Life Healthcare Group Limited
HKEX:0928.HK
0.065 (HKD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income
| 14.125 | 1.693 | -23.93 | -1.262 | -29.873 | -4.585 | -4.959 | 0.376 | -12.4 | -12.454 | 0 | -65.359 | 0 | -43.074 | 0 | -14.573 | -13.218 | -21.119 | -17.611 | -27.722 | -27.701 | -27.701 | -27.701 | -94.009 | -31.497 | -31.497 | -31.497 | 323.443 | 323.443 | 323.443 | 323.443 | -23.285 | -23.285 | -23.285 | -23.285 | -14.81 | -14.81 | -14.81 | -14.81 | 78.66 | 78.66 | 78.66 | 78.66 | 33.157 | 33.157 | 33.157 | 33.157 | 38.68 | 38.68 | 38.68 | 38.68 | 30.262 | 30.262 | 30.262 | 30.262 | 26.032 | 26.032 | 26.032 | 26.032 | 20.57 | 20.57 | 20.57 | 20.57 | 15.461 | 15.461 | 15.461 | 15.461 |
| Depreciation & Amortization
| 1.483 | 2.12 | 3.237 | 0.809 | 0.759 | 0.79 | 0.976 | 0.905 | 2.389 | 2.924 | 0 | 3.793 | 0 | 3.59 | 0 | 0.976 | 0.366 | 0.402 | 0.382 | 0.331 | 1.837 | 1.837 | 1.837 | 5.688 | 1.902 | 1.902 | 1.902 | 0.933 | 0.933 | 0.933 | 0.933 | 0.631 | 0.631 | 0.631 | 0.631 | 0.434 | 0.434 | 0.434 | 0.434 | 14.686 | 14.686 | 14.686 | 14.686 | 11.428 | 11.428 | 11.428 | 11.428 | 10.357 | 10.357 | 10.357 | 10.357 | 8.765 | 8.765 | 8.765 | 8.765 | 6.941 | 6.941 | 6.941 | 6.941 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Income Tax
| 0 | 0 | 0 | 0 | -75.851 | 0 | 162.397 | 0 | 29.99 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16.549 | 0 | 0 | 0 | 2.889 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Based Compensation
| 0 | 0 | 0 | 0 | 2.095 | 0 | 2.095 | 0 | 2.095 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.348 | 1.348 | 1.348 | 1.348 | 5.39 | 2.726 | 2.726 | 2.726 | 0.434 | 0.434 | 0.434 | 0.434 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.418 | 1.418 | 1.418 | 1.418 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Working Capital
| -91.77 | 0 | -117.537 | 0 | 94.881 | 0 | -169.531 | 0 | 140.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.381 | 0 | 11.64 | 15.202 | 15.202 | 15.202 | 15.202 | -8.279 | -8.279 | -8.279 | -8.279 | 3.487 | 3.487 | 3.487 | 3.487 | 6.633 | 6.633 | 6.633 | 6.633 | 2.349 | 2.349 | 2.349 | 2.349 | 17.788 | 17.788 | 17.788 | 17.788 | -64.931 | -64.931 | -64.931 | -64.931 | -22.007 | -22.007 | -22.007 | -22.007 | -29.894 | -29.894 | -29.894 | -29.894 | -9.011 | -9.011 | -9.011 | -9.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivables
| -20.106 | 0 | -114.104 | 0 | 18.068 | 0 | -112.274 | 0 | -38.638 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.512 | 0 | 5.785 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Inventory
| -75.106 | 0 | 0.009 | 0 | 54.17 | 0 | -54.17 | 0 | 1.775 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.893 | 0 | 4.632 | 3.475 | 3.475 | 3.475 | 3.475 | -0.077 | -0.077 | -0.077 | -0.077 | 0.221 | 0.221 | 0.221 | 0.221 | -1.282 | -1.282 | -1.282 | -1.282 | -0.308 | -0.308 | -0.308 | -0.308 | -16.4 | -16.4 | -16.4 | -16.4 | -8.417 | -8.417 | -8.417 | -8.417 | -7.848 | -7.848 | -7.848 | -7.848 | -3.823 | -3.823 | -3.823 | -3.823 | -5.515 | -5.515 | -5.515 | -5.515 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.358 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Working Capital
