Alpha Professional Holdings Limited
HKEX:0948.HK
0.203 (HKD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 47.277 | 47.277 | 0.928 | 0.928 | 13.686 | 13.686 | 4.114 | 4.114 | 20.901 | 20.901 | 38.103 | 38.103 | 70.379 | 70.379 | 102.508 | 102.508 | 27.908 | 27.908 | 0.748 | 0.748 | 34.421 | 34.421 | 35.874 | 35.874 | 35.548 | 35.548 | 8.215 | 8.21 | 30.112 | 30.144 | 7.015 | 7.015 | 10.709 | 10.702 | 11.017 | 11.019 | 6.039 | 6.038 | 6.046 | 6.034 | 8.563 | 8.558 | 200.317 | 159.05 | 217.028 | 93.39 | 48.679 | 53.913 | 81.335 | 400.487 | 46.188 | 53.96 | 334.599 | 101.296 | 84.003 | 82.373 | 295.876 |
Short Term Investments
| 0 | 0 | -40.289 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0 | -0.105 | 0 | 0.007 | 0 | -0.022 | 0 | 0.008 | 0 | 0.031 | 0 | 0 | 0 | 5.984 | 5.981 | 41.308 | 41.313 | 134.856 | 246.098 | 362.789 | 415.955 | 335.592 | 0 | 386.928 | 365.112 | 223.927 | 153.241 | 141.71 | 0.825 | 1.755 |
Cash and Short Term Investments
| 47.277 | 47.277 | 0.928 | 0.928 | 13.686 | 13.686 | 4.114 | 4.114 | 20.901 | 20.901 | 38.103 | 38.103 | 70.379 | 70.379 | 102.508 | 102.508 | 27.908 | 27.908 | 0.748 | 0.748 | 34.421 | 34.421 | 35.874 | 35.874 | 35.548 | 35.548 | 8.215 | 8.21 | 30.112 | 30.144 | 7.015 | 7.015 | 10.709 | 10.702 | 11.017 | 11.019 | 6.039 | 6.038 | 6.046 | 6.034 | 8.563 | 14.539 | 200.317 | 200.363 | 217.028 | 93.39 | 48.679 | 469.868 | 416.927 | 400.487 | 433.116 | 419.073 | 334.599 | 254.537 | 225.713 | 83.198 | 297.631 |
Net Receivables
| 84.877 | 84.877 | 154.565 | 148.114 | 165.436 | 162.079 | 157.504 | 157.504 | 51.823 | 51.823 | 70.649 | 68.996 | 22.364 | 22.364 | 17.546 | 17.546 | 43.787 | 42.565 | 52.546 | 51.018 | 79.873 | 68.532 | 90.504 | 90.504 | 126.149 | 126.149 | 590.226 | 589.859 | 547.153 | 547.153 | 0 | 558.699 | 569.069 | 568.717 | 0 | 523.77 | 0 | 523.892 | 524.638 | 523.626 | 527.599 | 527.374 | 0 | 817.61 | 354.164 | 562.628 | 534.71 | 440.015 | 352.298 | 0 | 354.704 | 311.503 | 408.439 | 0 | 313.082 | 263.862 | 252.066 |
Inventory
| 0.009 | 0.009 | 0 | 0 | 3.932 | 3.932 | 30.58 | 30.58 | 4.811 | 4.811 | 61.863 | 61.863 | 52.641 | 52.641 | 77.174 | 77.174 | 12.122 | 12.122 | 14.634 | 14.634 | 6.568 | 6.568 | 0.437 | 0.437 | 8.87 | 8.87 | 7.014 | 7.01 | 1.386 | 1.388 | 0 | 0 | 0.989 | 0.988 | 0 | 0 | 0 | 0 | 0 | 0 | 102.64 | 102.576 | 1.978 | 1.978 | 206.742 | 59.312 | 25.944 | 42.326 | 33.963 | 85.273 | 84.654 | 78.75 | 86.125 | 202.524 | 143.236 | 44.484 | 51.088 |
Other Current Assets
