China Tonghai International Financial Limited
HKEX:0952.HK
0.205 (HKD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||
Cash & Cash Equivalents
| 122.38 | 195.206 | 405.29 | 214.461 | 182.449 | 357.3 | 1,074.932 | 63.23 | 83.382 | 67.102 | 162.88 | 66.217 | 60.013 | 122.51 | 73.365 | 430.722 | 40.001 | 62.445 | 21.484 | 26.918 | 22.933 | 17.001 | 13.538 | 174.639 | 0.947 |
Short Term Investments
| 135.586 | 768.081 | 1,293.624 | 2,073.662 | 1,783.031 | 1,766.694 | 1,622.618 | 7.294 | 64.831 | 9.059 | 6.978 | 1.884 | 11.052 | 14.141 | 13.131 | 0 | 0 | 17.064 | 17.159 | 24.824 | 30.216 | 23.166 | 0 | 0 | 0 |
Cash and Short Term Investments
| 257.966 | 963.287 | 1,698.914 | 2,288.123 | 1,965.48 | 2,123.994 | 2,697.55 | 70.524 | 148.213 | 76.161 | 169.858 | 68.101 | 71.065 | 136.651 | 86.496 | 430.722 | 40.001 | 79.509 | 38.643 | 51.742 | 53.149 | 40.167 | 13.538 | 174.639 | 0.947 |
Net Receivables
| 1,270.305 | 1,603.549 | 3,451.147 | 5,255.986 | 5,743.048 | 3,411.008 | 4,174.804 | 0 | 1,623.334 | 2,132.241 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.818 |
Inventory
| 0 | 3,863.499 | 5,514.573 | 7,454.453 | 7,400.36 | -3,411.008 | 0 | 0 | 1,355.939 | 1,174.654 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.278 |
Other Current Assets
| -1,528.271 | -1,983.034 | -4,124.049 | -5,587.941 | -6,077.556 | 7,592.379 | -6,872.354 | -0.001 | -0.001 | -0.001 | 1,210.029 | 1,794.099 | 590.042 | 651.791 | 459.478 | 10.548 | 298.002 | 242.764 | 247.486 | 141.544 | 131.185 | 45.466 | 117.638 | 27.911 | 1.349 |
Total Current Assets
| 2,968.797 | 4,447.301 | 6,540.585 | 9,410.621 | 9,031.332 | 9,716.373 | 1,074.932 | 3,231.925 | 3,127.485 | 3,383.055 | 2,564.399 | 1,862.2 | 1,437.907 | 1,459.631 | 913.439 | 696.357 | 715.416 | 820.388 | 508.435 | 357.322 | 319.61 | 171.829 | 217.272 | 209.025 | 14.392 |
Non-Current Assets: | |||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 85.497 | 68.536 | 72.724 | 99.12 | 110.468 | 21.285 | 14.941 | 13.185 | 17.245 | 17.126 | 17.703 | 18.801 | 15.06 | 14.303 | 9.522 | 9.367 | 10.145 | 3.882 | 3.823 | 4.732 | 5.987 | 8.874 | 0 | 0 | 0 |
Goodwill
| 14.695 | 14.695 | 15.342 | 14.695 | 14.695 | 14.695 | 14.695 | 14.695 | 14.695 | 14.695 | 14.695 | 14.695 | 14.695 | 14.695 | 14.695 | 14.695 | 14.695 | 14.695 | 14.695 | 14.695 | 14.695 | 16.669 | 0 | 0 | 0 |
Intangible Assets
| 2.305 | 3.265 | 4.83 | 3.087 | 4.863 | 5.681 | 1.543 | 7.379 | 4.057 | 3.126 | 3.659 | 2.698 | 1.616 | 1.515 | 0.2 | 1.209 | 3.212 | 4.981 | 7.547 | 9.44 | 11.333 | 12.826 | 32.122 | 0 | 0 |
Goodwill and Intangible Assets
| 17 | 17.96 | 20.172 | 17.782 | 19.558 | 20.376 | 16.238 | 22.074 | 18.752 | 17.821 | 18.354 | 17.393 | 16.311 | 16.21 | 14.895 | 15.904 | 17.907 | 19.676 | 22.242 | 24.135 | 26.028 | 29.495 | 32.122 | 0 | 0 |
Long Term Investments
| 612.066 | -720.778 | -1,203.902 | -1,911.551 | -1,548.211 | -1,488.788 | 5,953.532 | 89.986 | 8.894 | 84.291 | 15.801 | 59.94 | 90.923 | 109.415 | 119.054 | 0 | 0 | -9.455 | -10.009 | -18.057 | -25.396 | -7.112 | 0 | 0 | 0 |
