Green Energy Group Limited
HKEX:0979.HK
0.15 (HKD) • At close September 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 14.849 | 33.566 | 40.224 | 70.133 | 31.563 | 81.125 | 26.665 | 58.375 | 25.505 | 3.966 | 22.15 | 10.941 | 6.906 | 19.649 | 49.32 | 79.068 | 119.813 | 1.97 | 3.365 | 0.112 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 5.175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 14.849 | 33.566 | 40.224 | 70.133 | 31.563 | 86.3 | 26.665 | 58.375 | 25.505 | 3.966 | 22.15 | 10.941 | 6.906 | 19.649 | 49.32 | 79.068 | 119.813 | 1.97 | 3.365 | 0.112 |
Net Receivables
| 4.952 | 3.034 | 4.217 | 4.133 | 27.107 | 12.677 | 1.202 | 6.742 | 0.135 | 0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 22.701 | 18.063 | 16.993 | 0 |
Inventory
| 1.221 | 1.57 | 1.34 | 0.906 | 0.722 | 0.667 | 0.877 | 0.256 | 0.362 | 0.36 | 0.701 | 0.413 | 1.151 | 0.945 | 0.95 | 1.438 | 0.55 | 0.407 | 0.748 | 0 |
Other Current Assets
| 5.108 | 9.964 | 14.505 | 7.71 | 43.562 | 17.75 | 4.583 | 8.539 | 5.678 | 1.883 | 2.437 | 2.359 | 18.06 | 18.828 | 1.65 | 12.814 | 2.499 | 2.043 | 2.889 | 5.992 |
Total Current Assets
| 26.13 | 45.1 | 56.069 | 78.749 | 75.847 | 104.717 | 32.125 | 67.17 | 31.545 | 6.209 | 25.288 | 13.713 | 26.117 | 39.422 | 51.92 | 93.32 | 145.563 | 22.483 | 23.995 | 7.797 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 22.793 | 25.45 | 32.889 | 29.351 | 27.185 | 35.811 | 24.021 | 9.069 | 5.237 | 7.68 | 9.737 | 16.026 | 19.805 | 17.74 | 25.333 | 21.006 | 2.024 | 3.356 | 3.477 | 0.539 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.875 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0.078 | 0.178 | 0.278 | 0.378 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.042 | 12.608 | 18.537 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0.078 | 0.178 | 0.278 | 0.378 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.042 | 12.608 | 27.412 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0.019 | 0.009 | 0 | 5.656 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 34.616 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -22.793 | -25.528 | -33.067 | -29.629 | -27.563 | 4.991 | 0 | -0.001 | 8.155 | 5.256 | 1.367 | 4.272 | 34.457 | 2.965 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 24.557 | 26.496 | 34.139 | 30.543 | 34.635 | 40.811 | 24.021 | 14.724 | 13.392 | 12.936 | 11.104 | 20.298 | 54.262 | 20.705 | 30.375 | 33.614 | 29.436 | 3.356 | 3.477 | 0.539 |
Total Assets
| 50.687 | 71.596 | 90.208 | 109.292 | 110.482 | 145.528 | 56.146 | 81.894 | 44.937 | 19.145 | 36.392 | 34.011 | 80.379 | 60.127 | 82.295 | 126.934 | 174.999 | 25.839 | 27.472 | 8.336 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 0.111 | 3.529 | 0.312 | 0.448 | 0.362 | 10.145 | 0.684 | 0 | 0 | 2.089 | 0.545 | 0.531 | 0.528 | 0.871 | 1.748 | 3.879 | 12.129 | 7.106 | 3.913 | 32.209 |
Short Term Debt