| 24.572 | 24.572 | 28.466 | 28.466 | 33.231 | 33.231 | 27.02 | 27.02 | 52.567 | 52.567 | 3.229 | 3.229 | 44.459 | 44.459 | 50.079 | 50.079 | 77.888 | 77.888 | 190.744 | 192.272 | 80.839 | 80.839 | 21.631 | 21.631 | 3.996 | 3.996 | 24.175 | 24.161 | 29.734 | 29.734 | 588.582 | 29.953 | 22.975 | 22.957 | 543.567 | 19.917 | 541.514 | 17.532 | 17.561 | 17.527 | 380.769 | 380.607 | 275.648 | 275.682 | 372.764 | 467.579 | 485.798 | 283.602 | 162.716 | 425.765 | 363.934 | 320.71 | 418.707 | 398.27 | 62.785 | 248.213 | 136.956 |
Total Current Assets
| 156.735 | 156.735 | 177.508 | 177.508 | 212.928 | 212.928 | 219.218 | 219.218 | 130.102 | 130.102 | 172.191 | 172.191 | 189.843 | 189.843 | 247.307 | 247.307 | 160.483 | 160.483 | 258.672 | 258.672 | 190.36 | 190.36 | 148.446 | 148.446 | 174.563 | 174.563 | 629.63 | 629.239 | 607.78 | 608.419 | 595.597 | 595.667 | 603.742 | 603.364 | 554.584 | 554.706 | 547.554 | 547.462 | 548.245 | 547.188 | 1,025.734 | 1,025.097 | 1,295.337 | 1,295.633 | 1,150.677 | 1,182.9 | 1,095.13 | 1,101.741 | 965.904 | 911.525 | 881.703 | 818.533 | 839.432 | 855.331 | 744.815 | 639.757 | 737.74 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0.018 | 0.018 | 1.333 | 1.333 | 0.36 | 0.36 | 0.736 | 0.736 | 2.449 | 2.449 | 3.061 | 3.061 | 2.199 | 2.199 | 2.846 | 2.846 | 3.394 | 3.394 | 2.647 | 2.647 | 11.065 | 11.065 | 0.863 | 0.863 | 1.207 | 1.207 | 0.475 | 0.475 | 0.525 | 0.526 | 0.456 | 0.456 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.795 | 12.787 | 19.328 | 19.333 | 22.645 | 23.307 | 24.11 | 32.971 | 33.865 | 42.116 | 44.375 | 71.051 | 72.895 | 73.165 | 75.437 | 76.871 | 64.085 |
Goodwill
| 0 | 0 | 2.161 | 2.161 | 2.161 | 2.161 | 2.161 | 2.161 | 2.161 | 2.161 | 2.161 | 2.161 | 2.161 | 2.161 | 2.161 | 2.161 | 2.161 | 2.161 | 0 | 0 | 48.43 | 48.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.003 | 0 | 0 | 0 | 0 | 10.687 | 10.699 | 12.253 | 12.295 | 11.979 | 11.984 | 11.698 | 11.662 | 11.524 | 11.492 |
Intangible Assets
| 0 | 0 | 2.161 | 0 | 2.161 | 0 | 2.161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 110.943 | 110.943 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.041 | 28.045 | 37.966 | 0.898 | 1.03 | 1.163 | 1.273 | 1.391 | 1.534 | 1.63 | 1.765 | 9.944 | 11.226 | 12.811 | 14.385 |
Goodwill and Intangible Assets
| 0 | 0 | 2.161 | 2.161 | 2.161 | 2.161 | 2.161 | 2.161 | 2.161 | 2.161 | 2.161 | 2.161 | 2.161 | 2.161 | 2.161 | 2.161 | 2.161 | 2.161 | 0 | 0 | 159.373 | 159.373 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.038 | 28.045 | 37.966 | 0.898 | 1.03 | 11.85 | 11.972 | 13.644 | 13.829 | 13.609 | 13.749 | 21.642 | 22.888 | 24.334 | 25.877 |
Long Term Investments