Tax Assets
| 14.652 | 15.214 | 15.525 | 64.79 | 65.79 | 25.915 | 6.612 | 2.573 | 0.445 | 0.445 | 6.978 | 1.884 | 11.052 | 14.141 | 29.029 | 0 | 0 | 17.064 | 17.159 | 24.824 | 44.796 | 23.166 | 0 | 0 | 0 |
Other Non-Current Assets
| 366 | 849.854 | 1,396.181 | 2,256.16 | 2,047.107 | 1,882.452 | 1,535.549 | 43.759 | 74.335 | 26.849 | 15.436 | 13.963 | 5.841 | 6.869 | 1.137 | 95.973 | 92.833 | 2.45 | 3.875 | 3.88 | 3.805 | 3.935 | 44.472 | 30.517 | 51.373 |
Total Non-Current Assets
| 1,095.215 | 230.786 | 300.7 | 526.301 | 694.712 | 461.24 | 7,526.872 | 171.577 | 119.671 | 146.532 | 74.272 | 111.981 | 139.187 | 160.938 | 173.637 | 121.244 | 120.885 | 33.617 | 37.09 | 39.514 | 55.22 | 58.358 | 76.594 | 30.517 | 51.373 |
Total Assets
| 4,064.012 | 4,678.087 | 6,841.285 | 9,936.922 | 9,726.044 | 10,177.613 | 8,601.804 | 3,403.502 | 3,247.156 | 3,529.587 | 2,638.671 | 1,974.181 | 1,577.094 | 1,620.569 | 1,087.076 | 817.601 | 836.301 | 854.005 | 545.525 | 396.836 | 374.83 | 230.187 | 293.866 | 239.542 | 65.765 |
Liabilities & Equity: | |||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||
Account Payables
| 1,076.88 | 1,534.134 | 1,541.785 | 1,954.531 | 1,664.961 | 1,846.261 | 0 | 2,298.79 | 2,171.798 | 1,884.355 | 1,690.045 | 1,196.484 | 877.247 | 967.771 | 635.288 | 446.362 | 350.107 | 402.628 | 309.216 | 178.954 | 151.351 | 58.652 | 0 | 0 | 0 |
Short Term Debt
| 686.077 | 927.246 | 1,536.426 | 1,908.034 | 2,068.655 | 2,343.207 | 561.648 | 476.334 | 263.948 | 1,050.658 | 387.535 | 319.457 | 265.879 | 244.091 | 38.362 | 54.239 | 92 | 215.619 | 79.293 | 85.5 | 59.945 | 29.927 | 36.316 | 0.948 | 50.144 |
Tax Payables
| 0.518 | 5.744 | 23.362 | 20.403 | 58.615 | 22.523 | 0 | 0.041 | 7.88 | 1.162 | 3.212 | 0.084 | 0.141 | 0.439 | 0 | 0 | 0 | 0 | 0 | 0.328 | 0.328 | 0.328 | 0 | 0 | 0 |
Deferred Revenue
| 4.62 | 5.259 | 11.004 | 5.864 | 4.988 | 106.897 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49.983 | 32.17 | 0 | 0 | 24.848 | 0 | 0 | 0 |
Other Current Liabilities
| 185.352 | 169.78 | 140.536 | 132.462 | 145.244 | 34.634 | -443.168 | 61.863 | 104.805 | 72.104 | 176.861 | 56.112 | 54.007 | 50.097 | 34.928 | 32.989 | 75.28 | 1.383 | 0.524 | 21.719 | 24.428 | -0.036 | 87.952 | 37.738 | 55.266 |
Total Current Liabilities
| 1,952.929 | 2,636.419 | 3,229.751 | 4,000.891 | 3,883.848 | 4,330.999 | 118.48 | 2,836.987 | 2,540.551 | 3,007.117 | 2,254.441 | 1,572.053 | 1,197.133 | 1,261.959 | 708.578 | 533.59 | 517.387 | 669.613 | 421.203 | 286.173 | 235.724 | 113.391 | 124.268 | 38.686 | 105.41 |
Non-Current Liabilities: | |||||||||||||||||||||||||
Long Term Debt
| 49.445 | 27.07 | 13.879 | 44.814 | 58.642 | 50 | 0 | 0 | 98.564 | 95.612 | 0.455 | 39.892 | 0 | 0.134 | 25.833 | 1.73 | 2.692 | 0.403 | 0 | 0 | 0 | 0 | 0 | 0.316 | 15.578 |
Deferred Revenue Non-Current