| 1.939 | 3.581 | 0.668 | 0.883 | 0 | 0 | 0 | 6.611 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.415 | 7.741 | 18.125 |
Tax Payables
| 0.37 | 0 | 0.002 | 0.006 | 0 | 0.187 | 0.853 | 0.853 | 0 | 0 | 0 | 0 | 0 | 0.987 | 2.932 | 4.016 | 3.297 | 1.991 | 0.974 | 0.749 |
Deferred Revenue
| -1.939 | -3.581 | -0.668 | -0.883 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 8.348 | 24.947 | 11.765 | 7.714 | 4.557 | 8.015 | 4.235 | 3.011 | 3.041 | 1.838 | 3.324 | 3.266 | 3.169 | 3.034 | 5.723 | 11.185 | 11.604 | 11.958 | 8.949 | 135.563 |
Total Current Liabilities
| 8.459 | 28.476 | 12.077 | 8.162 | 4.919 | 18.16 | 4.919 | 9.622 | 3.041 | 3.927 | 3.869 | 3.797 | 3.697 | 3.905 | 7.471 | 15.064 | 23.733 | 23.479 | 20.603 | 185.897 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 3.787 | 0 | 0.237 | 0 | 0 | 0 | 0 | 1.381 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.175 | 1.223 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 10.145 | 0.684 | 5.23 | 0 | 2.089 | 0.545 | 0.531 | 0.528 | 0.871 | 1.748 | 3.879 | 12.129 | 0 | 0 | 50.334 |
Total Non-Current Liabilities
| 3.787 | 0 | 0.237 | 0 | 0 | 10.145 | 0.684 | 6.611 | 0 | 2.089 | 0.545 | 0.531 | 0.528 | 0.871 | 1.748 | 3.879 | 12.129 | 1.175 | 1.223 | 50.334 |
Total Liabilities
| 12.246 | 28.476 | 12.314 | 8.162 | 4.919 | 18.16 | 4.919 | 9.622 | 3.041 | 3.927 | 3.869 | 3.797 | 3.697 | 3.905 | 7.471 | 15.064 | 23.733 | 24.654 | 21.826 | 185.897 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 118.673 | 119.37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 113.631 | 113.631 | 113.631 | 113.631 | 94.693 | 94.693 | 68.103 | 66.603 | 57.175 | 45.5 | 45.5 | 44.303 | 44.303 | 37.438 | 34.358 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -548.485 | -539.38 | -511.72 | -490.555 | -464.231 | -438.353 | -435.235 | -412.582 | -314.444 | -279.093 | 56.897 | -319.396 | -263.458 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 61.23 | 61.375 | 63.951 | -17.607 | -15.578 | -22.295 | -19.493 | -24.271 | -24.11 | -26.801 | -31.123 | -24.354 | -20.701 | -17.007 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 415.011 | 414.94 | 415.011 | 376.853 | 369.467 | 493.971 | 438.024 | 442.522 | 323.275 | 275.612 | -38.751 | 329.661 | 316.538 | 35.791 | 40.466 | 111.87 | 151.266 | 1.185 | 5.646 | -177.561 |
Total Shareholders Equity
| 41.387 | 50.566 | 80.873 | 100.995 | 103.721 | 128.016 | 51.399 | 72.272 | 41.896 | 15.218 | 32.523 | 30.214 | 76.682 | 56.222 | 74.824 | 111.87 | 151.266 | 1.185 | 5.646 | -177.561 |
Total Equity
| 38.441 | 43.12 | 77.894 | 101.13 | 105.563 | 127.368 | 51.227 | 72.272 | 41.896 | 15.218 | 32.523 | 30.214 | 76.682 | 56.222 | 74.824 | 111.87 | 151.266 | 1.185 | 5.646 | -177.561 |
Total Liabilities & Shareholders Equity
| 50.687 | 71.596 | 90.208 | 109.292 | 110.482 | 145.528 | 56.146 | 81.894 | 44.937 | 19.145 | 36.392 | 34.011 | 80.379 | 60.127 | 82.295 | 126.934 | 174.999 | 25.839 | 27.472 | 8.336 |