| 41.35 | 0 | 48.218 | 7.929 | 11.547 | 11.547 | 24.979 | 24.979 | 48.403 | 0 | 42.648 | 0 | 45.208 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.101 | 0.101 | 0 | 0 | 100.487 | 100.43 | 100.089 | 100.089 | 99.783 | 99.802 | 99.789 | 99.705 | 99.704 | 99.735 | 99.744 | 99.758 | 99.9 | 99.708 | 99.794 | 99.751 | 236.016 | 236.045 | 241.119 | 242.462 | 186.299 | -273.946 | -193.287 | 0 | -236.585 | -212.911 | -71.499 | -38.892 | -23.559 | 115.538 | 15.162 |
Tax Assets
| 0 | 0 | -48.218 | 0 | 1.354 | 0 | 1.182 | 0 | 0.315 | 0 | 5.539 | 0 | -45.208 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -236.016 | 0 | -241.119 | -242.462 | -186.299 | 0 | 0 | 0 | 0 | 0 | 71.499 | 0 | -0 | 0 | 1.755 |
Other Non-Current Assets
| 0.203 | 41.553 | 48.404 | 40.475 | 42.094 | 43.448 | 41.692 | 42.874 | -4.61 | 44.108 | -5.222 | 42.965 | 45.304 | 45.304 | 0.092 | 0.092 | 0.241 | 0.241 | 0 | -2.647 | 0 | -170.438 | 0 | -0.964 | 0 | -1.207 | 0.005 | -100.904 | -0.105 | -100.615 | 0.007 | 0 | -0.022 | 0 | 0.008 | 0 | 0.031 | 0 | -99.9 | -99.708 | 0.019 | 0 | 235.991 | 0 | 241.144 | 262.428 | 206.239 | 415.955 | 335.592 | 148.841 | 386.928 | 365.112 | 152.428 | 153.241 | 141.71 | 0.825 | 4.99 |
Total Non-Current Assets
| 41.571 | 41.571 | 51.898 | 51.898 | 57.516 | 57.516 | 70.75 | 70.75 | 48.718 | 48.718 | 48.187 | 48.187 | 49.664 | 49.664 | 5.099 | 5.099 | 5.796 | 5.796 | 2.647 | 2.647 | 170.438 | 170.438 | 0.964 | 0.964 | 1.207 | 1.207 | 100.967 | 100.904 | 100.509 | 100.615 | 100.246 | 100.258 | 99.767 | 99.705 | 99.713 | 99.735 | 99.775 | 99.758 | 99.9 | 99.708 | 112.609 | 112.539 | 283.358 | 283.422 | 301.755 | 286.632 | 231.38 | 186.829 | 188.142 | 204.601 | 208.547 | 236.861 | 239.071 | 209.156 | 216.476 | 217.569 | 111.869 |
Total Assets
| 198.306 | 198.306 | 229.406 | 229.406 | 270.444 | 270.444 | 289.968 | 289.968 | 178.82 | 178.82 | 220.378 | 220.378 | 239.507 | 239.507 | 252.406 | 252.406 | 166.279 | 166.279 | 261.319 | 261.319 | 360.798 | 360.798 | 149.41 | 149.41 | 175.77 | 175.77 | 730.596 | 730.144 | 708.289 | 709.034 | 695.843 | 695.925 | 703.509 | 703.069 | 654.297 | 654.441 | 647.328 | 647.221 | 648.145 | 646.895 | 1,138.343 | 1,137.635 | 1,578.695 | 1,579.055 | 1,452.432 | 1,469.532 | 1,326.509 | 1,288.571 | 1,154.046 | 1,116.125 | 1,090.25 | 1,055.395 | 1,078.503 | 1,064.487 | 961.291 | 857.325 | 849.609 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 28.861 | 28.861 | 28.111 | 28.111 | 29.742 | 29.742 | 27.126 | 27.126 | 32.405 | 32.405 | 48.538 | 48.538 | 63.154 | 63.154 | 67.255 | 67.255 | 13.209 | 13.209 | 0 | 0 | 1.934 | 1.934 | 4.499 | 4.499 | 44.955 | 44.955 | 9.772 | 9.766 | 9.733 | 9.733 | 9.703 | 9.705 | 33.241 | 33.213 | 4.703 | 9.699 | 31.738 | 9.701 | 9.715 | 9.696 | 28.195 | 28.183 | 32.381 | 41.695 | 7.171 | 6.449 | 37.924 | 67.463 | 43.541 | 139.573 | 90.102 | 102.336 | 135.959 | 147.83 | 157.415 | 66.423 | 89.933 |
