Alpha Professional Holdings Limited
HKEX:0948.HK
0.203 (HKD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -2.318 | -2.318 | -33.685 | -16.843 | -19.182 | -9.591 | 16.727 | 10.249 | -27.408 | -13.704 | -4.236 | -2.118 | -11.65 | -5.825 | -3.343 | -1.672 | -0.024 | -0.024 | -44.005 | -44.005 | 8.542 | 8.542 | 5.85 | 5.85 | -92.186 | -92.186 | 4.37 | 4.37 | 4.46 | 4.462 | 0.887 | 0.887 | 3.828 | 3.825 | -2.373 | -2.374 | -1.22 | -1.221 | -194.756 | -194.381 | -310.106 | -309.974 | 4.957 | 4.958 | -60.381 | 59.739 | 32.361 | 5.19 | 13.546 | 11.564 | 0 | 2.122 | 38.573 | 31.749 | 0 | 16.954 | 23.247 | 0 | 0 | 5.373 |
Depreciation & Amortization
| 0.172 | 0.172 | 0.374 | 0.187 | 0.377 | 0.189 | 0.386 | 0.193 | 0.652 | 0.193 | 0.687 | 0.202 | 0.733 | 0.367 | 0.823 | 0.412 | 0.447 | 0.447 | 0.356 | 0.356 | -1.293 | 1.598 | 0.155 | 0.155 | 0.082 | 0.082 | 0.035 | 0.035 | 0.032 | 0.032 | 0.009 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.602 | 0 | 2.45 | 0.928 | 1.379 | 1.011 | 1.672 | 2.108 | 0 | 2.162 | 5.369 | 4.278 | 0 | 3.933 | 3.562 | 0 | 0 | 3.723 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.162 | 1.047 | 1.048 | 1.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 30.713 | 30.713 | 3.342 | -1.496 | 29.922 | 9.578 | -120.436 | -62.75 | 21.041 | 17.898 | -43.135 | -13.967 | 8.784 | 5.064 | 27.803 | -9.238 | -7.333 | -7.333 | -0.367 | -0.367 | 2.715 | 0 | 0 | 0 | -51.976 | -51.976 | 0 | 0 | 14.827 | 14.827 | 0 | 0 | 0 | 0 | -1.194 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -117.714 | -171.818 | 99.827 | -58.986 | -138.1 | -16.112 | 0 | 69.668 | 65.731 | -95.264 | 0 | -38.351 | 4.752 | 0 | 0 | -136.339 |
Accounts Receivables
| 25.418 | 25.418 | -6.863 | -3.432 | -7.207 | -14.429 | -99.73 | -49.865 | -34.346 | -17.173 | -5.623 | -2.812 | 0.998 | 0.499 | 49.868 | 24.934 | -10.746 | -10.746 | 7.121 | 7.121 | 0 | 0 | 0 | 0 | -48.235 | -48.235 | 0 | 0 | 8.535 | 8.535 | 0 | 0 | 0 | 0 | -1.194 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -49.569 | -26.497 | 91.432 | -91.465 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0.026 | 0.026 | 3.871 | 1.936 | 26.362 | 13.181 | -25.769 | -12.885 | 70.141 | 35.071 | -22.311 | -11.156 | 9.129 | 4.565 | -68.344 | -34.172 | 3.413 | 3.413 | -7.488 | -7.488 | 2.715 | 0 | 0 | 0 | -3.741 | -3.741 | 0 | 0 | -0.198 | -0.198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -147.38 | -33.376 | 8.395 | -8.4 | 50.167 | -0.938 | 0 | 7.342 | 115.611 | -58.842 | 0 | 6.743 | 6.536 | 0 | 0 | -4.496 |
Change In Accounts Payables
| 0 | 0 | 6.334 | 0 | 10.937 | 0 | 8.299 | 0 | -15.036 | 0 | -14.5 | 0 | -1.87 | 0 | 51.902 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 5.269 | 5.269 | 0 | 0 | -0.17 | 10.825 | -3.236 | 0 | 0.282 | 0 | -0.701 | 0 | 0.527 | 0 | -5.623 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.49 | 6.49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.665 | -138.443 | 0 | -50.586 | -188.267 | -15.174 | 0 | 62.326 | -49.88 | -36.423 | 0 | -45.094 | -1.784 | 0 | 0 | -131.843 |
