Longfor Group Holdings Limited

HKEX:0960.HK

13.38 (HKD) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q32012 Q22012 Q12011 Q42011 Q22010 Q42010 Q22009 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 48,915.85559,224.40371,293.91272,095.40986,993.9988,104.25598,980.51777,005.8378,258.33160,782.37557,938.82145,083.06642,044.65226,642.15422,617.64817,258.10416,174.50917,919.66416,781.1218,794.48117,761.66914,399.17512,924.618,383.5222,671.86817,047.39321,005.38614,120.92512,177.1269,863.1328,378.8626,801.573
Short Term Investments 02234.933260.17381.507764401004500000205.155349.51316.5720235.519242.0690276.914246.20100420.990406.125448.919499.419467.989496.208
Cash and Short Term Investments 48,915.85559,226.40371,295.91272,130.34287,254.16388,185.76299,056.51777,445.8378,358.33161,232.37557,938.82145,083.06642,044.65226,642.15422,822.80317,607.61716,174.50917,919.66416,781.1218,794.48117,761.66914,399.17512,924.618,383.5222,671.86817,468.38321,005.38614,527.0512,626.04510,362.5518,846.8517,297.781
Net Receivables 5,141.1734,595.6616,179.625,446.7784,254.1833,718.5763,198.3242,630.6162,922.5433,119.572700.8062,560.6991,257.4332,253.2312,183.5062,632.8343,323.6543,843.4275,983.6354,261.7713,408.049370.156277.365334.977055,139.95805,295.83741,719.7524,988.6873,177.4732,292.199
Inventory 251,789.064254,840.68314,893.374325,469.215392,591.77405,492.266426,994.257375,622.957361,941.052331,972.828310,443.38247,388.718207,129.879162,999.556120,025.19690,265.1682,446.90271,607.13273,672.32868,856.569,575.85966,128.87369,295.17358,384.2772,003.645794.38362,789.188594.065604.687415.939361.172301.048
Other Current Assets 125,560.224123,530.573130,296.784137,226.651165,073.609147,073.091137,935.493121,516.772112,971.5199,386.61102,015.92476,996.97371,936.12241,773.29348,225.51828,332.52428,552.22126,807.09121,614.29118,024.17218,202.71717,847.62412,719.20510,718.18703,495.49048,359.1034,194.05932,668.69326,872.22518,581.008
Total Current Assets 431,406.316442,191.317522,663.69540,238.053648,913.552644,388.188667,108.591576,776.175556,093.436495,261.385471,098.931372,029.456322,368.086233,668.234193,051.868138,488.622130,497.286120,177.314118,051.374109,936.924108,948.29498,745.82895,216.34387,820.954108,307.06376,898.21494,752.12268,776.05559,144.54348,435.8739,257.72128,472.036
Non-Current Assets:
Property, Plant & Equipment, Net 3,017.3322,779.8743,683.4684,120.0725,105.8365,345.4084,909.1414,337.862,563.5162,517.3531,821.043,365.6892,212.139862.903246.086198.642197.294208.374208.545190.095179.378184.831177.739186.188229.62173.654213.972175.083172.896171.741173.104171.861
Goodwill 3,834.7573,834.7573,834.7573,834.7573,834.7573,838.796942.051275.976275.97600000000000000000000000
Intangible Assets 1,906.8272,009.3142,110.7112,196.4212,284.4462,403.421701.533213.848213.00866.710414.36419.729434.60720,084.04117,421.9558,766.35711,774.5857,865.73814,940.03611,822.03911,602.2436,687.3848,996.73905,653.5215,708.50200000
Goodwill and Intangible Assets 5,741.5845,844.0715,945.4686,031.1786,119.2036,242.2171,643.584489.824488.98466.71-5,604.128414.36419.729434.60720,084.04117,421.9558,766.35711,774.5857,865.73814,940.03611,822.03911,602.2436,687.3848,996.73905,653.5215,708.50221,407.34223,351.61816,961.45515,181.8058,522.98
Long Term Investments 37,621.33338,091.4238,715.22437,294.77837,009.32734,018.75224,746.17222,202.45519,818.80316,840.92115,455.57815,984.87814,722.38413,623.8857,609.5675,142.2752,585.6732,070.0812,426.1793,496.763,212.0853,109.162,164.2362,077.0892,561.6142,384.2622,407.4491,475.6912,035.2961,973.2812,012.0051,886.227
