New Sparkle Roll International Group Limited
HKEX:0970.HK
0.53 (HKD) • At close October 30, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,531.04 | 1,733.707 | 1,874.054 | 2,123.602 | 1,863.67 | 2,460.817 | 2,675.731 | 1,850.031 | 1,695.073 | 1,748.357 | 1,964.908 | 1,759.937 | 1,464.492 | 1,428.56 | 1,411.863 | 1,369.359 | 1,165.553 | 1,211.351 | 981.085 | 1,624.616 | 1,635.502 | 1,526.346 | 1,474.079 | 737.04 | 0 | 770.738 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 1,438.726 | 1,519.674 | 1,633.159 | 1,786.369 | 1,428.452 | 2,039.603 | 2,270.184 | 1,620.299 | 1,513.869 | 1,484.321 | 1,644.412 | 1,515.496 | 1,235.324 | 1,258.703 | 1,228.796 | 1,221.542 | 1,078.294 | 1,109.507 | 888.128 | 1,529.146 | 1,517.828 | 1,431.881 | 1,362.796 | 681.398 | 0 | 683.943 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 92.314 | 214.033 | 240.895 | 337.233 | 435.218 | 421.214 | 405.547 | 229.732 | 181.204 | 264.036 | 320.496 | 244.441 | 229.168 | 169.857 | 183.067 | 147.817 | 87.259 | 101.844 | 92.957 | 95.47 | 117.674 | 94.465 | 111.283 | 55.642 | 0 | 86.796 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| 0.06 | 0.123 | 0.129 | 0.159 | 0.234 | 0.171 | 0.152 | 0.124 | 0.107 | 0.151 | 0.163 | 0.139 | 0.156 | 0.119 | 0.13 | 0.108 | 0.075 | 0.084 | 0.095 | 0.059 | 0.072 | 0.062 | 0.075 | 0.075 | 0 | 0.113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 54.984 | 38.061 | 27.736 | 46.703 | 37.358 | 44.35 | 39.36 | 37.001 | 35.543 | 49.317 | 44.231 | 73.768 | 17.23 | 27.977 | 29.757 | 30.513 | 31.519 | 34.253 | 40.297 | 40.002 | 41.332 | 39.774 | 36.063 | 18.032 | 0 | 18.447 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 183.247 | 156.156 | 186.68 | 221.579 | 265.711 | 238.757 | 264.244 | 202.985 | 172.67 | 210.21 | 90.105 | 195.95 | 89.833 | 123.185 | 121.752 | 112.231 | 122.263 | 107.314 | 131.312 | 147.819 | 147.916 | 109.73 | 125.607 | 62.804 | 0 | 57.131 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 249.87 | 204.121 | 235.185 | 275.947 | 359.459 | 283.107 | 303.927 | 183.512 | 139.814 | 201.626 | 240.143 | 269.718 | 205.088 | 151.162 | 151.509 | 142.744 | 153.782 | 141.567 | 171.609 | 187.821 | 189.248 | 149.504 | 161.67 | 80.835 | 0 | 75.578 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 395.652 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 249.87 | 204.121 | 235.185 | 275.947 | 359.459 | 283.107 | 303.927 | 183.512 | 139.814 | 201.626 | 219.268 | 233.505 | 428.414 | 156.306 | 120.173 | 104.659 | 78.364 | 96.475 | 522.464 | 77.67 | 61.395 | 100.524 | 87.506 | 43.753 | 0 | 51.079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Income
| -157.556 | 9.912 | 5.71 | 61.286 | 75.759 | 138.107 | 101.62 | 46.22 | 41.39 | 62.41 | 123.891 | 8.878 | 57.368 | 51.804 | 63.068 | 40.963 | 6.405 | 5.18 | 5.38 | 20.309 | 56.854 | -7.318 | 21.829 | 10.915 | 0 | 37.363 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Income Ratio
