Longfor Group Holdings Limited

HKEX:0960.HK

8.51 (HKD) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q32012 Q22012 Q12011 Q42011 Q22010 Q42010 Q22009 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 59,224.40371,293.91272,095.40986,993.9988,104.25598,980.51777,005.8378,258.33160,782.37557,938.82145,083.06642,044.65226,642.15422,617.64817,258.10416,174.50917,919.66416,781.1218,794.48117,761.66914,399.17512,924.618,383.5222,671.86817,047.39321,005.38614,120.92512,177.1269,863.1328,378.8626,801.573
Short Term Investments 2234.933260.17381.507764401004500000205.155349.51316.5720235.519242.0690276.914246.20100420.990406.125448.919499.419467.989496.208
Cash and Short Term Investments 59,226.40371,295.91272,130.34287,254.16388,185.76299,056.51777,445.8378,358.33161,232.37557,938.82145,083.06642,044.65226,642.15422,822.80317,607.61716,174.50917,919.66416,781.1218,794.48117,761.66914,399.17512,924.618,383.5222,671.86817,468.38321,005.38614,527.0512,626.04510,362.5518,846.8517,297.781
Net Receivables 4,595.6616,179.625,446.7784,254.1833,718.5763,198.3242,630.6162,922.5433,119.572700.8062,560.6991,257.4332,253.2312,183.5062,632.8343,323.6543,843.4275,983.6354,261.7713,408.049370.156277.365334.977055,139.95805,295.83741,719.7524,988.6873,177.4732,292.199
Inventory 254,840.68314,893.374325,469.215392,591.77405,492.266426,994.257375,622.957361,941.052331,972.828310,443.38247,388.718207,129.879162,999.556120,025.19690,265.1682,446.90271,607.13273,672.32868,856.569,575.85966,128.87369,295.17358,384.2772,003.645794.38362,789.188594.065604.687415.939361.172301.048
Other Current Assets 123,530.573130,296.784137,226.651165,073.609147,073.091137,935.493121,516.772112,971.5199,386.61102,015.92476,996.97371,936.12241,773.29348,225.51828,332.52428,552.22126,807.09121,614.29118,024.17218,202.71717,847.62412,719.20510,718.18703,495.49048,359.1034,194.05932,668.69326,872.22518,581.008
Total Current Assets 442,191.317522,663.69540,238.053648,913.552644,388.188667,108.591576,776.175556,093.436495,261.385471,098.931372,029.456322,368.086233,668.234193,051.868138,488.622130,497.286120,177.314118,051.374109,936.924108,948.29498,745.82895,216.34387,820.954108,307.06376,898.21494,752.12268,776.05559,144.54348,435.8739,257.72128,472.036
Non-Current Assets:
Property, Plant & Equipment, Net 2,779.8743,683.4684,120.0725,105.8365,345.4084,909.1414,337.862,563.5162,517.3531,821.043,365.6892,212.139862.903246.086198.642197.294208.374208.545190.095179.378184.831177.739186.188229.62173.654213.972175.083172.896171.741173.104171.861
Goodwill 3,834.7573,834.7573,834.7573,834.7573,838.796942.051275.976275.97600000000000000000000000
Intangible Assets 2,009.3142,110.7112,196.4212,284.4462,403.421701.533213.848213.00866.710414.36419.729434.60720,084.04117,421.9558,766.35711,774.5857,865.73814,940.03611,822.03911,602.2436,687.3848,996.73905,653.5215,708.50200000
Goodwill and Intangible Assets 5,844.0715,945.4686,031.1786,119.2036,242.2171,643.584489.824488.98466.71-5,604.128414.36419.729434.60720,084.04117,421.9558,766.35711,774.5857,865.73814,940.03611,822.03911,602.2436,687.3848,996.73905,653.5215,708.50221,407.34223,351.61816,961.45515,181.8058,522.98
Long Term Investments 38,091.4238,715.22437,294.77837,009.32734,018.75224,746.17222,202.45519,818.80316,840.92115,455.57815,984.87814,722.38413,623.8857,609.5675,142.2752,585.6732,070.0812,426.1793,496.763,212.0853,109.162,164.2362,077.0892,561.6142,384.2622,407.4491,475.6912,035.2961,973.2812,012.0051,886.227
