Chiho Environmental Group Limited
HKEX:0976.HK
0.42 (HKD) • At close September 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||
Current Assets: | |||||||||||||||
Cash & Cash Equivalents
| 371.5 | 713.7 | 782.3 | 913.8 | 784.8 | 697.1 | 976.4 | 1,656.701 | 3,585.72 | 271.556 | 271.095 | 447.937 | 392.762 | 251.335 | 69.428 |
Short Term Investments
| 127.1 | -65.1 | -71.1 | -20.7 | 88.4 | 211.3 | 339 | 316.8 | 0.073 | 29.14 | 37.3 | 24.677 | 0 | 0 | 0 |
Cash and Short Term Investments
| 371.5 | 713.7 | 782.3 | 913.8 | 873.2 | 908.4 | 1,315.4 | 1,973.501 | 3,585.72 | 271.556 | 271.095 | 472.614 | 392.762 | 251.335 | 69.428 |
Net Receivables
| 1,940.1 | 1,612.3 | 2,070.4 | 1,654.9 | 1,279.7 | 1,735.3 | 2,411.7 | 2,779.188 | 106.347 | 142.024 | 288.341 | 207.148 | 845.008 | 427.166 | 192.492 |
Inventory
| 1,733.1 | 1,323.7 | 1,567.8 | 1,169.3 | 1,495.9 | 2,105.7 | 2,338.5 | 1,808.758 | 975.784 | 1,107.789 | 2,570.273 | 2,982.599 | 3,219.271 | 2,303.425 | 1,167.437 |
Other Current Assets
| 68.2 | 188.8 | 222.3 | 180.1 | 159.6 | 276.9 | -43.4 | -161.234 | 371.388 | 1,279.772 | 1,222.001 | 1,040.794 | 286.822 | 351.684 | 246.975 |
Total Current Assets
| 4,112.9 | 4,052.4 | 5,001.6 | 4,510.1 | 4,039.4 | 5,329.5 | 6,022.2 | 6,400.213 | 4,932.892 | 2,659.117 | 4,063.369 | 4,496.007 | 4,743.863 | 3,333.61 | 1,676.332 |
Non-Current Assets: | |||||||||||||||
Property, Plant & Equipment, Net
| 2,867.8 | 2,820.6 | 2,958.1 | 3,468.4 | 4,168.6 | 3,991.4 | 3,972.2 | 3,532.189 | 573.675 | 527.298 | 371.862 | 300.526 | 319.967 | 203.735 | 135.284 |
Goodwill
| 532.1 | 524.4 | 554 | 596.9 | 745.3 | 756.9 | 791.7 | 848.341 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 261.4 | 261.7 | 294.9 | 360.3 | 369.8 | 427 | 416 | 363.071 | 507.853 | 421.461 | 433.069 | 346.547 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 793.5 | 786.1 | 848.9 | 957.2 | 1,115.1 | 1,183.9 | 1,207.7 | 1,211.412 | 507.853 | 421.461 | 433.069 | 346.547 | 0 | 0 | 0 |
Long Term Investments
| 883.9 | 861.4 | 1,071 | 822.6 | 643.1 | 513.7 | 373.6 | 161.276 | 23.018 | 2.609 | 14.053 | -9.207 | 0 | 0 | 0 |
Tax Assets
| 62.3 | 52.5 | 78.9 | 110.4 | 109.3 | 148.7 | 168.1 | 149.568 | 0.486 | 8.189 | 5.997 | 12.621 | 23.594 | 0 | 0 |
Other Non-Current Assets
| 0 | 0 | 0 | 4.2 | 114.5 | 220.3 | 349.9 | 417.358 | 0 | 22.351 | 28.942 | 55.485 | 227.098 | 44.022 | 40.112 |
Total Non-Current Assets
| 4,607.5 | 4,520.6 | 4,956.9 | 5,362.8 | 6,150.6 | 6,058 | 6,071.5 | 5,471.803 | 1,105.032 | 981.908 | 853.923 | 705.972 | 570.659 | 247.757 | 175.396 |
Total Assets
| 8,720.4 | 8,573 | 9,958.5 | 9,872.9 | 10,190 | 11,387.5 | 12,093.7 | 11,872.016 | 6,037.924 | 3,641.025 | 4,917.292 | 5,201.979 | 5,314.522 | 3,581.367 | 1,851.728 |
Liabilities & Equity: | |||||||||||||||
Current Liabilities: | |||||||||||||||
Account Payables
| 1,644.8 | 1,418.8 | 1,801.3 | 1,377.2 | 639.3 | 1,042.9 | 1,192.8 | 1,503.501 | 54.114 | 178.001 | 130.82 | 107.97 | 519.552 | 23.976 | 93.205 |
Short Term Debt
