L'Occitane International S.A.
HKEX:0973.HK
33.8 (HKD) • At close September 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,541.941 | 2,134.689 | 1,781.358 | 1,537.845 | 1,644.083 | 1,426.874 | 1,319.366 | 1,323.177 | 1,282.676 | 1,177.877 | 1,054.872 | 1,043.363 | 913.448 | 772.294 | 612.245 | 537.335 |
Cost of Revenue
| 525.63 | 416.548 | 317.943 | 260.711 | 302.852 | 239.901 | 220.968 | 220.751 | 221.171 | 214.661 | 199.279 | 187.902 | 157.96 | 135.332 | 114.982 | 105.55 |
Gross Profit
| 2,016.311 | 1,718.141 | 1,463.415 | 1,277.134 | 1,341.231 | 1,186.973 | 1,098.398 | 1,102.426 | 1,061.505 | 963.216 | 855.593 | 855.461 | 755.488 | 636.962 | 497.263 | 431.785 |
Gross Profit Ratio
| 0.793 | 0.805 | 0.822 | 0.83 | 0.816 | 0.832 | 0.833 | 0.833 | 0.828 | 0.818 | 0.811 | 0.82 | 0.827 | 0.825 | 0.812 | 0.804 |
Reseach & Development Expenses
| 26.153 | 22.481 | 18.907 | 17.385 | 21.306 | 17.879 | 17.548 | 15.622 | 14.556 | 13.038 | 10.936 | 8.918 | 6.334 | 5.082 | 0 | 0 |
General & Administrative Expenses
| 259.529 | 201.498 | 173.001 | 147.837 | 159.968 | 132.542 | 123.048 | 127.862 | 117.704 | 111.077 | 104.389 | 101.541 | 93.109 | 74.142 | 59.404 | 52.799 |
Selling & Marketing Expenses
| 1,436.028 | 1,152.411 | 979.198 | 879.926 | 972.191 | 886.416 | 818.652 | 792.791 | 759.45 | 674.66 | 606.899 | 586.094 | 502.768 | 428.053 | 330.545 | 299.34 |
SG&A
| 1,695.557 | 1,353.909 | 1,152.199 | 1,027.763 | 1,132.159 | 1,018.958 | 941.7 | 920.653 | 877.154 | 785.737 | 711.288 | 687.635 | 595.877 | 502.195 | 389.949 | 352.139 |
Other Expenses
| 0 | 0 | -0.948 | -0.015 | -0.961 | -1.392 | 0 | 0 | 0 | 0 | 0 | 0 | 4.128 | -3.02 | 5.474 | 1.677 |
Operating Expenses
| 1,720.236 | 1,374.03 | 1,170.158 | 1,044.033 | 1,152.504 | 1,035.445 | 957.993 | 934.087 | 893.582 | 797.418 | 721.483 | 696.631 | 603.215 | 504.878 | 389.949 | 352.139 |
Operating Income
| 233.086 | 239.132 | 310.714 | 220.235 | 187.263 | 150.747 | 140.987 | 168.312 | 168.019 | 164.143 | 132.921 | 158.284 | 152.273 | 132.084 | 110.193 | 80.49 |
Operating Income Ratio
| 0.092 | 0.112 | 0.174 | 0.143 | 0.114 | 0.106 | 0.107 | 0.127 | 0.131 | 0.139 | 0.126 | 0.152 | 0.167 | 0.171 | 0.18 | 0.15 |
Total Other Income Expenses Net
| -43.876 | -59.515 | -14.83 | -21.3 | -26.723 | -2.523 | -5.028 | 0.281 | -9.647 | 4.318 | -13.574 | -3.203 | 4.312 | -4.481 | 1.945 | -4.179 |
Income Before Tax
| 189.21 | 179.617 | 295.884 | 198.935 | 160.54 | 148.224 | 135.959 | 168.593 | 158.372 | 168.46 | 119.347 | 155.081 | 156.585 | 127.603 | 112.138 | 76.311 |
Income Before Tax Ratio
| 0.074 | 0.084 | 0.166 | 0.129 | 0.098 | 0.104 | 0.103 | 0.127 | 0.123 | 0.143 | 0.113 | 0.149 | 0.171 | 0.165 | 0.183 | 0.142 |
Income Tax Expense
| 87.387 | 61.424 | 53.975 | 41.899 | 45.3 | 30.655 | 39.453 | 36.239 | 44.817 | 42.882 | 26.825 | 29.473 | 32.394 | 24.903 | 27.579 | 16.927 |
Net Income
| 93.893 | 115.11 | 242.034 | 151.18 | 116.288 | 118.186 | 96.313 | 131.91 | 110.343 | 122.383 | 89.349 | 122.702 | 121.159 | 99.501 | 81.626 | 58.383 |
Net Income Ratio
| 0.037 | 0.054 | 0.136 | 0.098 | 0.071 | 0.083 | 0.073 | 0.1 | 0.086 | 0.104 | 0.085 | 0.118 | 0.133 | 0.129 | 0.133 | 0.109 |
EPS
| 0.54 | 0.078 | 0.17 | 0.1 | 0.08 | 0.081 | 0.066 | 0.09 | 0.075 | 0.083 | 0.061 | 0.083 | 0.082 | 0.068 | 0.064 | 0.046 |
EPS Diluted
| 0.54 | 0.078 | 0.16 | 0.1 | 0.079 | 0.081 | 0.066 | 0.09 | 0.075 | 0.083 | 0.061 | 0.083 | 0.082 | 0.068 | 0.064 | 0.046 |
EBITDA
| 393.976 | 432.871 | 468.082 | 398.248 | 384.276 | 217.959 | 203.281 | 238.38 | 225.445 | 233.492 | 174.104 | 201.536 | 197.204 | 161.557 | 134.039 | 103.016 |
EBITDA Ratio
| 0.152 | 0.095 | 0.244 | 0.273 | 0.236 | 0.153 | 0.154 | 0.18 | 0.176 | 0.2 | 0.166 | 0.194 | 0.216 | 0.209 | 0.219 | 0.192 |