Tax Assets 11,389.98510,671.20911,217.44111,412.90110,891.2529,686.2458,866.7137,974.656,725.5935,604.1284,192.9624,048.0513,462.6872,903.1542,622.6411,568.3231,623.8571,284.7361,271.9721,248.3261,063.4811,118.8951,012.8360973.4820669.202641.554436.035262.954227.702
Other Non-Current Assets 200,110.208192,906.516187,872.894180,466.778174,765.29165,352.412152,485.798141,703.508130,832.886121,633.489110,896.668106,691.281110,711.53864,587.12560,956.23952,825.70648,234.39544,854.18138,320.43836,468.82229,466.42428,725.182-10,009.575-2,791.23521,472.913-8,329.9234,756.6683,308.1743,735.1821,854.1433,164.296
Total Non-Current Assets 258,215.558251,921.885246,536.363240,114.045231,262.919206,337.554188,382.65172,549.461156,983.463138,910.107134,854.557128,093.584129,095.6295,429.97386,341.75265,943.35363,911.29256,639.37958,219.30152,930.6545,426.13938,873.4362,263.2772,791.23530,657.8328,329.92328,483.98629,509.53823,277.69419,484.01113,973.066
Total Assets 700,406.875774,585.575786,774.416889,027.597875,651.107873,446.145765,158.825728,642.897652,244.848610,009.038506,884.013450,461.67362,763.854288,481.841224,830.374196,440.639184,088.606174,690.753168,156.225161,878.944144,171.967134,089.779125,426.4970107,556.046097,260.04188,654.08171,713.56458,741.73242,445.102
Liabilities & Equity:
Current Liabilities:
Account Payables 25,388.60922,094.82347,637.1580,106.86885,519.57886,487.13976,367.94869,907.13262,426.41648,540.95438,961.86220,129.3519,838.63213,134.69412,981.37410,577.76614,076.7212,899.7714,062.427,124.3117,089.0343,641.6554,197.2765,176.3841,146.9464,878.46441,410.67639,476.22831,474.86722,984.06716,362.32
Short Term Debt 27,077.66253,848.95420,921.22843,742.0333,219.66835,151.97333,014.63730,444.96429,763.28129,815.69928,030.27618,757.94711,785.53322,482.34811,797.0818,660.3347,799.8218,653.8827,972.7319,725.1099,067.2126,750.2825,108.75204,531.16803,580.3724,483.8332,859.872,156.783,710.2
Tax Payables 35,026.05138,075.94544,155.34845,972.57847,603.03235,889.40240,960.21732,791.17633,149.62922,227.88821,611.65514,601.18415,211.02512,158.38212,939.7829,984.97210,304.6228,456.0189,576.7957,530.4058,511.2147,574.867,899.46706,588.31604,788.0743,309.8312,635.1821,254.1221,616.029
Deferred Revenue 0000000000000000000000-5,108.7520-52,447.132000000
Other Current Liabilities 214,523.156263,877.802267,316.956318,349.983327,803.663350,256.367290,125.63279,404.18241,730.483233,269.914182,851.546188,215.79145,870.004101,170.43966,683.96755,777.14749,170.02155,035.51752,327.04659,805.86356,430.38756,649.64558,377.64171,995.46959,424.74260,002.6475,591.2445,217.653,954.6722,554.2331,979.908
Total Current Liabilities 266,989.427339,821.579335,875.334442,198.881446,542.909471,895.479399,508.215379,756.276333,920.18311,626.567249,843.684227,103.087177,494.169136,787.48191,462.42275,015.24771,046.56276,589.16974,362.19776,655.28372,586.63367,041.58262,574.91777,171.8552,655.72464,881.11150,582.29249,177.71138,289.40927,695.0822,052.428
Non-Current Liabilities:
Long Term Debt 179,858.718184,175.827202,392.794206,653.587193,878.806188,883.348162,363.076162,947.114142,368.119134,652.372108,361.04395,627.35672,473.34262,209.63752,754.63651,911.48346,087.66440,799.21439,770.64637,504.83128,850.68428,865.53427,842.16634,336.94425,117.74130,949.47420,386.35313,484.70314,464.48914,043.8596,055.305
