Foosung Co., Ltd.
KRX:093370.KS
5090 (KRW) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 27,797.409 | 78,961.316 | 39,352.362 | 49,803.235 | 40,122.04 | 32,737.067 | 34,764.202 | 20,274.923 | 12,354.246 | 6,815.463 | 5,461.826 | 11,430.186 | 4,003.901 | 4,033.293 | 1,974.754 | 2,231.098 | 12,025.763 |
Short Term Investments
| 21,830 | 37,939.038 | 11,340 | 255 | 1,440 | 1,012.336 | 8,452.615 | 6,626.971 | 1,880.2 | 1,224.079 | 3,493.365 | 3,116.049 | 301.651 | 6,581.57 | 1,217.136 | 1,449.758 | 1,571.518 |
Cash and Short Term Investments
| 49,627.409 | 116,900.355 | 50,692.362 | 50,058.235 | 41,562.04 | 33,749.403 | 43,216.817 | 26,901.894 | 14,234.446 | 8,039.542 | 8,955.191 | 14,546.235 | 4,305.551 | 10,614.863 | 3,191.89 | 3,680.856 | 13,597.281 |
Net Receivables
| 129,073.228 | 110,430.604 | 44,124.883 | 34,022.581 | 28,187.921 | 36,839.644 | 35,643.843 | 34,710.884 | 44,205.981 | 41,132.7 | 35,889.931 | 39,047.407 | 40,643.073 | 44,979.915 | 33,673.269 | 23,767.733 | 31,670.801 |
Inventory
| 66,263.749 | 110,007.329 | 61,985.259 | 29,536.718 | 41,908.679 | 38,321.274 | 26,106.413 | 21,655.462 | 26,100.401 | 30,476.589 | 28,873.969 | 33,485.31 | 44,395.346 | 24,162.28 | 20,210.501 | 25,151.314 | 20,465.267 |
Other Current Assets
| 56,978.479 | 44,850.616 | 25,387.372 | 19,310.372 | 21,536.468 | 13,169.058 | 2,781.431 | 74,673.829 | 2,886.957 | 4,298.415 | 7,015.197 | 42,742.205 | 41,954.503 | 46,645.41 | 34,372.457 | 25,738.093 | 33,669.625 |
Total Current Assets
| 255,501.368 | 345,182.994 | 182,189.876 | 132,927.906 | 131,110.616 | 121,860.45 | 107,280.032 | 127,383.098 | 85,852.764 | 82,327.247 | 76,910.92 | 90,773.75 | 90,655.4 | 81,422.553 | 57,774.848 | 54,570.263 | 67,732.173 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 554,602.325 | 552,485.165 | 381,472.577 | 354,466.654 | 353,077.537 | 269,157.231 | 162,031.297 | 159,528.991 | 152,068.719 | 132,162.088 | 180,337.926 | 201,750.97 | 178,743.004 | 152,194.621 | 127,377.813 | 109,878.175 | 85,328.896 |
Goodwill
| 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 3,681.68 | 3,501.051 | 2,322.728 | 1,943.724 | 2,091.453 | 5,937.141 | 3,456.271 | 3,643.85 | 4,825.429 | 5,101.254 | 6,134.327 | 6,514.412 | 4,923.848 | 2,558.394 | 2,467.853 | 1,389.202 | 1,492.871 |
Goodwill and Intangible Assets
| 3,681.689 | 3,501.051 | 2,322.728 | 1,943.724 | 2,091.453 | 5,937.141 | 3,456.271 | 3,643.85 | 4,825.429 | 5,101.254 | 6,134.327 | 6,514.412 | 4,923.848 | 2,558.394 | 2,467.853 | 1,389.202 | 1,492.871 |
Long Term Investments
| 23,149.009 | -14,970.905 | 24,309.787 | 35,014.752 | 31,294.335 | 36,003.775 | 28,823.89 | 8,681.858 | 14,165.36 | 9,026.139 | 9,495.35 | 13,559.292 | 30,927.544 | -479.779 | 13,586.528 | 10,986.532 | 11,420.136 |