Short Term Debt
| 33.857 | 33.857 | 38.436 | 38.436 | 47.891 | 47.891 | 47.562 | 47.562 | -2.078 | 1.35 | -1.839 | 1.307 | -3.382 | 0.949 | -2.092 | 1.34 | 11.735 | 11.735 | -0.834 | 0.891 | 0 | 0 | 0 | 0 | 0 | 0 | 639.352 | 638.956 | 635.922 | 636.08 | 623.029 | 634.255 | 612.605 | 633.635 | 618.745 | 618.881 | 614.144 | 614.042 | 614.916 | 613.731 | 697.982 | 697.549 | 478.272 | 478.381 | 114.986 | 115.305 | 94.659 | 332.129 | 37.933 | 17.712 | 147.498 | 127.156 | 105.894 | 124.523 | 122.154 | 121.012 | 87.667 |
Tax Payables
| 0.37 | 0 | 12.001 | 0 | 11.538 | 0 | 18.261 | 0 | 15.466 | 0 | 14.211 | 0 | 12.028 | 0 | 11.645 | 0 | 11.669 | 0 | 11.655 | 0 | 31.459 | 0 | 8.734 | 0 | 10.981 | 0 | 8.391 | 0 | 5.174 | 0 | 3.045 | 0 | 1.991 | 0 | 0.012 | 0 | 0.012 | 0 | 0 | 0 | 0.012 | 0 | 9.309 | 0 | 3.632 | 6.392 | 5.796 | 5.234 | 5.679 | 5.505 | 6.045 | 4.032 | 15.025 | 12.051 | 12.024 | 4.24 | 15.44 |
Deferred Revenue
| 0.172 | 0 | 0 | 0 | -47.891 | 0 | -47.562 | 0 | -1.35 | 0 | -1.307 | 0 | 12.028 | 0 | 11.645 | 0 | 11.669 | 0 | 1.601 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.391 | 0 | 5.174 | 0 | 3.045 | 0 | 1.991 | 0 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.309 | 0 | 35.253 | 24.409 | 5.796 | 5.234 | 5.679 | 23.981 | 6.045 | 4.032 | 15.025 | 12.051 | 12.024 | 4.24 | 30.216 |
Other Current Liabilities
| 16.497 | 17.039 | 28.175 | 40.176 | 22.453 | 33.991 | 15.546 | 33.999 | 8.637 | 27.531 | 7.673 | 25.03 | 7.716 | 23.591 | 5.496 | 20.461 | 7.692 | 28.304 | 79.555 | 92.811 | 43.093 | 74.552 | 13.637 | 22.371 | 8.894 | 19.875 | 46.154 | 54.548 | 42.427 | 48.172 | 34.693 | 45.852 | 27.916 | 31.885 | 34.152 | 29.176 | 0 | 22.044 | 19.633 | 19.595 | 19.102 | 19.097 | 54.92 | 54.877 | 432.041 | 385.486 | 292.222 | 20.779 | 208.027 | 109.154 | 11.662 | 13.568 | 14.619 | 23.196 | 18.456 | 24.599 | 55.848 |
Total Current Liabilities
| 79.757 | 79.757 | 106.723 | 106.723 | 111.624 | 111.624 | 108.687 | 108.687 | 61.286 | 61.286 | 74.875 | 74.875 | 87.694 | 87.694 | 89.056 | 89.056 | 53.248 | 53.248 | 93.702 | 93.702 | 76.486 | 76.486 | 26.87 | 26.87 | 64.83 | 64.83 | 703.707 | 703.271 | 693.256 | 693.985 | 689.73 | 689.812 | 699.171 | 698.733 | 657.611 | 657.756 | 645.894 | 645.787 | 644.264 | 643.022 | 745.292 | 744.828 | 574.822 | 574.953 | 557.887 | 513.713 | 430.602 | 425.605 | 295.181 | 271.944 | 255.307 | 247.091 | 271.496 | 307.6 | 310.048 | 216.275 | 232 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0.316 | 0.316 | 0.656 | 0.656 | 0 | 0 | 0 | 0 | 1.183 | 1.183 | 1.812 | 1.812 | 1.321 | 1.321 | 1.495 | 1.495 | 1.608 | 1.608 | 1.572 | 1.572 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.149 | 22.928 | 16.889 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.736 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16.889 |
