China Renewable Energy Investment Limited
HKEX:0987.HK
0.123 (HKD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 74.299 | 83.517 | 97.82 | 88.841 | 108.343 | 116.541 | 133.714 | 109.315 | 96.807 | 84.834 | 96.389 | 64.041 | 85.455 | 64.747 | 66.596 | 62.632 | 68.366 | 58.616 | 74.303 | 50.734 | 46.6 | 24.334 | 28.436 | 56.009 | 28.436 | 28.436 | 24.878 | 24.878 | 24.878 | 24.878 | 22.474 | 22.474 | 22.474 | 22.474 | 6.028 | 6.028 | 6.028 | 6.028 | 2.652 | 2.652 | 2.652 | 2.652 | 3.469 | 3.469 | 3.469 | 3.469 | 163.503 | 163.503 | 163.503 | 163.503 | 126.074 | 126.074 | 126.074 | 126.074 |
Cost of Revenue
| 63.807 | 63.195 | 65.997 | 67.233 | 65.286 | 69.026 | 69.132 | 67.924 | 61.07 | 60.671 | 51.991 | 50.48 | 47.163 | 45.369 | 40.292 | 43.694 | 43.458 | 44.527 | 44.118 | 37.279 | 36.052 | 18.333 | 17.882 | 36.545 | 17.882 | 17.882 | 19.844 | 19.844 | 19.844 | 19.844 | 19.734 | 19.734 | 19.734 | 19.734 | 4.641 | 4.641 | 4.641 | 4.641 | 1.224 | 1.224 | 1.224 | 1.224 | 1.472 | 1.472 | 1.472 | 1.472 | 145.41 | 145.41 | 145.41 | 145.41 | 104.905 | 104.905 | 104.905 | 104.905 |
Gross Profit
| 10.492 | 20.322 | 31.823 | 21.608 | 43.057 | 47.515 | 64.582 | 41.391 | 35.737 | 24.163 | 44.398 | 13.561 | 38.292 | 19.378 | 26.304 | 18.938 | 24.908 | 14.089 | 30.185 | 13.455 | 10.548 | 6.001 | 10.554 | 19.464 | 10.554 | 10.554 | 5.034 | 5.034 | 5.034 | 5.034 | 2.741 | 2.741 | 2.741 | 2.741 | 1.386 | 1.386 | 1.386 | 1.386 | 1.428 | 1.428 | 1.428 | 1.428 | 1.997 | 1.997 | 1.997 | 1.997 | 18.092 | 18.092 | 18.092 | 18.092 | 21.169 | 21.169 | 21.169 | 21.169 |
Gross Profit Ratio
| 0.141 | 0.243 | 0.325 | 0.243 | 0.397 | 0.408 | 0.483 | 0.379 | 0.369 | 0.285 | 0.461 | 0.212 | 0.448 | 0.299 | 0.395 | 0.302 | 0.364 | 0.24 | 0.406 | 0.265 | 0.226 | 0.247 | 0.371 | 0.348 | 0.371 | 0.371 | 0.202 | 0.202 | 0.202 | 0.202 | 0.122 | 0.122 | 0.122 | 0.122 | 0.23 | 0.23 | 0.23 | 0.23 | 0.539 | 0.539 | 0.539 | 0.539 | 0.576 | 0.576 | 0.576 | 0.576 | 0.111 | 0.111 | 0.111 | 0.111 | 0.168 | 0.168 | 0.168 | 0.168 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.329 | 3.329 | 3.329 | 3.329 | 2.94 | 2.94 | 2.94 | 2.94 |
General & Administrative Expenses
| 14.881 | 17.634 | 19.771 | 27.06 | 27.136 | 17.669 | 11.429 | 8.347 | 14.465 | 14.916 | 11.834 | 15.991 | 13.679 | 11.749 | 13.576 | 12.13 | 10.625 | 12.392 | 11.228 | 11.515 | 9.947 | 5.366 | 7.347 | 14.538 | 7.347 | 7.347 | 9.366 | 9.366 | 9.366 | 9.366 | 16.397 | 16.397 | 16.397 | 16.397 | 14.127 | 14.127 | 14.127 | 14.127 | 9.04 | 9.04 | 9.04 | 9.04 | 12.741 | 12.741 | 12.741 | 12.741 | 8.492 | 8.492 | 8.492 | 8.492 | 7.448 | 7.448 | 7.448 | 7.448 |