Other Non Cash Items
| -5.913 | -5.913 | 23.187 | 17.413 | -28.28 | 7.478 | 108.029 | -3.57 | -30.799 | -12.917 | 58.96 | 0.116 | 10.277 | 7.859 | -25.487 | 26.32 | 4.633 | 4.633 | 38.141 | 38.141 | -16.886 | -17.062 | -5.791 | -5.791 | 131.145 | 131.145 | -19.341 | -19.341 | -5.945 | -5.952 | -3.255 | -3.256 | -3.828 | -3.825 | 1.077 | 2.374 | 1.22 | 1.221 | 194.756 | 194.381 | 310.106 | 309.974 | -6.373 | -4.958 | 79.649 | -56.577 | -77.089 | -2.911 | -7.772 | -1.82 | 0 | -11.974 | -29.471 | -4.705 | 0 | -16.486 | -0.453 | 0 | 0 | -0.328 |
Operating Cash Flow
| 22.654 | 22.654 | -4.188 | -0.739 | 12.175 | 7.653 | -113.266 | -55.878 | -17.059 | -8.531 | -31.532 | -15.768 | 14.935 | 7.464 | 31.576 | 15.822 | -2.276 | -2.276 | -5.875 | -5.875 | -6.922 | -6.922 | 0.214 | 0.214 | -12.935 | -12.935 | -14.936 | -14.936 | 13.373 | 13.368 | -2.36 | -2.36 | 0 | 0 | -2.49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.186 | 0 | -95.997 | -167.728 | -43.32 | -55.696 | -130.653 | -4.26 | -16.431 | 61.978 | 80.203 | -63.942 | 15.306 | -33.95 | 31.107 | -48.628 | 88.407 | -127.571 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.006 | -0.006 | 0 | 0 | 0 | 0 | 0 | 0 | -0.006 | -0.003 | -0.038 | -0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.003 | 0 | 0 | 0 | -0.435 | -0.435 | 0 | 0 | -0.316 | -0.316 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.006 | 0 | -3.882 | 0 | -0.006 | -0.045 | -0.006 | -0.037 | -0.008 | -0.212 | -1.234 | -0.453 | -0.961 | -3.5 | -0.974 | -13.163 | -0.901 | -0.027 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | -0.187 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.206 | 1.206 | 0 | 0 | 6.094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | 6.394 | 5.029 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -46.812 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.109 | 0 | 0 | 0 | 0 | -95.681 | 0 | 0 | -56 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.057 | 0.341 | 0 | 0 | 0.294 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 3.271 | 3.271 | 0.001 | 0.001 | 0.001 | 0.001 | -0.093 | -0.093 | 0.001 | 0.001 | 0.002 | 0.002 | -23.403 | -23.403 | 0 | 0 | 0.285 | 0.285 | 0.08 | 0.08 | 0.066 | 6.157 | -0.051 | -0.051 | 1.549 | 1.549 | -0.046 | -0.046 | 0.237 | 0.237 | -0.236 | -0.236 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.354 | 0 | 54.393 | 116.36 | -16.739 | -75.355 | 79.892 | 11.597 | -11.921 | -140.794 | 43.361 | -1.245 | -10.325 | -10.084 | -40.004 | 5.103 | -97.389 | 125.873 |
Investing Cash Flow