Tax Assets
| 10,662.681 | 8,779.618 | 14,116.638 | 11,134.417 | 9,893.965 | 7,510.028 | 6,070.864 | 8,802.051 | 1,192.513 | 772.608 | 10,199.334 | 1,665.545 | 503.782 | 27.292 | 135.562 | 94.822 | 120.282 |
Other Non-Current Assets
| 720.266 | 38,777.493 | 11,922.817 | 636.075 | 1,440.001 | 1,012.336 | 8,452.615 | 7,043.497 | 3,283.484 | 2,590.816 | 7,060.45 | 7,488.591 | 2,286.433 | 10,189.433 | 4,469.28 | 4,888.621 | 5,874.579 |
Total Non-Current Assets
| 592,815.971 | 588,572.423 | 434,144.548 | 403,195.623 | 397,797.29 | 319,620.51 | 208,834.937 | 187,700.248 | 175,535.505 | 149,652.906 | 213,227.388 | 230,978.81 | 217,384.611 | 164,489.961 | 148,037.036 | 127,237.352 | 104,236.764 |
Total Assets
| 853,376.952 | 933,755.417 | 616,334.424 | 536,123.529 | 528,907.906 | 441,480.96 | 316,114.969 | 315,083.346 | 261,388.269 | 231,980.153 | 290,138.308 | 321,752.56 | 308,040.011 | 245,912.514 | 205,811.883 | 181,807.615 | 171,968.937 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 33,773.186 | 55,778.375 | 19,564.341 | 9,807.6 | 11,821.514 | 12,249.542 | 11,023.599 | 12,072.132 | 30,169.037 | 27,166.155 | 23,497.329 | 22,089.339 | 26,538.915 | 24,473.47 | 21,593.193 | 12,043.092 | 22,350.591 |
Short Term Debt
| 236,922.668 | 213,713.169 | 51,729.286 | 107,863.367 | 52,943.897 | 26,843.367 | 5,232.097 | 39,690.332 | 37,768.231 | 48,584.977 | 34,625.616 | 36,579.733 | 63,040.86 | 43,626.689 | 35,885.795 | 35,677.108 | 53,359.063 |
Tax Payables
| 1,168.811 | 12,395.749 | 9,317.057 | 1.623 | 1,586.206 | 6,316.642 | 2,134.944 | 358.311 | 0 | 17.031 | 0.722 | 4,573.741 | 7,720.174 | 665.877 | 210.313 | 3,028.017 | 3,075.748 |
Deferred Revenue
| 0 | 22,318.971 | 90,613.458 | 28,370.581 | 26,484.158 | 6,316.642 | 15,510.743 | 29,931.433 | 5,097.87 | 6,514.175 | 7,171.428 | 12,475.465 | 13,029.437 | 665.877 | 7,541.516 | 13,395.975 | 3,075.748 |
Other Current Liabilities
| 63,414.911 | 76,967.889 | -9,236.48 | -0.457 | -696.585 | 12,561.615 | -2,134.944 | 20,788.959 | 5,097.87 | 6,497.143 | 7,170.706 | 7,901.724 | 5,309.265 | 9,850.436 | 7,331.204 | 10,367.957 | 31,680.615 |
Total Current Liabilities
| 335,279.575 | 381,174.153 | 161,987.663 | 146,042.714 | 92,139.19 | 70,604.449 | 47,277.182 | 81,693.897 | 73,035.137 | 82,265.306 | 65,294.373 | 71,144.538 | 102,609.214 | 78,616.472 | 65,020.505 | 61,116.174 | 110,466.017 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 169,542.897 | 122,064.872 | 158,211.365 | 139,671.936 | 182,369.931 | 115,945.683 | 53,671.39 | 62,737.5 | 83,757.368 | 82,479.986 | 88,954.282 | 84,839.445 | 75,687.083 | 50,539.505 | 33,529.355 | 40,127.01 | 10,163.986 |
Deferred Revenue Non-Current