| 901.3 | 1,150.7 | 1,788.2 | 2,322.3 | 2,760.7 | 1,358.5 | 3,022.2 | 3,104.205 | 1,256.715 | 2,141.252 | 1,958.68 | 1,949.673 | 2,651.697 | 1,496.672 | 799.046 |
Tax Payables
| 55.3 | 123.5 | 307.8 | 142.7 | 168.7 | 191.4 | 293.5 | 113.091 | 1.989 | 3.771 | 2.268 | 14.64 | 9.1 | 50.747 | 44.119 |
Deferred Revenue
| 90.2 | 57.9 | 40 | 18.1 | 40 | 25.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 449.7 | 470.6 | 797.1 | 674.4 | 556.5 | 871.2 | 1,150.2 | 486.965 | 170.226 | 640.911 | 311.756 | 236.546 | 48.865 | 388.339 | 296.453 |
Total Current Liabilities
| 3,086 | 3,098 | 4,426.6 | 4,392 | 3,996.5 | 3,298 | 5,365.2 | 5,094.671 | 1,481.055 | 2,960.164 | 2,401.256 | 2,294.189 | 3,220.114 | 1,908.987 | 1,188.704 |
Non-Current Liabilities: | |||||||||||||||
Long Term Debt
| 116.6 | 303.4 | 240.9 | 520.6 | 795.8 | 2,429.1 | 1,133 | 1,930.123 | 103.587 | 0 | 759.406 | 708.547 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 247 | 0 | 0 | 0 | 0 | -408.1 | 2,665.5 | 2,230.337 | 1,177.409 | 0 | 1,294.837 | 1,316.731 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 285.4 | 281 | 305.8 | 363.8 | 342.8 | 380.4 | 416.5 | 447.246 | 29.833 | 37.505 | 35.257 | 32.365 | 30.388 | 25.699 | 21.218 |
Other Non-Current Liabilities
| 110.9 | 109.9 | 125.7 | 132.3 | 123.9 | 542.2 | -2,533.6 | -1,914.822 | -1,167.794 | 0 | -1,280.153 | -1,223.395 | 0 | 0 | 223.708 |
Total Non-Current Liabilities
| 759.9 | 694.3 | 672.4 | 1,016.7 | 1,262.5 | 2,943.6 | 1,681.4 | 2,692.884 | 143.035 | 37.505 | 809.347 | 834.248 | 30.388 | 25.699 | 244.926 |
Total Liabilities
| 3,845.9 | 3,792.3 | 5,099 | 5,408.7 | 5,259 | 6,241.6 | 7,046.6 | 7,787.555 | 1,624.09 | 2,997.669 | 3,210.603 | 3,128.437 | 3,250.502 | 1,934.686 | 1,433.63 |
Equity: | |||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,945.984 | 600.623 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 16.1 | 16.1 | 16.1 | 16.1 | 16.1 | 16.1 | 16.1 | 16.197 | 15.885 | 10.494 | 10.446 | 10.435 | 10.419 | 10 | 0 |
Retained Earnings
| -1,591.1 | -1,581.8 | -1,846.3 | -2,548.3 | -1,689.7 | -1,561 | -1,961.9 | -2,384.834 | -1,945.984 | -600.623 | 446.408 | 443.878 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 6,506.5 | 478 | 792.2 | 1,097.9 | 703 | 808.3 | 1,107 | -183.516 | -203.369 | -206.8 | -173.066 | -136.524 | -76.635 | -49.794 | -36.237 |
Other Total Stockholders Equity
| 0 | 5,911.9 | 5,911.9 | 5,911.9 | 5,911.9 | 5,911.9 | 5,911.9 | 6,669.364 | 4,675.459 | 920.356 | 1,490.572 | 1,797.216 | 2,112.838 | 1,651.595 | 454.335 |
Total Shareholders Equity
| 4,931.5 | 4,824.2 | 4,873.9 | 4,477.6 | 4,941.3 | 5,175.3 | 5,073.1 | 4,117.211 | 4,487.975 | 724.05 | 1,774.36 | 2,115.005 | 2,046.622 | 1,611.801 | 418.098 |
Total Equity
| 4,874.5 | 4,780.7 | 4,859.5 | 4,464.2 | 4,931 | 5,145.9 | 5,047.1 | 4,084.461 | 4,413.834 | 643.356 | 1,706.689 | 2,073.542 | 2,064.02 | 1,646.681 | 418.098 |
Total Liabilities & Shareholders Equity
| 8,720.4 | 8,573 | 9,958.5 | 9,872.9 | 10,190 | 11,387.5 | 12,093.7 | 11,872.016 | 6,037.924 | 3,641.025 | 4,917.292 | 5,201.979 | 5,314.522 | 3,581.367 | 1,851.728 |