Tax Assets 011,389.98510,671.20911,217.44111,412.90110,891.2529,686.2458,866.7137,974.656,725.5935,604.1284,192.9624,048.0513,462.6872,903.1542,622.6411,568.3231,623.8571,284.7361,271.9721,248.3261,063.4811,118.8951,012.8360973.4820669.202641.554436.035262.954227.702
Other Non-Current Assets 216,530.074200,110.208192,906.516187,872.894180,466.778174,765.29165,352.412152,485.798141,703.508130,832.886121,633.489110,896.668106,691.281110,711.53864,587.12560,956.23952,825.70648,234.39544,854.18138,320.43836,468.82229,466.42428,725.182-10,009.575-2,791.23521,472.913-8,329.9234,756.6683,308.1743,735.1821,854.1433,164.296
Total Non-Current Assets 262,910.323258,215.558251,921.885246,536.363240,114.045231,262.919206,337.554188,382.65172,549.461156,983.463138,910.107134,854.557128,093.584129,095.6295,429.97386,341.75265,943.35363,911.29256,639.37958,219.30152,930.6545,426.13938,873.4362,263.2772,791.23530,657.8328,329.92328,483.98629,509.53823,277.69419,484.01113,973.066
Total Assets 694,316.639700,406.875774,585.575786,774.416889,027.597875,651.107873,446.145765,158.825728,642.897652,244.848610,009.038506,884.013450,461.67362,763.854288,481.841224,830.374196,440.639184,088.606174,690.753168,156.225161,878.944144,171.967134,089.779125,426.4970107,556.046097,260.04188,654.08171,713.56458,741.73242,445.102
Liabilities & Equity:
Current Liabilities:
Account Payables 39,589.29225,388.60922,094.82347,637.1580,106.86885,519.57886,487.13976,367.94869,907.13262,426.41648,540.95438,961.86220,129.3519,838.63213,134.69412,981.37410,577.76614,076.7212,899.7714,062.427,124.3117,089.0343,641.6554,197.2765,176.3841,146.9464,878.46441,410.67639,476.22831,474.86722,984.06716,362.32
Short Term Debt 45,207.6427,077.66253,848.95420,921.22843,742.0333,219.66835,151.97333,014.63730,444.96429,763.28129,815.69928,030.27618,757.94711,785.53322,482.34811,797.0818,660.3347,799.8218,653.8827,972.7319,725.1099,067.2126,750.2825,108.75204,531.16803,580.3724,483.8332,859.872,156.783,710.2
Tax Payables 035,026.05138,075.94544,155.34845,972.57847,603.03235,889.40240,960.21732,791.17633,149.62922,227.88821,611.65514,601.18415,211.02512,158.38212,939.7829,984.97210,304.6228,456.0189,576.7957,530.4058,511.2147,574.867,899.46706,588.31604,788.0743,309.8312,635.1821,254.1221,616.029
Deferred Revenue 6,905.7730000000000000000000000-5,108.7520-52,447.132000000
Other Current Liabilities 171,110.622214,523.156263,877.802267,316.956318,349.983327,803.663350,256.367290,125.63279,404.18241,730.483233,269.914182,851.546188,215.79145,870.004101,170.43966,683.96755,777.14749,170.02155,035.51752,327.04659,805.86356,430.38756,649.64558,377.64171,995.46959,424.74260,002.6475,591.2445,217.653,954.6722,554.2331,979.908
Total Current Liabilities 262,813.327266,989.427339,821.579335,875.334442,198.881446,542.909471,895.479399,508.215379,756.276333,920.18311,626.567249,843.684227,103.087177,494.169136,787.48191,462.42275,015.24771,046.56276,589.16974,362.19776,655.28372,586.63367,041.58262,574.91777,171.8552,655.72464,881.11150,582.29249,177.71138,289.40927,695.0822,052.428
Non-Current Liabilities:
Long Term Debt 158,311.226179,858.718184,175.827202,392.794206,653.587193,878.806188,883.348162,363.076162,947.114142,368.119134,652.372108,361.04395,627.35672,473.34262,209.63752,754.63651,911.48346,087.66440,799.21439,770.64637,504.83128,850.68428,865.53427,842.16634,336.94425,117.74130,949.47420,386.35313,484.70314,464.48914,043.8596,055.305