Selling & Marketing Expenses
| 0 | -0.421 | -4.59 | 0 | 0 | 0 | 0 | 0 | -4.372 | -2.558 | -0.525 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.025 | -0.025 | -0.229 | -0.229 | -0.229 | -0.229 | -0.29 | -0.29 | -0.29 | -0.29 | -0.962 | -0.962 | -0.962 | -0.962 | 1.184 | 1.184 | 1.184 | 1.184 | 0.388 | 0.388 | 0.388 | 0.388 | 0.729 | 0.729 | 0.729 | 0.729 | 3.287 | 3.287 | 3.287 | 3.287 | 2.563 | 2.563 | 2.563 | 2.563 |
SG&A
| 14.881 | 17.213 | 15.181 | 27.06 | 27.136 | 17.669 | 11.429 | 8.347 | 10.093 | 12.358 | 11.309 | 15.991 | 13.679 | 11.749 | 13.576 | 12.13 | 10.625 | 12.392 | 11.228 | 11.515 | 9.947 | 5.341 | 7.118 | 14.538 | 7.118 | 7.118 | 9.075 | 9.075 | 9.075 | 9.075 | 15.435 | 15.435 | 15.435 | 15.435 | 15.311 | 15.311 | 15.311 | 15.311 | 9.428 | 9.428 | 9.428 | 9.428 | 13.47 | 13.47 | 13.47 | 13.47 | 11.78 | 11.78 | 11.78 | 11.78 | 10.011 | 10.011 | 10.011 | 10.011 |
Other Expenses
| -2.942 | 2.612 | 3.387 | 1.839 | 4.284 | 3.287 | 4.971 | 3.038 | 3.468 | 1.088 | 3.434 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.204 | 0.204 | 0.204 | 0.204 | 14.674 | 14.674 | 14.674 | 14.674 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 11.939 | 14.601 | 11.794 | 25.221 | 22.852 | 14.382 | 6.458 | 5.309 | 6.625 | 11.27 | 7.875 | 5.902 | 40.021 | 25.823 | 28.751 | 10.756 | 38.66 | 9.345 | 27.973 | 11.832 | 10.799 | 5.341 | 7.118 | 27.787 | 7.118 | 7.118 | 9.075 | 9.075 | 9.075 | 9.075 | 15.435 | 15.435 | 15.435 | 15.435 | 15.311 | 15.311 | 15.311 | 15.311 | 9.633 | 9.633 | 9.633 | 9.633 | 28.143 | 28.143 | 28.143 | 28.143 | 15.109 | 15.109 | 15.109 | 15.109 | 12.95 | 12.95 | 12.95 | 12.95 |
Operating Income
| -1.447 | 5.721 | 20.029 | -3.613 | 20.205 | 33.133 | 58.124 | 36.082 | 29.112 | 12.893 | 36.523 | 0.108 | 28.661 | 11.197 | 21.436 | 6.645 | 14.446 | 1.675 | 18.979 | 2.038 | 0.601 | 13.364 | 20.333 | 5.827 | 20.333 | 20.333 | -11.804 | -11.804 | -11.804 | -11.804 | 12.636 | 12.636 | 12.636 | 12.636 | 92.89 | 92.89 | 92.89 | 92.89 | 0.976 | 0.976 | 0.976 | 0.976 | -24.131 | -24.131 | -24.131 | -24.131 | 55.268 | 55.268 | 55.268 | 55.268 | 8.367 | 8.367 | 8.367 | 8.367 |
Operating Income Ratio
