Hyosung ITX Co. Ltd.
KRX:094280.KS
12590 (KRW) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 4,084.636 | 18,332.906 | 277.883 | 3,481.517 | 554.426 | 1,340.717 | 827.259 | 7,022.879 | 462.461 | 512.55 | 328.486 | 126.663 | 277.21 | 67.568 | 18,166.606 | 17,661.096 | 5,508.253 |
Short Term Investments
| 429.317 | 428.569 | 435.922 | 450.879 | 730.176 | 886.862 | 457.196 | 187.163 | 2,955.22 | 3,642.154 | 3,033.47 | -8,075.787 | -7,579.642 | 0 | 10,759.928 | 5,035.653 | 0 |
Cash and Short Term Investments
| 4,513.954 | 18,761.475 | 713.806 | 3,932.396 | 1,284.602 | 2,227.579 | 1,284.456 | 7,210.043 | 3,417.681 | 4,154.704 | 3,361.956 | 126.663 | 277.21 | 67.568 | 28,926.534 | 22,696.749 | 5,508.253 |
Net Receivables
| 65,679.1 | 64,972.99 | 57,195.174 | 48,987.36 | 52,649.755 | 55,256.351 | 63,915.996 | 43,690.91 | 43,982.538 | 39,579.589 | 29,770.547 | 23,198.278 | 21,926.084 | 15,859.348 | 54,772.695 | 46,793.699 | 16,402.816 |
Inventory
| 15,030.29 | 8,442.829 | 7,939.367 | 4,555.579 | 5,953.962 | 5,023.712 | 6,683.149 | 4,343.857 | 4,151.201 | 3,832.617 | 2,683.432 | 3,477.683 | 2,605.003 | 3,553.457 | 12,390.954 | 13,039.323 | 4,259.777 |
Other Current Assets
| 2,161.931 | 0.001 | 0 | 0 | -0 | 0.001 | -0 | 0 | -0 | 0 | 0 | -0 | -0 | -0.001 | -0.001 | 1.718 | 6,000 |
Total Current Assets
| 87,385.275 | 92,177.295 | 65,848.348 | 57,475.335 | 59,888.318 | 62,507.643 | 71,883.601 | 55,244.811 | 51,551.42 | 47,566.911 | 35,815.936 | 26,802.624 | 24,808.296 | 19,480.372 | 96,090.182 | 82,531.489 | 32,170.846 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 51,678.943 | 49,588.636 | 54,271.15 | 45,098.207 | 44,078.064 | 13,982.822 | 14,167.89 | 12,458.783 | 12,026.747 | 10,975.896 | 16,747.729 | 9,183.597 | 11,682.676 | 13,977.775 | 33,832.773 | 31,552.289 | 11,885.442 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23,348.592 | 13,699.219 | 9.833 |
Intangible Assets
| 5,631.392 | 3,631.231 | 3,112.808 | 2,545.967 | 4,054.083 | 4,018.499 | 4,118.752 | 3,952.439 | 3,158.133 | 3,289.515 | 941.533 | 1,149.742 | 1,327.871 | 839.476 | -337.875 | 3,664.834 | 186.062 |
Goodwill and Intangible Assets
| 5,631.392 | 3,631.231 | 3,112.808 | 2,545.967 | 4,054.083 | 4,018.499 | 4,118.752 | 3,952.439 | 3,158.133 | 3,289.515 | 941.533 | 1,149.742 | 1,327.871 | 839.476 | 23,010.717 | 17,364.053 | 195.895 |
Long Term Investments
| 28,814.352 | 7,983.382 | 96,660.441 | 31,077.297 | 26,690.744 | 20,222.444 | 40,361.927 | 35,156.644 | 34,225.56 | 20,939.405 | 13,879.819 | 30,695.251 | 18,933.415 | 0 | 6,118.45 | 15,563.304 | 0 |
Tax Assets
| 24,157.405 | 2,561.611 | 21,512.018 | 4,293.143 | 4,101.75 | 5,251.268 | 1,285.911 | 2,091.24 | 2,143.791 | 4,209.786 | 5,394.317 | 3,857.421 | 4,973.51 | 400.303 | 1,979.496 | 1,089.798 | 465.745 |
Other Non-Current Assets
| 79.157 | 20,876.582 | -0.001 | 21,208.62 | 20,528.677 | 15,432.53 | 15,696.028 | 13,461.665 | 17,079.519 | 16,257.884 | 12,961.535 | 0 | -0 | 23,476.041 | 18,746.993 | 12,171.084 | 6,663.085 |
Total Non-Current Assets
| 110,361.249 | 84,641.441 | 175,556.416 | 104,223.235 | 99,453.318 | 58,907.563 | 75,630.509 | 67,120.771 | 68,633.751 | 55,672.486 | 49,924.933 | 44,886.011 | 36,917.473 | 38,693.595 | 83,688.429 | 77,740.528 | 19,210.167 |
Total Assets
| 197,746.524 | 176,818.736 | 241,404.764 | 161,698.57 | 159,341.637 | 121,415.206 | 147,514.11 | 122,365.581 | 120,185.171 | 103,239.397 | 85,740.869 | 71,688.635 | 61,725.769 | 58,173.967 | 179,778.611 | 160,272.017 | 51,381.013 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 20,529.711 | 7,513.54 | 7,451.517 | 5,596.139 | 8,674.848 | 14,558.487 | 14,794.033 | 9,902.186 | 14,329.128 | 11,646.269 | 7,538.22 | 1,597.699 | 268.989 | 282.364 | 36,152.53 | 20,049.959 | 1,130.522 |
Short Term Debt
| 14,732.176 | 32,239.38 | 36,189.384 | 31,259.035 | 36,617.047 | 16,051.384 | 23,434.831 | 21,258.956 | 21,996.051 | 17,102.803 | 16,028.441 | 14,373.16 | 13,862.906 | 18,083.057 | 44,740.793 | 44,128.86 | 0 |