| 0 | 206.075 | 220.092 | 277.209 | 413.696 | 543.143 | 753.812 | 942.552 | 1,132.765 | 1,259.72 | 0 | 0 | 0 | 440.803 | 0 | 203.231 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 6,205.018 | 11,544.547 | 8,741.976 | 10,834.104 | 8,887.232 | 5,501.14 | 6,330.839 | 5,468.762 | 4,603.614 | 0 | 0 | 0 | 270.735 | 0 | 693.188 | 0 |
Other Non-Current Liabilities
| 27,244.797 | 8,809.147 | 912.207 | 8,947.03 | 207.175 | 0.001 | 6,254.951 | 0.001 | 5,468.762 | 0.001 | 3,898.86 | 5,355.049 | 1,766.677 | 62 | 372.765 | 72 | 922.191 |
Total Non-Current Liabilities
| 196,787.694 | 137,285.112 | 170,888.211 | 148,896.176 | 193,824.906 | 125,376.059 | 59,926.341 | 70,010.892 | 90,358.895 | 88,343.321 | 92,853.142 | 90,194.494 | 77,453.76 | 51,313.043 | 33,902.12 | 41,298.66 | 11,086.177 |
Total Liabilities
| 532,067.269 | 518,459.265 | 332,875.874 | 294,938.889 | 285,964.096 | 195,980.508 | 107,203.524 | 151,704.789 | 163,394.033 | 170,608.627 | 158,147.515 | 161,339.031 | 180,062.974 | 129,929.515 | 98,922.625 | 102,414.834 | 121,552.194 |
Equity: | |||||||||||||||||
Preferred Stock
| 2,148.501 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 47,176.052 | 47,176.052 | 46,303.41 | 46,303.41 | 46,303.41 | 46,303.41 | 46,199.877 | 46,199.877 | 46,199.877 | 42,411.977 | 42,411.977 | 42,411.977 | 42,411.977 | 42,372.206 | 41,943.401 | 38,197.237 | 36,301.357 |
Retained Earnings
| 181,257.762 | 239,483.41 | 138,990.583 | 112,996.643 | 107,781.341 | 101,726.441 | 71,997.299 | 46,603.874 | -17,725.687 | -30,621.719 | 37,105.635 | 66,410.354 | 49,689.259 | 35,018.286 | 29,226.951 | 21,992.29 | 9,465.354 |
Accumulated Other Comprehensive Income/Loss
| 5,708.505 | 6,417.6 | 9,010.462 | 4,640.195 | 4,928.144 | 6,465.249 | 7,317.436 | 7,639.564 | 97,466.362 | 4,219.352 | 6,723.346 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 76,214.951 | 79,594.964 | 55,260.797 | 52,807.743 | 55,260.797 | 55,260.797 | 52,905.83 | 57,057.743 | 51,266.486 | 37,696.032 | 40,200.025 | 38,878.569 | 35,403.154 | 34,867.288 | 32,148.831 | 9,819.381 | -6.616 |
Total Shareholders Equity
| 312,505.77 | 366,254.426 | 248,076.127 | 217,669.249 | 212,494.113 | 207,976.319 | 176,459.363 | 151,388.067 | 86,111.69 | 49,486.29 | 119,717.637 | 147,700.899 | 127,504.39 | 112,257.78 | 103,319.183 | 75,240.541 | 46,252.166 |
Total Equity
| 331,469.582 | 415,296.152 | 283,458.55 | 241,184.64 | 242,943.81 | 245,500.452 | 208,911.446 | 163,378.557 | 97,994.236 | 61,371.526 | 131,990.793 | 160,413.529 | 127,977.037 | 115,982.998 | 106,889.258 | 79,392.781 | 50,416.744 |
Total Liabilities & Shareholders Equity
| 863,615.866 | 933,755.417 | 616,334.424 | 536,123.529 | 528,907.906 | 441,480.96 | 316,114.969 | 315,083.346 | 261,388.269 | 231,980.153 | 290,138.308 | 321,752.56 | 308,040.011 | 245,912.513 | 205,811.883 | 181,807.615 | 171,968.938 |