Huafa Property Services Group Company Limited
HKEX:0982.HK
0.29 (HKD) • At close August 29, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 382.445 | 529.144 | 460.084 | 213.022 | 552.944 | 641.849 | 664.864 | 756.274 | 271.237 | 152.767 | 129.937 | 124.87 | 99.846 | 70.735 | 89.404 | 128.872 | 57.632 | 43.019 | 29.713 | 20.564 | 156.237 | 156.17 | 139.336 | 129.215 | 178.363 | 166.353 | 175.971 | 168.664 | 129.391 | 92.478 | 97.6 |
Short Term Investments
| 28.77 | -0.561 | 18.543 | 0 | 10.642 | 0 | 10.425 | 0 | 0 | 0 | -7.417 | 0 | 0 | 0 | 0 | 0 | 0 | 7.485 | 0 | 0 | 39.447 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 382.445 | 529.144 | 460.084 | 213.022 | 552.944 | 641.849 | 664.864 | 756.274 | 271.237 | 152.767 | 129.937 | 124.87 | 99.846 | 70.735 | 89.404 | 128.872 | 57.632 | 43.019 | 29.713 | 20.564 | 156.237 | 156.17 | 139.336 | 129.215 | 178.363 | 166.353 | 175.971 | 168.664 | 129.391 | 92.478 | 97.6 |
Net Receivables
| 561.134 | 615.448 | 450.766 | 555.432 | 350.281 | 313.362 | 209.214 | 271.651 | 143.449 | 125.113 | 78.661 | 124.023 | 75.716 | 66.113 | 39.833 | 53.235 | 54.004 | 62.798 | 65.867 | 85.155 | 65.091 | 86.916 | 36.223 | 0 | 42.241 | 83.094 | 72.781 | 74.915 | 77.374 | 49.168 | 37.699 |
Inventory
| 7.939 | 10.547 | 8.836 | 6.79 | 14.359 | 3.568 | 2.507 | 1.57 | 0.488 | -125.113 | 1.787 | -55.995 | 0 | 0 | -39.032 | 0 | -54.004 | -0 | 1.954 | 4.318 | 2.448 | 2.309 | 1.617 | 1.427 | 1.163 | 2.485 | 3.059 | 2.52 | 1.432 | 3.055 | 2.79 |
Other Current Assets
| -65.104 | 183.275 | 434.736 | 38.606 | 308.414 | 158.801 | 33.86 | 130.218 | 87.79 | 57.831 | 31.359 | 102.654 | 70.347 | 14.794 | 6.955 | 31.858 | 7.515 | 0 | 6.526 | -15.254 | 36.286 | 12.868 | 36.226 | 65.909 | 34.003 | -42.423 | 0.066 | 0.088 | 0.216 | -13.482 | 7.296 |
Total Current Assets
| 953.48 | 1,338.414 | 898.029 | 816.669 | 949.988 | 1,010.214 | 911.341 | 1,159.746 | 502.964 | 324.355 | 254.957 | 283.519 | 207.271 | 151.642 | 136.192 | 213.965 | 119.151 | 113.302 | 104.06 | 118.111 | 229.461 | 225.731 | 185.944 | 196.551 | 221.54 | 251.998 | 251.877 | 246.187 | 208.413 | 148.867 | 145.385 |
Non-Current Assets: | |||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 52.449 | 50.593 | 52.661 | 52.811 | 49.485 | 41.41 | 41.643 | 55.02 | 65.19 | 38.47 | 3.572 | 3.892 | 5.232 | 2.943 | 3.546 | 4.32 | 5.22 | 5.23 | 4.976 | 4.278 | 4.457 | 5.337 | 2.795 | 3.084 | 3.656 | 4.342 | 5.046 | 6.061 | 6.818 | 6.435 | 7.264 |
Goodwill
| 2.025 | -0.594 | 2.025 | 0 | 2.478 | 0 | 0 | 10.628 | 10.628 | 10.628 | 10.628 | 10.628 | 10.628 | 10.628 | 10.628 | 10.628 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 6.586 | 8.129 | 5.574 | 8.576 | 7.185 | 4.469 | 4.683 | 2.864 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 8.611 | 7.535 | 7.599 | 8.576 | 9.663 | 4.469 | 4.683 | 13.492 | 11.628 | 11.628 | 11.628 | 11.628 | 11.628 | 10.628 | 10.628 | 10.628 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 8.607 | 7.679 | 8.223 | 13.255 | 13.486 | 16.806 | 49.031 | 46.755 | 47.535 | 53.817 | 60.966 | 48.846 | 64.478 | 8.5 | 8.5 | 7.788 | 7.788 | 0 | 0 | 0 | 73.084 | 82.907 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 24.807 | 24.499 | 23.11 | 31.967 | 29.614 | 25.786 | 24.113 | 18.496 | 0.636 | 1.822 | 2.168 | -48.846 | -64.478 | -8.5 | -8.5 | -7.788 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.029 | 0.029 |