Tax Payables
| 965.643 | 12,286.764 | 9,446.944 | 9,309.366 | 6,894.404 | 7,154.107 | 7,817.522 | 6,732.059 | 5,917.519 | 5,775.151 | 5,984.054 | 3,882.338 | 3,767.086 | 3,671.908 | 3,575.339 | 4,533.119 | 2,062.978 |
Deferred Revenue
| 275.484 | 541.143 | 63,180.513 | 51,996.861 | 36,182.649 | 7,154.107 | 39,032.25 | 29,579.836 | 23,455.737 | 24,129.039 | 25,317.723 | 21,884.995 | 20,283.039 | 3,671.908 | 3,575.339 | 23,305.565 | 0 |
Other Current Liabilities
| 52,524.898 | 54,980.334 | 0.001 | 0 | 0 | 27,427.166 | 0.001 | -0 | 0.001 | 0 | -0.001 | 0 | -0 | 12,514.76 | 19,443.906 | -0.001 | 11,681.085 |
Total Current Liabilities
| 88,062.269 | 95,274.397 | 106,821.415 | 88,852.035 | 81,474.545 | 65,191.144 | 77,261.114 | 60,740.978 | 59,780.917 | 52,878.111 | 48,884.383 | 37,855.854 | 34,414.934 | 34,552.089 | 103,912.568 | 87,484.383 | 12,811.607 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 15,640.161 | 12,512.165 | 16,395.794 | 15,854.644 | 17,684.082 | 0 | 0 | 0 | 0 | 2,000 | 0 | 0 | 0 | 0 | 1,581.908 | 2,610 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 4,396.018 | -12,774.554 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 21,461.71 | 0 | 10,472.134 | 12,774.554 | 0 | 9,465.489 | 12,171.95 | 9,965.763 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 901.73 | 0 |
Other Non-Current Liabilities
| 2,368.383 | 3,283.617 | 0 | 7,567.002 | 8,455.733 | -1,014.701 | -4,367.254 | -1,462.816 | 9,787.504 | 9,108.212 | 8,011.009 | 5,971.438 | 5,750.315 | 2,916.762 | 2,700.832 | 3,241.675 | 1,133.478 |
Total Non-Current Liabilities
| 39,470.255 | 15,795.782 | 31,263.946 | 23,421.646 | 26,139.814 | 8,450.788 | 7,804.696 | 8,502.947 | 9,787.504 | 11,108.212 | 8,011.009 | 5,971.438 | 5,750.315 | 2,916.762 | 4,282.74 | 6,753.405 | 1,133.478 |
Total Liabilities
| 127,532.523 | 111,070.18 | 138,085.361 | 112,273.681 | 107,614.359 | 73,641.932 | 85,065.811 | 69,243.925 | 69,568.421 | 63,986.323 | 56,895.392 | 43,827.292 | 40,165.25 | 37,468.852 | 108,195.308 | 94,237.788 | 13,945.084 |
Equity: | |||||||||||||||||
Preferred Stock
| 434.9 | 434.9 | 434.9 | 434.9 | 434.9 | 434.9 | 434.9 | 434.9 | 434.9 | 434.9 | 435 | 434.9 | 434.9 | 434.9 | 434.9 | 434.9 | 434.9 |
Common Stock
| 6,214 | 5,779.1 | 5,779.1 | 5,779.1 | 5,779.1 | 5,779.1 | 5,779.1 | 5,779.1 | 5,779.1 | 5,779.1 | 5,779 | 5,779.1 | 5,779.1 | 5,779.1 | 5,779.1 | 5,779.1 | 5,779.1 |
Retained Earnings
| 49,515.267 | 48,156.236 | 28,523.492 | 25,270.963 | 24,838.839 | 24,428.439 | 26,736.541 | 21,146.22 | 16,605.838 | 11,876.495 | 7,958.508 | 3,096.026 | -253.974 | 2,107.997 | 2,324.998 | 3,524.973 | 14,113.129 |
Accumulated Other Comprehensive Income/Loss
| 2,094.71 | 2,095.297 | 59,298.887 | 8,469.571 | 6,015.392 | 2,315.45 | 14,682.062 | 10,954.352 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 11,955.124 | 9,283.024 | 9,283.024 | 9,470.355 | 14,659.046 | 14,815.384 | 14,815.696 | 14,807.085 | 27,796.911 | 21,162.579 | 14,672.969 | 18,551.317 | 15,600.494 | 12,383.118 | 12,308.821 | 17,366.587 | 17,108.8 |
Total Shareholders Equity
| 70,214 | 65,748.557 | 103,319.403 | 49,424.889 | 51,727.277 | 47,773.274 | 62,448.299 | 53,121.657 | 50,616.749 | 39,253.074 | 28,845.477 | 27,861.343 | 21,560.52 | 20,705.115 | 20,847.819 | 27,105.56 | 37,435.929 |
Total Equity
| 70,214 | 65,748.557 | 103,319.403 | 49,424.889 | 51,727.277 | 47,773.274 | 62,448.299 | 53,121.657 | 50,616.749 | 39,253.074 | 28,845.477 | 27,861.343 | 21,560.52 | 20,705.115 | 71,583.304 | 66,034.229 | 37,435.929 |
Total Liabilities & Shareholders Equity
| 197,746.524 | 176,818.736 | 241,404.764 | 161,698.57 | 159,341.637 | 121,415.206 | 147,514.11 | 122,365.581 | 120,185.17 | 103,239.397 | 85,740.869 | 71,688.635 | 61,725.769 | 58,173.967 | 179,778.612 | 160,272.017 | 51,381.013 |