L'Occitane International S.A.

HKEX:0973.HK

33.8 (HKD) • At close September 4, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2023202220212020201920182017201620152014201320122011201020092008
Revenue 2,541.9412,134.6891,781.3581,537.8451,644.0831,426.8741,319.3661,323.1771,282.6761,177.8771,054.8721,043.363913.448772.294612.245537.335
Cost of Revenue 525.63416.548317.943260.711302.852239.901220.968220.751221.171214.661199.279187.902157.96135.332114.982105.55
Gross Profit 2,016.3111,718.1411,463.4151,277.1341,341.2311,186.9731,098.3981,102.4261,061.505963.216855.593855.461755.488636.962497.263431.785
Gross Profit Ratio 0.7930.8050.8220.830.8160.8320.8330.8330.8280.8180.8110.820.8270.8250.8120.804
Reseach & Development Expenses 26.15322.48118.90717.38521.30617.87917.54815.62214.55613.03810.9368.9186.3345.08200
General & Administrative Expenses 259.529201.498173.001147.837159.968132.542123.048127.862117.704111.077104.389101.54193.10974.14259.40452.799
Selling & Marketing Expenses 1,436.0281,152.411979.198879.926972.191886.416818.652792.791759.45674.66606.899586.094502.768428.053330.545299.34
SG&A 1,695.5571,353.9091,152.1991,027.7631,132.1591,018.958941.7920.653877.154785.737711.288687.635595.877502.195389.949352.139
Other Expenses 00-0.948-0.015-0.961-1.3920000004.128-3.025.4741.677
Operating Expenses 1,720.2361,374.031,170.1581,044.0331,152.5041,035.445957.993934.087893.582797.418721.483696.631603.215504.878389.949352.139
Operating Income 233.086239.132310.714220.235187.263150.747140.987168.312168.019164.143132.921158.284152.273132.084110.19380.49
Operating Income Ratio 0.0920.1120.1740.1430.1140.1060.1070.1270.1310.1390.1260.1520.1670.1710.180.15
Total Other Income Expenses Net -43.876-59.515-14.83-21.3-26.723-2.523-5.0280.281-9.6474.318-13.574-3.2034.312-4.4811.945-4.179
Income Before Tax 189.21179.617295.884198.935160.54148.224135.959168.593158.372168.46119.347155.081156.585127.603112.13876.311
Income Before Tax Ratio 0.0740.0840.1660.1290.0980.1040.1030.1270.1230.1430.1130.1490.1710.1650.1830.142
Income Tax Expense 87.38761.42453.97541.89945.330.65539.45336.23944.81742.88226.82529.47332.39424.90327.57916.927
Net Income 93.893115.11242.034151.18116.288118.18696.313131.91110.343122.38389.349122.702121.15999.50181.62658.383
Net Income Ratio 0.0370.0540.1360.0980.0710.0830.0730.10.0860.1040.0850.1180.1330.1290.1330.109
EPS 0.540.0780.170.10.080.0810.0660.090.0750.0830.0610.0830.0820.0680.0640.046
EPS Diluted 0.540.0780.160.10.0790.0810.0660.090.0750.0830.0610.0830.0820.0680.0640.046
EBITDA 393.976432.871468.082398.248384.276217.959203.281238.38225.445233.492174.104201.536197.204161.557134.039103.016
EBITDA Ratio 0.1520.0950.2440.2730.2360.1530.1540.180.1760.20.1660.1940.2160.2090.2190.192