| 3.265 | 3.265 | 0.001 | 0.001 | 0.001 | 0.001 | -0.187 | -0.093 | -0.006 | -0.002 | -0.038 | -0.017 | -46.812 | -23.403 | 65.208 | 0 | 1.49 | 1.49 | 0.08 | 0.08 | 6.157 | 6.157 | -0.051 | -0.051 | 1.115 | 1.115 | -0.046 | -0.046 | -0.079 | -0.079 | -0.236 | -0.236 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.348 | 0 | 54.393 | 116.36 | -16.745 | -78.485 | 79.885 | 11.56 | -11.929 | -139.949 | -53.528 | -1.277 | -11.393 | -63.083 | -36.065 | -6.909 | -98.307 | 125.864 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 110.481 | 75.419 | 55.064 | 107.038 | 147.184 | -18.698 | 22.249 | 23.605 | -17.391 | 5.876 | -1.025 | 7.253 | -13.024 | 23.003 | -9.98 | 18.011 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0.001 | 0 | 47.776 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 53.751 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.031 | 100.473 | 0 | 0 | 0.017 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -3.581 | -3.581 | -8.335 | -5.523 | -2.958 | -2.957 | 98.033 | 48.261 | -0.339 | -0.339 | -0.356 | -0.356 | -0.355 | -0.355 | 21.467 | 21.467 | 4.307 | 4.307 | -0.232 | -0.232 | 0 | 0 | 0 | 0 | 25.527 | 25.527 | 4 | 4 | -1.754 | -1.753 | 0.748 | 0.748 | 0 | 0 | 4.981 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31.935 | 0 | -78.206 | 20.676 | -0.19 | -0.19 | -30.51 | -19.732 | -2.514 | -2.302 | -2.566 | -24.1 | -0.694 | -2.399 | 124.052 | 11.716 | 12.478 | -16.993 |
Financing Cash Flow
| -3.581 | -3.581 | -8.335 | -5.523 | -2.781 | -2.957 | 98.033 | 48.261 | -0.678 | -0.339 | -0.712 | -0.356 | -0.709 | -0.355 | 43 | 21.467 | 4.307 | 4.307 | -0.232 | -0.232 | 0 | 0 | 0 | 0 | 25.527 | 25.527 | 4 | 4 | -1.754 | -1.753 | 0.748 | 0.748 | 0 | 0 | 4.981 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31.935 | 0 | 32.275 | 96.095 | 54.874 | 106.848 | 116.673 | -38.43 | 19.736 | 21.303 | -19.926 | 82.249 | -1.719 | 4.854 | 111.045 | 34.718 | 2.497 | 1.018 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.838 | 0.838 | -0.118 | -0.118 | 0.089 | 0.089 | -0.684 | -0.684 | 0.271 | 0.271 | 0.003 | 0.003 | 0.229 | 0.229 | 0.012 | 0.012 | 0.941 | 0.941 | -1.692 | -1.692 | 0.039 | 0 | 0 | 0 | -0.023 | -0.023 | 19.163 | 0 | 0.013 | 0.013 | 8.862 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.526 | -0.014 | 0 | 0 | 2.573 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 46.349 | 23.175 | -12.758 | -6.379 | 9.572 | 0.672 | -16.787 | -8.394 | -17.202 | -8.601 | -32.276 | -16.138 | -32.129 | -16.065 | 74.6 | 37.3 | 4.462 | 4.462 | -7.719 | -7.719 | -0.727 | -0.766 | 0.163 | 0.163 | 13.683 | 13.683 | 8.182 | -10.981 | 11.552 | 11.548 | 7.014 | -1.849 | 0 | 0 | 2.49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37.469 | 0 | -9.209 | 44.726 | -5.235 | -27.333 | 66.449 | -31.144 | -7.772 | -56.668 | 9.376 | 17.03 | 1.631 | -92.18 | 106.206 | -20.757 | -7.403 | -0.689 |
Cash At End Of Period
| 47.277 | 23.175 | 0.928 | -6.379 | 13.686 | 4.786 | 4.114 | -8.394 | 20.901 | 29.502 | 38.103 | -16.138 | 70.379 | 86.444 | 102.508 | 37.3 | 4.462 | 23.446 | 18.984 | -7.719 | -0.727 | 35.109 | 35.874 | 0.163 | 13.683 | 21.865 | 8.182 | -10.981 | 11.552 | 18.562 | 7.014 | -1.849 | 0 | 0 | 2.49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37.469 | 84.172 | 84.181 | 93.39 | 48.679 | 53.913 | 81.335 | 14.886 | 46.188 | 53.96 | 110.672 | 101.296 | 84.003 | 82.373 | 174.078 | 67.872 | 88.629 | 96.032 |