 0.742 | 0.063 | 0.111 | -0.239 | -0.617 | -0.059 | 0.021 | -0.179 | 0.058 | 0.062 | 0.063 | 0.115 |
| EPS
| -0.027 | 0.052 | -0.008 | -0.089 | -0.26 | 0.002 | 0.008 | 0.008 | -0.1 | -0.022 | -0.007 | 0.15 | -0.066 | -0.019 | 0.057 | 0.27 | 0.078 | 0.26 | -1.94 | -4.68 | -0.47 | 0.072 | -1.28 | -2.51 | 0.64 | 0.036 | 1.39 |
| EPS Diluted
| -0.027 | 0.051 | -0.008 | -0.089 | -0.26 | 0.002 | 0.007 | 0.008 | -0.1 | -0.022 | -0.007 | 0.15 | -0.066 | -0.019 | 0.057 | 0.27 | 0.078 | 0.26 | -1.94 | -4.68 | -0.47 | 0.072 | -1.28 | -2.51 | 0.62 | 0.035 | 1.56 |
| EBITDA
| -201.46 | 548.588 | -14.95 | -398.835 | -1,469.847 | 96.594 | 44.53 | 151.257 | -2.823 | -32.826 | -12.659 | -11.008 | -13.197 | 6.173 | 45.98 | -38.323 | 38.667 | 10.034 | -76.814 | -452.937 | -24.924 | 30.719 | -114.222 | -226.135 | 127.813 | 922.214 | 834.346 |
| EBITDA Ratio
| -1.514 | 1.392 | -0.035 | -2.273 | -5.346 | 0.148 | 0.048 | 0.147 | -0.005 | -0.317 | -0.225 | -0.184 | -0.26 | -0.044 | 0.026 | -0.298 | 0.024 | 0.016 | -0.088 | -0.529 | -0.029 | 0.039 | -0.149 | 0.131 | 0.135 | 1 | 1 |