| -0.019 | 0.069 | 0.205 | -0.041 | 0.186 | 0.284 | 0.435 | 0.33 | 0.301 | 0.152 | 0.379 | 0.002 | 0.335 | 0.173 | 0.322 | 0.106 | 0.211 | 0.029 | 0.255 | 0.04 | 0.013 | 0.549 | 0.715 | 0.104 | 0.715 | 0.715 | -0.474 | -0.474 | -0.474 | -0.474 | 0.562 | 0.562 | 0.562 | 0.562 | 15.411 | 15.411 | 15.411 | 15.411 | 0.368 | 0.368 | 0.368 | 0.368 | -6.956 | -6.956 | -6.956 | -6.956 | 0.338 | 0.338 | 0.338 | 0.338 | 0.066 | 0.066 | 0.066 | 0.066 |
Total Other Income Expenses Net
| 15.12 | -41.366 | -18.417 | -17.022 | -16.925 | -24.84 | -16.531 | -3.032 | -20.114 | -16.111 | -16.182 | 8.338 | 35.159 | 17.797 | 19.884 | 9.541 | 34.348 | 3.981 | 20.386 | 7.447 | 4.797 | -9.643 | -11.835 | 18.816 | -11.835 | -11.835 | -15.788 | -15.788 | -15.788 | -15.788 | -13.715 | -13.715 | -13.715 | -13.715 | -2.96 | -2.96 | -2.96 | -2.96 | -0.313 | -0.313 | -0.313 | -0.313 | -1.287 | -1.287 | -1.287 | -1.287 | -53.332 | -53.332 | -53.332 | -53.332 | -1.168 | -1.168 | -1.168 | -1.168 |
Income Before Tax
| 13.673 | -35.645 | 1.612 | -20.635 | 3.28 | 8.293 | 41.593 | 33.05 | 8.998 | -3.218 | 20.341 | 8.446 | 63.82 | 28.994 | 41.32 | 16.186 | 48.794 | 5.656 | 39.365 | 9.485 | 5.398 | 3.721 | 8.498 | 24.643 | 8.498 | 8.498 | -27.592 | -27.592 | -27.592 | -27.592 | -1.079 | -1.079 | -1.079 | -1.079 | 89.93 | 89.93 | 89.93 | 89.93 | 0.664 | 0.664 | 0.664 | 0.664 | -25.418 | -25.418 | -25.418 | -25.418 | 1.936 | 1.936 | 1.936 | 1.936 | 7.199 | 7.199 | 7.199 | 7.199 |
Income Before Tax Ratio
| 0.184 | -0.427 | 0.016 | -0.232 | 0.03 | 0.071 | 0.311 | 0.302 | 0.093 | -0.038 | 0.211 | 0.132 | 0.747 | 0.448 | 0.62 | 0.258 | 0.714 | 0.096 | 0.53 | 0.187 | 0.116 | 0.153 | 0.299 | 0.44 | 0.299 | 0.299 | -1.109 | -1.109 | -1.109 | -1.109 | -0.048 | -0.048 | -0.048 | -0.048 | 14.92 | 14.92 | 14.92 | 14.92 | 0.25 | 0.25 | 0.25 | 0.25 | -7.327 | -7.327 | -7.327 | -7.327 | 0.012 | 0.012 | 0.012 | 0.012 | 0.057 | 0.057 | 0.057 | 0.057 |
Income Tax Expense
| 3.285 | -4.542 | 8.819 | 0.152 | 7.171 | 4.338 | 9.485 | 3.76 | 6.501 | 3.104 | 5.041 | 1.74 | 7.573 | 3.783 | 5.581 | 2.108 | 4.726 | 1.983 | 3.686 | 1.448 | 0.474 | 0.481 | 1.596 | 4.505 | 1.596 | 1.596 | -3.912 | -3.912 | -3.912 | -3.912 | -3.092 | -3.092 | -3.092 | -3.092 | 6.099 | 6.099 | 6.099 | 6.099 | 3.584 | 3.584 | 3.584 | 3.584 | -1.741 | -1.741 | -1.741 | -1.741 | -2.726 | -2.726 | -2.726 | -2.726 | 0.15 | 0.15 | 0.15 | 0.15 |
Net Income
| 11.662 | -12.572 | 35.853 | 0.366 | 30.745 | 28.049 | 85.305 | 49.318 | 36.834 | 15.729 | 41.647 | 6.564 | 55.69 | 25.731 | 34.599 | 16.789 | 44.309 | 4.226 | 36.228 | 8.781 | 5.681 | 3.24 | 6.902 | 20.334 | 6.902 | 6.902 | -23.68 | -23.68 | -23.68 | -23.68 | 2.013 | 2.013 | 2.013 | 2.013 | 83.831 | 83.831 | 83.831 | 83.831 | -2.921 | -2.921 | -2.921 | -2.921 | -23.677 | -23.677 | -23.677 | -23.677 | 4.661 | 4.661 | 4.661 | 4.661 | 7.048 | 7.048 | 7.048 | 7.048 |