Other Non-Current Assets
| -0.783 | -0.561 | 0 | 0 | 0 | 0 | 0 | 7.32 | 11.435 | 11.233 | 0 | 56.533 | 73.766 | 12.865 | 12.257 | 12.387 | 7.516 | 10.094 | 9.894 | 6.5 | 4.552 | 0 | 98.826 | 91.603 | 42.382 | 43.27 | 9.896 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 93.691 | 89.745 | 91.593 | 106.609 | 102.248 | 88.471 | 119.47 | 141.083 | 136.424 | 116.97 | 78.334 | 72.053 | 90.626 | 26.436 | 26.431 | 27.335 | 20.524 | 15.324 | 14.87 | 10.778 | 82.093 | 88.244 | 101.621 | 94.687 | 46.038 | 47.612 | 14.942 | 6.061 | 6.818 | 6.464 | 7.293 |
Total Assets
| 1,047.171 | 1,428.159 | 989.622 | 923.278 | 1,052.236 | 1,098.685 | 1,030.811 | 1,300.829 | 639.388 | 441.325 | 333.291 | 355.572 | 297.897 | 178.078 | 162.623 | 241.3 | 139.675 | 128.626 | 118.93 | 128.889 | 311.554 | 313.975 | 287.565 | 291.238 | 267.578 | 299.61 | 266.819 | 252.248 | 215.231 | 155.331 | 152.678 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||
Account Payables
| 177.956 | 172.824 | 140.233 | 114.396 | 89.023 | 58.613 | 60.787 | 176.162 | 91.227 | 87.112 | 49.9 | 39.592 | 5.195 | 18.552 | 9.171 | 14.281 | 16.047 | 9.898 | 11.653 | 21.189 | 12.899 | 11.914 | 6.754 | 11.697 | 6.999 | 19.785 | 17.338 | 29.899 | 18.808 | 7.68 | 8.882 |
Short Term Debt
| 196.886 | 729.598 | 390.635 | 361.632 | 509.13 | 747.225 | 520.218 | 631.85 | 160.197 | 92.17 | 55 | 110 | 35.5 | 37.213 | 23.768 | 88.608 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 54.303 | 29.042 | 34.664 | 38.485 | 28.445 | 22.825 | 9.384 | 23.092 | 9.677 | 2.049 | 4.382 | 0.601 | 0.609 | 0 | 0 | 3.479 | 1.185 | 1.171 | 0 | 3.372 | 0.426 | 2.865 | 0.36 | 0.052 | 0 | 12.735 | 6.696 | 11.212 | 5.38 | 0 | 0 |
Deferred Revenue
| 119.198 | 0 | 0 | 72.795 | 72.534 | 67.306 | 57.747 | 44.16 | 27.577 | 17.784 | 13.607 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 364.129 | 493.663 | 387.427 | 458.976 | 573.605 | 531.73 | 801.255 | 882.914 | 154.721 | 38.645 | 99.385 | 40.288 | 61.638 | 26.938 | 166.657 | 33.8 | 30.037 | 20.894 | 29.006 | 16.649 | 17.163 | 27.106 | 13.529 | 33.166 | 23.691 | 27.886 | 26.504 | 18.768 | 24.252 | 15.367 | 30.576 |
Total Current Liabilities
| 793.274 | 1,319.585 | 952.959 | 973.489 | 1,200.203 | 1,360.393 | 1,391.644 | 1,714.018 | 415.775 | 219.976 | 124.26 | 190.481 | 102.942 | 82.703 | 67.353 | 140.168 | 47.15 | 39.896 | 40.659 | 51.353 | 30.488 | 41.885 | 20.643 | 44.915 | 30.69 | 60.406 | 50.538 | 59.879 | 48.44 | 23.047 | 39.458 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||
Long Term Debt
| 2.704 | 4.216 | 5.458 | 5.757 | 2.508 | 0.237 | 0.327 | 1.398 | 26.505 | 17.237 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.403 |
Deferred Tax Liabilities Non-Current
| 1.507 | 0.174 | 23.183 | 7.319 | 0.644 | 8.833 | 0 | 0.044 | 0.052 | 0.074 | 0.103 | 0.171 | 0.163 | 0.135 | 0.135 | 0.29 | 0.292 | 0.318 | 0.318 | 0.18 | 0.18 | 0.035 | 0.035 | 0.107 | 0.107 | 0.305 | 0.305 | 0.502 | 0.502 | 0.701 | 0.73 |