Total Non-Current Liabilities
| 0.316 | 0.316 | 0.656 | 0.656 | 0 | 0 | 0 | 0 | 1.183 | 1.183 | 1.812 | 1.812 | 1.321 | 1.321 | 1.495 | 1.495 | 1.608 | 1.608 | 1.572 | 1.572 | 27.736 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.149 | 22.928 | 16.889 |
Total Liabilities
| 80.073 | 80.073 | 107.379 | 107.379 | 111.624 | 111.624 | 108.687 | 108.687 | 62.469 | 62.469 | 76.687 | 76.687 | 89.015 | 89.015 | 90.551 | 90.551 | 54.856 | 54.856 | 95.274 | 95.274 | 104.222 | 76.486 | 26.87 | 26.87 | 64.83 | 64.83 | 703.707 | 703.271 | 693.256 | 693.985 | 689.73 | 689.812 | 699.171 | 698.733 | 657.611 | 657.756 | 645.894 | 645.787 | 644.264 | 643.022 | 745.292 | 744.828 | 574.822 | 574.953 | 557.887 | 513.713 | 430.602 | 425.605 | 295.181 | 271.944 | 255.307 | 247.091 | 271.496 | 307.6 | 330.197 | 239.203 | 248.888 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 905.244 | 0 | 8.891 | 0 | 5.611 | 0 | 2.268 | 0 | 2.336 | 0 | 829.002 | 0 | 0.058 | 0 | 0 | 0 | 2.102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 435.252 | 435.252 | 435.252 | 435.252 | 435.252 | 435.252 | 435.252 | 435.252 | 391.672 | 391.672 | 391.672 | 391.672 | 391.672 | 391.672 | 391.672 | 391.672 | 329.662 | 329.662 | 380.298 | 380.298 | 380.298 | 380.298 | 316.471 | 316.471 | 316.471 | 316.471 | 47.661 | 47.631 | 47.42 | 47.47 | 47.328 | 47.333 | 47.317 | 47.287 | 47.291 | 47.302 | 47.32 | 47.313 | 47.38 | 47.289 | 47.339 | 47.309 | 47.313 | 47.324 | 39.474 | 39.415 | 39.428 | 39.449 | 39.492 | 39.485 | 39.621 | 39.569 | 39.584 | 39.572 | 36.966 | 37.096 | 36.995 |
Retained Earnings
| -897.881 | -897.881 | -893.245 | -893.245 | -859.56 | -859.56 | -840.378 | -840.378 | -860.875 | -860.875 | -833.467 | -833.467 | -829.231 | -829.231 | -817.581 | -817.581 | -814.238 | -814.238 | -814.191 | -814.191 | -728.582 | -728.582 | -745.666 | -745.666 | -757.365 | -757.365 | -639.425 | -623.933 | -644.927 | -630.764 | -652.568 | -637.643 | -654.188 | -638.792 | -661.484 | -646.638 | -657.144 | -642.039 | -640.508 | -639.274 | -265.782 | -250.622 | 351.364 | 366.443 | 356.623 | 418.295 | 359.318 | 327.076 | 0 | 0 | 288.168 | 0 | 0 | 0 | 0 | 199.218 | 0 |
Accumulated Other Comprehensive Income/Loss