Net Income Ratio
| 0.157 | -0.151 | 0.367 | 0.004 | 0.284 | 0.241 | 0.638 | 0.451 | 0.38 | 0.185 | 0.432 | 0.102 | 0.652 | 0.397 | 0.52 | 0.268 | 0.648 | 0.072 | 0.488 | 0.173 | 0.122 | 0.133 | 0.243 | 0.363 | 0.243 | 0.243 | -0.952 | -0.952 | -0.952 | -0.952 | 0.09 | 0.09 | 0.09 | 0.09 | 13.908 | 13.908 | 13.908 | 13.908 | -1.101 | -1.101 | -1.101 | -1.101 | -6.825 | -6.825 | -6.825 | -6.825 | 0.029 | 0.029 | 0.029 | 0.029 | 0.056 | 0.056 | 0.056 | 0.056 |
EPS
| 0.005 | -0.005 | 0.014 | 0 | 0.012 | 0.011 | 0.034 | 0.02 | 0.015 | 0.006 | 0.017 | 0.003 | 0.023 | 0.011 | 0.015 | 0.007 | 0.019 | 0.002 | 0.014 | 0.003 | 0.002 | 0.001 | 0.003 | 0.008 | 0.003 | 0.003 | -0.01 | -0.01 | -0.01 | -0.01 | 0.001 | 0.001 | 0.001 | 0.001 | 0.057 | 0.057 | 0.057 | 0.057 | -0.004 | -0.004 | -0.004 | -0.004 | -0.028 | -0.028 | -0.028 | -0.028 | 0.006 | 0.006 | 0.006 | 0.006 | 0.008 | 0.008 | 0.008 | 0.008 |
EPS Diluted
| 0.005 | -0.005 | 0.014 | 0 | 0.012 | 0.011 | 0.034 | 0.02 | 0.015 | 0.006 | 0.017 | 0.003 | 0.023 | 0.011 | 0.015 | 0.007 | 0.019 | 0.002 | 0.014 | 0.003 | 0.002 | 0.001 | 0.003 | 0.008 | 0.003 | 0.003 | -0.01 | -0.01 | -0.01 | -0.01 | 0.001 | 0.001 | 0.001 | 0.001 | 0.057 | 0.057 | 0.057 | 0.057 | -0.004 | -0.004 | -0.004 | -0.004 | -0.028 | -0.028 | -0.028 | -0.028 | 0.006 | 0.006 | 0.006 | 0.006 | 0.008 | 0.008 | 0.008 | 0.008 |
EBITDA
| 47.419 | 55.065 | 73.942 | 47.58 | 75.443 | 88.788 | 113.235 | 88.342 | 75.31 | 56.581 | 80.553 | 36.739 | 67.307 | 47.054 | 56.014 | 42.48 | 51.336 | 39.825 | 57.749 | 32.306 | 30.98 | 28.786 | 35.946 | 36.5 | 35.946 | 35.946 | 5.8 | 5.8 | 5.8 | 5.8 | 30.135 | 30.135 | 30.135 | 30.135 | 96.39 | 96.39 | 96.39 | 96.39 | 2.237 | 2.237 | 2.237 | 2.237 | -21.239 | -21.239 | -21.239 | -21.239 | 63.428 | 63.428 | 63.428 | 63.428 | 16.045 | 16.045 | 16.045 | 16.045 |
EBITDA Ratio
| 0.638 | 0.659 | 0.756 | 0.536 | 0.696 | 0.762 | 0.847 | 0.808 | 0.778 | 0.667 | 0.836 | 0.574 | 0.788 | 0.727 | 0.841 | 0.678 | 0.751 | 0.679 | 0.777 | 0.637 | 0.665 | 1.183 | 1.264 | 0.652 | 1.264 | 1.264 | 0.233 | 0.233 | 0.233 | 0.233 | 1.341 | 1.341 | 1.341 | 1.341 | 15.992 | 15.992 | 15.992 | 15.992 | 0.843 | 0.843 | 0.843 | 0.843 | -6.122 | -6.122 | -6.122 | -6.122 | 0.388 | 0.388 | 0.388 | 0.388 | 0.127 | 0.127 | 0.127 | 0.127 |