AEON Stores (Hong Kong) Co., Limited

HKEX:0984.HK

0.305 (HKD) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

202320222021202020192018201720162015201420132012201120102009200820072006200520032002200120001999
Operating Activities:
Net Income -188.659-219.872-469.963-36.806-188.726-49.224-54.749-23.22893.17257.565107.074298.238569.862401.577267.424381.051376.83208.922163.72985.84456.89676.95892.23632.516
Depreciation & Amortization 849.496912.594967.288928.919958.863223.441226.127207.797190.27195.194196.598164.113132.005118.958147.715121.079136.004132.247125.378105.56690.19985.1482.09595.943
Deferred Income Tax 000000000028.1360000000000000
Stock Based Compensation 00000000000.4830000000000000
Change In Working Capital 56.276-137.76933.98310.936-77.00987.26529.663-116.504-128.49414.211-28.619198.991177.188105.478257.0422.303-46.903334.085115.456313.92928.485000
Accounts Receivables 4.742-0.59311.244-0.1219.6886.898-14.343-18.5781.591.9872.3620000000000000
Inventory 57.86215.024-43.8367.115-81.80880.36744.006-97.926-130.08412.224-30.981-74.878-103.626-19.765-13.249-130.506-37.60329.301-12.0022.904-58.59000
Accounts Payables 88.095-136.55828.49-51.5746.609-103.82924.7494.891-20.606000000000000000
Other Working Capital -94.423-15.64238.079-4.484-11.498103.829-24.749-4.89120.606-95.20217.533273.869280.814125.243270.291132.809-9.3304.784127.458311.02587.075000
Other Non Cash Items 1,781.284311.852493.392415.565385.124-151.289102.871-64.7559.625-205.49281.016-125.682-197.914-55.429-52.388-72.308-59.935-78.771-19.9667.01-11.388-11.2165.437-17.203
Operating Cash Flow 950.104866.8051,024.71,318.6141,078.252110.193303.9123.315214.571261.478356.552535.66681.141570.584619.793432.125405.996596.483384.597512.349164.192150.888239.768111.256
Investing Activities:
Investments In Property Plant And Equipment -114.87-94.639-170.797-156.957-175.862-173.292-256.725-436.791-203.275-123.121-251.042-434.753-207.83-137.199-206.865-226.139-158.011-104.234-101.003-65.303-100.707-78.286-115.186-41.247
Acquisitions Net 0.0550.4960.5380.2120.2230.560.1120.0180.02-370.535190.1541.777000-107.91900000000
Purchases Of Investments -426.414-319.401-658.549-1,291.107-954.032-1,114.304-837.409-581.655-1,537.177-252.224-348.794-180.219000-155.48600000000
Sales Maturities Of Investments 278.553290.623841.4851,166.582987.924923.8151,129.407962.3821,258.047622.759158.64116.730002.0110.0290000000
Other Investing Activites 0.507-4.365-19.92-17.818-3.1876.63.045-0.5011.36861.672-13.38422.411-328.69748.794-37.53471.11-77.5851.3960.7760.8910.510.0760.050.07
Investing Cash Flow -262.169-127.286-7.243-299.088-144.934-356.62138.43-56.547-481.017309.086-454.58-474.054-536.527-88.405-244.399-416.423-235.567-102.838-100.227-64.412-100.197-78.21-115.136-41.177
Financing Activities:
Debt Repayment -836.048-828.937-732.876-669.09-685.5710-0.743-0.926-0.9-0.83-0.758-24.479-24.017-217.213-811.506-227.666-243.18-14.351000000
Common Stock Issued 000000000000000000000000
Common Stock Repurchased 000000000000000000000000
Dividends Paid -10.394-12.999-20.795-26.004-114.345-114.35-103.975-124.209-94.359-106.523-25.288-136.143-148.304-116.126-97.428-117.715-118.153-50.633-36.373-25.983-24.689000
Other Financing Activities -188.676-236.545-283.649-292.755-306.1790-3.501-56.222-3.518-52-5.167-18.418-18.380.926820.035268.963274.98858.66313.342-0.81615.73008.916
Financing Cash Flow -1,035.118-1,078.481-1,037.32-987.849-1,106.095-114.35-108.219-129.357-98.777-107.353-31.213-179.04-190.621-252.413-88.899-76.418-86.345-6.321-23.031-26.799-8.959008.916
Other Information:
Effect Of Forex Changes On Cash 0.453-75.05229.91935.645-8.057-35.58543.665-66.254-42.932-2.50635.149-0.44155.80834.921-1.73128.56426.23411.1484.9371.419-0.4591.485-1.3180
Net Change In Cash -264.351-417.4811.07766.801-184.935-396.363277.788-248.843-408.155460.705-94.092-117.8759.801264.687284.764-32.152110.318498.472266.276422.55754.57774.163123.31478.995
Cash At End Of Period 877.3131,141.6641,559.1441,548.0671,481.2661,651.3492,047.7121,769.9242,018.7672,426.9221,966.2172,060.3092,178.1842,168.3831,903.6961,618.9321,651.0841,540.7661,042.294831.988409.431354.854280.691157.377