| -11.157 | -11.157 | -11.999 | -11.999 | -8.891 | -8.891 | -5.611 | -5.611 | -2.268 | -2.268 | -2.336 | -2.336 | 0.229 | 0.229 | -0.058 | -0.058 | -1.785 | -0.082 | -2.102 | -2.102 | -1.943 | 2.511 | 2.4 | 2.4 | -0.332 | 2.4 | 49.021 | 48.994 | -0.079 | 49.031 | 48.678 | 48.687 | 48.681 | 48.64 | 48.64 | 48.655 | 48.659 | 48.666 | 48.735 | 48.641 | 48.683 | 48.663 | 43.505 | 43.511 | -33.08 | 44.048 | 0 | 0 | -22.17 | 0 | 0 | 0 | -33.963 | 0 | 0 | 0 | -23.109 |
Other Total Stockholders Equity
| 592.019 | 592.019 | -313.225 | 592.019 | 592.019 | 592.019 | 580.796 | 592.018 | 587.822 | 587.822 | 587.822 | 587.822 | -1,070.182 | 587.822 | 587.822 | 587.822 | 596.081 | 596.081 | 602.04 | 602.04 | 602.04 | 602.04 | 548.93 | 548.93 | 548.93 | 548.93 | 615.654 | 551.179 | 549.279 | 549.312 | 611.352 | 547.735 | 611.21 | 547.2 | 610.883 | 547.367 | 611.258 | 547.494 | 548.274 | 547.217 | 611.494 | 547.457 | 605.196 | 546.824 | 888.152 | 454.062 | 497.162 | 496.441 | 819.373 | 804.696 | 507.154 | 768.735 | 767.423 | 717.315 | 594.127 | 381.809 | 563.726 |
Total Shareholders Equity
| 118.233 | 118.233 | 122.027 | 122.027 | 158.82 | 158.82 | 181.281 | 181.281 | 116.351 | 116.351 | 143.691 | 143.691 | 150.492 | 150.492 | 161.855 | 161.855 | 111.423 | 111.423 | 166.045 | 166.045 | 256.267 | 256.267 | 122.135 | 122.135 | 110.436 | 110.436 | 23.885 | 23.87 | 15.033 | 15.049 | 6.112 | 6.113 | 4.338 | 4.335 | -3.314 | -3.315 | 1.434 | 1.434 | 3.881 | 3.873 | 393.051 | 392.807 | 1,003.873 | 1,004.102 | 894.545 | 955.819 | 895.908 | 862.966 | 858.865 | 844.182 | 834.943 | 808.304 | 807.007 | 756.887 | 631.094 | 618.123 | 600.721 |
Total Equity
| 118.233 | 118.233 | 122.027 | 122.027 | 158.82 | 158.82 | 181.281 | 181.281 | 116.351 | 116.351 | 143.691 | 143.691 | 150.492 | 150.492 | 161.855 | 161.855 | 111.423 | 111.423 | 166.045 | 166.045 | 256.576 | 256.576 | 122.54 | 122.54 | 110.94 | 110.94 | 26.89 | 26.873 | 15.033 | 15.049 | 6.112 | 6.113 | 4.338 | 4.335 | -3.314 | -3.315 | 1.434 | 1.434 | 3.881 | 3.873 | 393.051 | 392.807 | 1,003.873 | 1,004.102 | 894.545 | 955.819 | 895.908 | 862.966 | 858.865 | 844.182 | 834.943 | 808.304 | 807.007 | 756.887 | 631.094 | 618.123 | 600.721 |
Total Liabilities & Shareholders Equity
| 198.306 | 198.306 | 229.406 | 229.406 | 270.444 | 270.444 | 289.968 | 289.968 | 178.82 | 178.82 | 220.378 | 220.378 | 239.507 | 239.507 | 252.406 | 252.406 | 166.279 | 166.279 | 261.319 | 261.319 | 360.798 | 360.798 | 149.41 | 149.41 | 175.77 | 175.77 | 730.596 | 730.144 | 708.289 | 709.034 | 695.843 | 695.925 | 703.509 | 703.069 | 654.297 | 654.441 | 647.328 | 647.221 | 648.145 | 646.895 | 1,138.343 | 1,137.635 | 1,578.695 | 1,579.055 | 1,452.432 | 1,469.532 | 1,326.509 | 1,288.571 | 1,154.046 | 1,116.125 | 1,090.25 | 1,055.395 | 1,078.503 | 1,064.487 | 961.291 | 857.325 | 849.609 |