| 4.62 | 5.259 | 11.004 | 5.864 | 4.988 | 8.886 | 0 | 0 | 0 | 0 | 0 | -1,517.088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.223 | 2.992 | 0.86 | 7.475 | -1,815.193 | -1,987.792 | 0 | 0 | 0 | 0 | 0.036 | 0.036 | 0.036 | 0.036 | 0.036 | 0.036 | 0.036 | 0.036 | 0.036 | 0.036 | 0.036 | 0 | 0.036 | 0 | 0 |
Other Non-Current Liabilities
| -4.62 | -5.259 | -11.004 | -13.339 | 1,810.205 | 1,978.906 | 2,302.733 | 2,775.124 | 0 | 0 | 0 | 1,517.088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.58 | 0.036 | 0 | 0.036 | 0.456 |
Total Non-Current Liabilities
| 49.668 | 30.062 | 14.739 | 44.814 | 58.642 | 50 | 2,302.733 | 2,775.124 | 98.564 | 95.612 | 0.491 | 39.928 | 0.036 | 0.17 | 25.869 | 1.766 | 2.728 | 0.439 | 0.036 | 0.036 | 14.616 | 0.036 | 0.036 | 0.352 | 16.034 |
Total Liabilities
| 2,002.597 | 2,666.481 | 3,244.49 | 4,045.705 | 3,942.49 | 4,380.999 | 2,864.381 | 2,836.987 | 2,639.115 | 3,102.729 | 2,254.932 | 1,611.981 | 1,197.169 | 1,262.129 | 734.447 | 535.356 | 520.115 | 670.052 | 421.239 | 286.209 | 250.34 | 113.427 | 124.304 | 39.038 | 121.444 |
Equity: | |||||||||||||||||||||||||
Preferred Stock
| 0 | 12.782 | 1,870.714 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 20.657 | 20.657 | 20.657 | 20.657 | 20.657 | 20.657 | 20.74 | 5.184 | 5.038 | 4.017 | 3.977 | 3.977 | 3.977 | 3.161 | 3.159 | 2.567 | 2.221 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -3,323.584 | -3,443.121 | -1,859.457 | 432.105 | 328.855 | 323.462 | 234.736 | 191.449 | 250.608 | 226.065 | 189.695 | 166.293 | 185.267 | 0 | 0 | 0 | 17.472 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| -14.342 | -12.782 | -11.257 | -8.397 | -12.81 | -39.348 | -7.16 | -54.21 | -51.897 | -47.333 | -42.302 | -39.053 | -35.69 | -29.938 | -26.31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 5,378.684 | 5,434.07 | 3,576.138 | 5,446.852 | 5,446.852 | 5,491.843 | 5,489.107 | 424.092 | 404.292 | 244.109 | 232.369 | 230.983 | 226.371 | 385.217 | 375.78 | 279.678 | 296.493 | 183.953 | 124.286 | 110.627 | 124.49 | 116.76 | 169.562 | 200.504 | -55.679 |
Total Shareholders Equity
| 2,061.415 | 2,011.606 | 3,596.795 | 5,891.217 | 5,783.554 | 5,796.614 | 5,737.423 | 566.515 | 608.041 | 426.858 | 383.739 | 362.2 | 379.925 | 358.44 | 352.629 | 282.245 | 316.186 | 183.953 | 124.286 | 110.627 | 124.49 | 116.76 | 169.562 | 200.504 | -55.679 |
Total Equity
| 2,061.415 | 2,011.606 | 3,596.795 | 5,891.217 | 5,783.554 | 5,796.614 | 5,737.423 | 566.515 | 608.041 | 426.858 | 383.739 | 362.2 | 379.925 | 358.44 | 352.629 | 282.245 | 316.186 | 183.953 | 124.286 | 110.627 | 124.49 | 116.76 | 169.562 | 200.504 | -55.679 |
Total Liabilities & Shareholders Equity
| 4,064.012 | 4,678.087 | 6,841.285 | 9,936.922 | 9,726.044 | 10,177.613 | 8,601.804 | 3,403.502 | 3,247.156 | 3,529.587 | 2,638.671 | 1,974.181 | 1,577.094 | 1,620.569 | 1,087.076 | 817.601 | 836.301 | 854.005 | 545.525 | 396.836 | 374.83 | 230.187 | 293.866 | 239.542 | 65.765 |