Other Non-Current Liabilities
| 1.691 | 2.078 | 1.94 | 4.678 | 3.424 | 0 | 0 | 0 | 3.004 | 0 | 0 | 0 | 0 | 0 | 0 | 1.29 | 1.292 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.175 | 0.135 |
Total Non-Current Liabilities
| 5.902 | 6.468 | 30.581 | 16.686 | 6.459 | 9.07 | 0.327 | 1.442 | 29.556 | 17.311 | 0.103 | 0.171 | 0.163 | 0.135 | 0.135 | 1.29 | 1.292 | 0.318 | 0.318 | 0.18 | 0.18 | 0.035 | 0.035 | 0.107 | 0.107 | 0.305 | 0.305 | 0.502 | 0.502 | 0.994 | 1.133 |
Total Liabilities
| 799.176 | 1,326.053 | 983.54 | 990.175 | 1,206.662 | 1,369.463 | 1,391.971 | 1,715.46 | 445.331 | 237.287 | 124.363 | 190.652 | 103.105 | 82.838 | 67.488 | 141.458 | 48.442 | 40.214 | 40.977 | 51.533 | 30.668 | 41.92 | 20.678 | 45.022 | 30.797 | 60.711 | 50.843 | 60.381 | 48.942 | 24.041 | 40.591 |
Equity: | |||||||||||||||||||||||||||||||
Preferred Stock
| 757.08 | 0 | 773.169 | 241.44 | 0 | 0 | 532.78 | 586.202 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2.2 | 2.2 | 2.2 | 2.515 | 2.515 | 2.515 | 2.515 | 2.515 | 2.515 | 2.515 | 2.515 | 2.515 | 2.515 | 2.3 | 2.3 | 2.3 | 2.3 | 2.3 | 2.3 | 2.3 | 2.3 | 2.3 | 2.3 | 2.3 | 2.3 | 2.3 | 2.3 | 2.3 | 2.3 | 2.3 | 2.3 |
Retained Earnings
| 744.235 | 560.182 | 538.522 | -291.5 | -160.739 | -274.283 | -593.953 | -604.23 | 6.848 | 16.635 | 18.549 | -12.513 | 17.849 | 47.713 | 47.608 | 53.027 | 44.418 | 41.747 | 31.288 | 30.691 | 229.639 | 227.82 | 219.857 | 206.409 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| -757.08 | 75.701 | -773.169 | 50.06 | 82.974 | 66.595 | 61.173 | 18.028 | -29.562 | 3.901 | -29.984 | 0 | -27.134 | 0 | -17.714 | 0 | -16.702 | 0 | -15.075 | 0 | -13.913 | 0 | -12.32 | 0 | -10.919 | 0 | -8.821 | 0 | -6.868 | 0 | -6.01 |
Other Total Stockholders Equity
| -1,259.346 | -674.961 | -1,382.364 | -71.968 | 0 | -45.881 | 0 | -417.097 | 425.673 | 169.105 | 286.786 | 169.105 | 201.562 | 45.227 | 141.24 | 39.914 | 61.217 | 39.914 | 65.709 | 50.881 | 113.058 | 89.173 | 100.328 | 75.028 | 200.253 | 236.599 | 222.497 | 189.567 | 150.977 | 113.426 | 115.797 |
Total Shareholders Equity
| 244.169 | 98.488 | 2.469 | -69.82 | -158.224 | -271.768 | -361.16 | -414.582 | 181.377 | 192.156 | 194.176 | 164.92 | 194.792 | 95.24 | 95.135 | 99.842 | 91.233 | 88.412 | 77.953 | 77.356 | 280.886 | 272.055 | 266.887 | 246.216 | 236.781 | 238.899 | 215.976 | 191.867 | 166.289 | 131.29 | 112.087 |
Total Equity
| 247.995 | 102.106 | 6.082 | -66.897 | -154.426 | -270.778 | -361.16 | -414.631 | 194.057 | 204.038 | 208.928 | 164.92 | 194.792 | 95.24 | 95.135 | 99.842 | 91.233 | 88.412 | 77.953 | 77.356 | 280.886 | 272.055 | 266.887 | 246.216 | 236.781 | 238.899 | 215.976 | 191.867 | 166.289 | 131.29 | 112.087 |
Total Liabilities & Shareholders Equity
| 1,047.171 | 1,428.159 | 989.622 | 923.278 | 1,052.236 | 1,098.685 | 1,030.811 | 1,300.829 | 639.388 | 441.325 | 333.291 | 355.572 | 297.897 | 178.078 | 162.623 | 241.3 | 139.675 | 128.626 | 118.93 | 128.889 | 311.554 | 313.975 | 287.565 | 291.238 | 267.578 | 299.61 | 266.819 | 252.248 | 215.231 | 155.331 | 152.678 |