| -0.103 | 0.006 | 0.003 | 0.029 | 0.041 | 0.056 | 0.038 | 0.025 | 0.024 | 0.036 | 0.063 | 0.005 | 0.039 | 0.036 | 0.045 | 0.03 | 0.005 | 0.004 | 0.005 | 0.013 | 0.035 | -0.005 | 0.015 | 0.015 | 0 | 0.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| -421.189 | -63.022 | -66.325 | -60.523 | -84.138 | -120.109 | -98.65 | -17.066 | -55.016 | -33.265 | -49.812 | -0.862 | 606.553 | -45.775 | -7.604 | -5.514 | -16.146 | -28.632 | -465.649 | -18.343 | -19.882 | -11.528 | -14.426 | -7.213 | 0 | -6.159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| -578.745 | -53.11 | -60.615 | 0.763 | -8.379 | 17.998 | 2.97 | 29.154 | -13.626 | 29.145 | 74.079 | 8.016 | 663.921 | 6.029 | 55.464 | 35.449 | -9.741 | -23.452 | -460.269 | 1.966 | 36.972 | -18.846 | 7.403 | 3.702 | 0 | 31.205 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| -0.378 | -0.031 | -0.032 | 0 | -0.004 | 0.007 | 0.001 | 0.016 | -0.008 | 0.017 | 0.038 | 0.005 | 0.453 | 0.004 | 0.039 | 0.026 | -0.008 | -0.019 | -0.469 | 0.001 | 0.023 | -0.012 | 0.005 | 0.005 | 0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| -17.078 | -2.49 | -3.508 | -2.721 | -3.012 | -18.883 | -3.849 | -1.804 | -4.35 | -6.136 | 5.234 | 0.24 | 2.159 | 0.675 | 0.22 | 1.382 | 0.358 | 0.845 | 0.218 | 0.101 | 0.665 | 0.187 | 1.368 | 0.684 | 0 | 1.239 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| -561.677 | -51.747 | -60.061 | 6.934 | -3.937 | 37.989 | 6.114 | 31.413 | -8.449 | 38.732 | 88.119 | 9.31 | 659.596 | 4.969 | 53.631 | 34.214 | -9.037 | -23.291 | -459.171 | 3.486 | 37.669 | -18.718 | 6.46 | 3.23 | 0 | 29.922 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| -0.367 | -0.03 | -0.032 | 0.003 | -0.002 | 0.015 | 0.002 | 0.017 | -0.005 | 0.022 | 0.045 | 0.005 | 0.45 | 0.003 | 0.038 | 0.025 | -0.008 | -0.019 | -0.468 | 0.002 | 0.023 | -0.012 | 0.004 | 0.004 | 0 | 0.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| -1.64 | -0.15 | -0.18 | 0.02 | -0.012 | 0.11 | 0.018 | 0.1 | -0.028 | 0.12 | 0.24 | 0.038 | 2.22 | 0.019 | 0.23 | 0.18 | -0.049 | -0.13 | -2.47 | 0.019 | 0.2 | -0.1 | 0.035 | 0.017 | 0 | 0.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS Diluted
| -1.63 | -0.15 | -0.18 | 0.02 | -0.012 | 0.11 | 0.018 | 0.1 | -0.028 | 0.12 | 0.24 | 0.038 | 2.22 | 0.019 | 0.23 | 0.18 | -0.049 | -0.13 | -2.47 | 0.019 | 0.2 | -0.1 | 0.035 | 0.017 | 0 | 0.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA
| -120.186 | 49.304 | 47.523 | 103.548 | 123.045 | 192.314 | 154.248 | 102.694 | 109.759 | 108.686 | 166.162 | 20.225 | 68.525 | 62.721 | 73.022 | 53.035 | 20.735 | 17.488 | 28.873 | 44.138 | 78.509 | 14.575 | 43.747 | 21.874 | 0 | 45.561 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA Ratio
| -0.078 | 0.028 | 0.025 | 0.049 | 0.066 | 0.078 | 0.058 | 0.056 | 0.065 | 0.062 | 0.085 | 0.011 | 0.047 | 0.044 | 0.052 | 0.039 | 0.018 | 0.014 | 0.029 | 0.027 | 0.048 | 0.01 | 0.03 | 0.03 | 0 | 0.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |