MCNEX Co., Ltd
KRX:097520.KS
30000 (KRW) • At close August 29, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,057,058.424 | 932,490.111 | 1,108,637.95 | 1,009,273.64 | 1,311,342.738 | 1,267,712.135 | 696,954.048 | 668,465.044 | 412,481.617 | 502,865.298 | 410,392.827 | 297,244.088 | 170,354.058 |
| Cost of Revenue
| 943,159.188 | 856,868.461 | 1,034,036.818 | 920,639.086 | 1,183,444.333 | 1,083,588.321 | 609,782.102 | 605,047.716 | 395,155.009 | 436,275.489 | 357,024.755 | 264,792.434 | 147,588.805 |
| Gross Profit
| 113,899.236 | 75,621.65 | 74,601.132 | 88,634.554 | 127,898.405 | 184,123.814 | 87,171.946 | 63,417.329 | 17,326.608 | 66,589.809 | 53,368.072 | 32,451.655 | 22,765.253 |
| Gross Profit Ratio
| 0.108 | 0.081 | 0.067 | 0.088 | 0.098 | 0.145 | 0.125 | 0.095 | 0.042 | 0.132 | 0.13 | 0.109 | 0.134 |
| Reseach & Development Expenses
| 32,393.992 | 34,974.72 | 37,614.854 | 43,373.896 | 49,190.714 | 55,310.367 | 30,864.423 | 24,716.762 | 24,866.15 | 22,566.168 | 16,582.663 | 8,467.93 | 5,879.648 |
| General & Administrative Expenses
| 5,583.615 | 6,911.445 | 8,452.167 | 6,480.163 | 7,433.107 | 7,152.03 | 4,449.204 | 10,440.313 | 7,131.783 | 9,801.362 | 7,135.645 | 5,557.971 | 3,863.841 |
| Selling & Marketing Expenses
| 16,692.807 | 3,982.795 | 4,543.253 | 3,556.965 | 1,304.05 | 506.017 | 3,695.719 | 1,876.246 | 2,289.542 | 1,191.72 | 1,293.167 | 803.49 | 1,226.727 |
| SG&A
| 22,276.422 | 10,894.24 | 12,995.42 | 10,037.128 | 8,737.157 | 7,658.047 | 8,144.923 | 12,316.559 | 9,421.325 | 10,993.082 | 8,428.812 | 6,361.461 | 5,090.568 |
| Other Expenses
| 14,844.15 | 11,528.435 | 2,063.721 | 1,860.856 | 2,270.65 | 2,441.498 | 1,353.833 | 193.773 | 574.45 | 221.461 | 85.006 | 34.762 | 443.401 |
| Operating Expenses
| 69,514.564 | 57,397.395 | 63,898.936 | 64,755.602 | 68,731.243 | 71,056.71 | 46,060.248 | 43,756.471 | 41,197.033 | 40,296.074 | 30,768.952 | 20,324.33 | 16,554.297 |
| Operating Income
| 44,384.672 | 18,224.256 | 10,702.196 | 23,878.952 | 59,167.162 | 113,067.104 | 41,111.699 | 19,660.858 | -23,870.425 | 26,293.735 | 22,599.12 | 12,127.324 | 6,210.957 |
| Operating Income Ratio
| 0.042 | 0.02 | 0.01 | 0.024 | 0.045 | 0.089 | 0.059 | 0.029 | -0.058 | 0.052 | 0.055 | 0.041 | 0.036 |
| Total Other Income Expenses Net
| 14,717.155 | 9,587.473 | 18,448.457 | 26,401.417 | -6,540.815 | 8,382.198 | 1,669.105 | -21,003.007 | -1,725.716 | -3,118.656 | -3,597.5 | -2,644.103 | -4,465.42 |
| Income Before Tax
| 59,101.827 | 27,811.729 | 29,150.654 | 50,280.369 | 52,626.347 | 121,449.301 | 42,780.804 | -1,342.15 | -25,596.14 | 23,175.079 | 19,001.621 | 9,483.222 | 1,745.537 |
| Income Before Tax Ratio
| 0.056 | 0.03 | 0.026 | 0.05 | 0.04 | 0.096 | 0.061 | -0.002 | -0.062 | 0.046 | 0.046 | 0.032 | 0.01 |
| Income Tax Expense
| -4,503.103 | -111.962 | 6,177.207 | 10,775.16 | 14,182.763 | 36,941.993 | 12,962.799 | -449.671 | -896.485 | 7,011.588 | 5,356.988 | 1,488.258 | -626.437 |
| Net Income
| 63,604.93 | 27,923.691 | 22,973.447 | 39,505.208 | 38,443.583 | 84,507.308 | 29,818.006 | -892.479 | -24,699.655 | 16,163.491 | 13,644.633 | 7,994.964 | 2,371.974 |
| Net Income Ratio
| 0.06 | 0.03 | 0.021 | 0.039 | 0.029 | 0.067 | 0.043 | -0.001 | -0.06 | 0.032 | 0.033 | 0.027 | 0.014 |
| EPS
| 3,660.7 | 1,585 | 1,292.68 | 2,229.36 | 2,180.15 | 5,150.55 | 1,977 | -66.99 | -1,880 | 1,222 | 685.78 | 609.78 | 197.33 |
| EPS Diluted
| 3,659 | 1,581.89 | 1,288.18 | 2,202.48 | 2,180.15 | 4,848.3 | 1,977 | -66.99 | -1,880 | 1,222 | 685.78 | 607.11 | 193.33 |
| EBITDA
| 108,835.525 | 82,782.368 | 86,761.468 | 106,527.05 | 115,257.991 | 174,432.63 | 90,459.259 | 30,172.875 | -3,393.565 | 43,305.923 | 35,676.555 | 18,402.367 | 10,481.164 |
| EBITDA Ratio
| 0.103 | 0.089 | 0.078 | 0.106 | 0.088 | 0.138 | 0.13 | 0.045 | -0.008 | 0.086 | 0.087 | 0.062 | 0.062 |