Deferred Revenue Non-Current 0-17,042.212-15,148.815-14,812.062-13,857.767-12,778.617-12,015.135-10,563.381-10,434.558-9,245.1-9,060.482-7,746.961-7,306.524-6,617.668-6,000.036-5,498.136-4,905.737-4,486.726-4,246.374-3,751.379-3,864.313-2,959.231-2,889.954004,831.478000000
Deferred Tax Liabilities Non-Current 017,042.21215,148.81514,812.06213,857.76712,778.61712,015.13510,563.38110,434.5589,245.19,060.4827,746.9617,306.5246,617.6686,000.0365,498.1364,905.7374,486.7264,246.3743,751.3793,864.3132,959.2312,889.9542,432.00202,379.84402,196.7261,813.3921,593.8461,528.1521,098.807
Other Non-Current Liabilities 31,010.11917,100.46315,212.95815,327.19814,428.44213,351.78412,015.13510,563.38110,434.5589,278.7939,119.0647,861.1587,306.5246,617.6686,000.0365,498.1364,905.7374,486.7264,246.3743,751.3793,864.3132,959.2312,889.954-2,432.0020-4,831.478004,860.998000
Total Non-Current Liabilities 189,321.345196,959.181199,388.785217,719.992221,082.029207,230.59200,898.483172,926.457173,381.672151,646.912143,771.436116,222.201102,933.8879,091.0168,209.67358,252.77256,817.2250,574.3945,045.58843,522.02541,369.14431,809.91531,755.48827,842.16634,336.94427,497.58530,949.47422,583.07920,159.09316,058.33515,572.0117,154.112
Total Liabilities 452,134.672463,948.608539,210.364553,595.326663,280.91653,773.499672,793.962572,434.672553,137.948485,567.092455,398.003366,065.885330,036.967256,585.179204,997.154149,715.194131,832.467121,620.952121,634.757117,884.222118,024.427104,396.54898,797.0792,849.085114,508.11280,153.30998,762.97173,165.37169,336.80454,347.74443,267.09129,206.54
Equity:
Preferred Stock 00000000000000000000000000000000
Common Stock 590.425574.477551.773546.29528.838528.529527.82527.214521.778520.725518.584516.783516.066514.209511.994508.438508.028507.823507.22505.814476.828476.822476.794475.802586.793453.948559.344453.415453.415453.41453.41452.972
Retained Earnings 159,039.574153,656.517147,241.759143,118.839123,195.145123,460.303109,565.915108,717.9295,347.88593,976.45783,875.71281,500.46772,386.2968,757.56760,557.06556,152.17550,708.03446,977.58341,821.62437,985.95933,448.20429,441.22525,249.67421,404.00326,396.94323,079.81423,304.26500000
Accumulated Other Comprehensive Income/Loss -2,083.717-2,264.285-1,028.516-1,564.7731.947960.413-391.28-901.204-1,352.743-540.871-397.637-355.818-46.075-10.896279.352604.5651,110.8461,127.0431,170.1121,322.651508.984348.44311.735000000000
Other Total Stockholders Equity -0-0-0000-000-00-0-01,305.7842,197.4444,499.5214,451.9216,512.26,454.1637,949.5015,485.3476,717.1586,712.9238,029.443-26,983.7361,403.338-23,863.60921,487.12617,586.55615,526.84613,540.30611,685.706
Total Shareholders Equity 157,546.282151,966.709146,765.016142,100.359123,755.93124,949.245109,702.455108,343.9394,516.9293,956.31183,996.65981,661.43272,856.28170,566.66463,545.85561,764.69956,778.82955,124.64949,953.11947,763.92539,919.36336,983.64532,751.12629,909.24826,983.73624,937.123,863.60921,940.54118,039.97115,980.25613,993.71612,138.678
Total Equity 242,181.967236,458.267235,375.211233,179.09225,746.687221,877.608200,652.183192,724.153175,504.949166,677.756154,611.035140,818.128120,424.703106,178.67583,484.68775,115.1864,608.17262,467.65453,055.99650,272.00343,854.51739,775.41935,292.70932,577.41226,983.73627,402.73723,863.60924,094.6719,317.27717,365.8215,474.64113,238.562
Total Liabilities & Shareholders Equity 694,316.639700,406.875774,585.575786,774.416889,027.597875,651.107873,446.145765,158.825728,642.897652,244.848610,009.038506,884.013450,461.67362,763.854288,481.841224,830.374196,440.639184,088.606174,690.753168,156.225161,878.944144,171.967134,089.779125,426.4970107,556.046097,260.04188,654.08171,713.56458,741.73242,445.102