Deferred Revenue Non-Current -17,042.212-15,148.815-14,812.062-13,857.767-12,778.617-12,015.135-10,563.381-10,434.558-9,245.1-9,060.482-7,746.961-7,306.524-6,617.668-6,000.036-5,498.136-4,905.737-4,486.726-4,246.374-3,751.379-3,864.313-2,959.231-2,889.954004,831.478000000
Deferred Tax Liabilities Non-Current 17,042.21215,148.81514,812.06213,857.76712,778.61712,015.13510,563.38110,434.5589,245.19,060.4827,746.9617,306.5246,617.6686,000.0365,498.1364,905.7374,486.7264,246.3743,751.3793,864.3132,959.2312,889.9542,432.00202,379.84402,196.7261,813.3921,593.8461,528.1521,098.807
Other Non-Current Liabilities 17,100.46315,212.95815,327.19814,428.44213,351.78412,015.13510,563.38110,434.5589,278.7939,119.0647,861.1587,306.5246,617.6686,000.0365,498.1364,905.7374,486.7264,246.3743,751.3793,864.3132,959.2312,889.954-2,432.0020-4,831.478004,860.998000
Total Non-Current Liabilities 196,959.181199,388.785217,719.992221,082.029207,230.59200,898.483172,926.457173,381.672151,646.912143,771.436116,222.201102,933.8879,091.0168,209.67358,252.77256,817.2250,574.3945,045.58843,522.02541,369.14431,809.91531,755.48827,842.16634,336.94427,497.58530,949.47422,583.07920,159.09316,058.33515,572.0117,154.112
Total Liabilities 463,948.608539,210.364553,595.326663,280.91653,773.499672,793.962572,434.672553,137.948485,567.092455,398.003366,065.885330,036.967256,585.179204,997.154149,715.194131,832.467121,620.952121,634.757117,884.222118,024.427104,396.54898,797.0792,849.085114,508.11280,153.30998,762.97173,165.37169,336.80454,347.74443,267.09129,206.54
Equity:
Preferred Stock 0000000000000000000000000000000
Common Stock 574.477551.773546.29528.838528.529527.82527.214521.778520.725518.584516.783516.066514.209511.994508.438508.028507.823507.22505.814476.828476.822476.794475.802586.793453.948559.344453.415453.415453.41453.41452.972
Retained Earnings 153,656.517147,241.759143,118.839123,195.145123,460.303109,565.915108,717.9295,347.88593,976.45783,875.71281,500.46772,386.2968,757.56760,557.06556,152.17550,708.03446,977.58341,821.62437,985.95933,448.20429,441.22525,249.67421,404.00326,396.94323,079.81423,304.26500000
Accumulated Other Comprehensive Income/Loss -2,264.285-1,028.516-1,564.7731.947960.413-391.28-901.204-1,352.743-540.871-397.637-355.818-46.075-10.896279.352604.5651,110.8461,127.0431,170.1121,322.651508.984348.44311.735000000000
Other Total Stockholders Equity -0-0000-000-00-0-01,305.7842,197.4444,499.5214,451.9216,512.26,454.1637,949.5015,485.3476,717.1586,712.9238,029.443-26,983.7361,403.338-23,863.60921,487.12617,586.55615,526.84613,540.30611,685.706
Total Shareholders Equity 151,966.709146,765.016142,100.359123,755.93124,949.245109,702.455108,343.9394,516.9293,956.31183,996.65981,661.43272,856.28170,566.66463,545.85561,764.69956,778.82955,124.64949,953.11947,763.92539,919.36336,983.64532,751.12629,909.24826,983.73624,937.123,863.60921,940.54118,039.97115,980.25613,993.71612,138.678
Total Equity 236,458.267235,375.211233,179.09225,746.687221,877.608200,652.183192,724.153175,504.949166,677.756154,611.035140,818.128120,424.703106,178.67583,484.68775,115.1864,608.17262,467.65453,055.99650,272.00343,854.51739,775.41935,292.70932,577.41226,983.73627,402.73723,863.60924,094.6719,317.27717,365.8215,474.64113,238.562
Total Liabilities & Shareholders Equity 700,406.875774,585.575786,774.416889,027.597875,651.107873,446.145765,158.825728,642.897652,244.848610,009.038506,884.013450,461.67362,763.854288,481.841224,830.374196,440.639184,088.606174,690.753168,156.225161,878.944144,171.967134,089.779125,426.4970107,556.046097,260.04188,654.08171,713.56458,741.73242,445.102