| 3.442 | 0 | -3.442 | 0 | 22.643 | 0 | -3.087 | 0 | 176.897 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.223 | 11.727 | 11.727 | 11.727 | 11.727 | -8.201 | -8.201 | -8.201 | -8.201 | 3.266 | 3.266 | 3.266 | 3.266 | 7.915 | 7.915 | 7.915 | 7.915 | 2.658 | 2.658 | 2.658 | 2.658 | 34.189 | 34.189 | 34.189 | 34.189 | -56.514 | -56.514 | -56.514 | -56.514 | -14.159 | -14.159 | -14.159 | -14.159 | -26.071 | -26.071 | -26.071 | -26.071 | -3.496 | -3.496 | -3.496 | -3.496 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non Cash Items
| 60.901 | -20.871 | -66.02 | -39.221 | 116.023 | 16.848 | -3.57 | -171.308 | 3.163 | 200.592 | 0 | 27.299 | 0 | -135.536 | 0 | -80.384 | -9.021 | 5.106 | -7.653 | 16.536 | -1.02 | -1.02 | -1.02 | 32.248 | 2.298 | 2.298 | 2.298 | -345.056 | -345.056 | -345.056 | -345.056 | 15.433 | 15.433 | 15.433 | 15.433 | 9.844 | 9.844 | 9.844 | 9.844 | -15.687 | -15.687 | -15.687 | -15.687 | 27.953 | 27.953 | 27.953 | 27.953 | 3.38 | 3.38 | 3.38 | 3.38 | 3.843 | 3.843 | 3.843 | 3.843 | 4.725 | 4.725 | 4.725 | 4.725 | -2.543 | -2.543 | -2.543 | -2.543 | 18.007 | 18.007 | 18.007 | 18.007 |
| Operating Cash Flow
| -15.261 | -17.058 | -93.187 | -41.292 | 85.391 | 11.473 | -9.505 | -171.837 | -11.626 | 185.214 | 0 | -34.267 | 0 | -175.02 | 0 | -93.981 | -22.254 | -15.611 | -13.242 | -10.855 | -10.335 | -10.335 | -10.335 | -50.683 | -32.85 | -32.85 | -32.85 | -16.76 | -16.76 | -16.76 | -16.76 | -0.589 | -0.589 | -0.589 | -0.589 | -2.183 | -2.183 | -2.183 | -2.183 | 95.448 | 95.448 | 95.448 | 95.448 | 9.024 | 9.024 | 9.024 | 9.024 | 30.41 | 30.41 | 30.41 | 30.41 | 12.976 | 12.976 | 12.976 | 12.976 | 28.687 | 28.687 | 28.687 | 28.687 | 18.027 | 18.027 | 18.027 | 18.027 | 33.469 | 33.469 | 33.469 | 33.469 |
| Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investments In Property Plant And Equipment
| 0 | 0 | -0.214 | 0 | -0.013 | 0 | 0 | 0 | 0 | 0 | 0 | -1.091 | 0 | -6.593 | 0 | -9.792 | -0.223 | -0.099 | -0.032 | -0.001 | -0.6 | -0.6 | -0.6 | -2.106 | -8.45 | -8.45 | -8.45 | -3.894 | -3.894 | -3.894 | -3.894 | -0.464 | -0.464 | -0.464 | -0.464 | -0.016 | -0.016 | -0.016 | -0.016 | -33.141 | -33.141 | -33.141 | -33.141 | -18.564 | -18.564 | -18.564 | -18.564 | -13.993 | -13.993 | -13.993 | -13.993 | -15.217 | -15.217 | -15.217 | -15.217 | -8.178 | -8.178 | -8.178 | -8.178 | -3.691 | -3.691 | -3.691 | -3.691 | -9.207 | -9.207 | -9.207 | -9.207 |
| Acquisitions Net
| 0 | 0 | 0.087 | 0 | 0 | 0 | -0.109 | 0 | 0.005 | 0 | 0 | 0 | 0 | -1.956 | 0 | 0 | 0 | 0 | -12.097 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchases Of Investments
| 0 | 0 | -0.055 | -1.659 | -67.814 | 0 | -0.173 | -34.174 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -70.45 | -70.45 | -70.45 | -70.45 | 0 | 0 | 0 | 0 | -121.366 | -121.366 | -121.366 | -121.366 | -18.451 | -18.451 | -18.451 | -18.451 | -0.075 | -0.075 | -0.075 | -0.075 | 0 | 0 | 0 | 0 | -1.166 | -1.166 | -1.166 | -1.166 |
| Sales Maturities Of Investments
| 0 | 0 | -0.034 | 96.821 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.011 | 7.011 | 7.011 | 7.011 | 11.055 | 11.055 | 11.055 | 11.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing Activites
| 0.001 | 0 | -0.087 | 95.17 | -67.812 | 0.004 | -0.269 | -33.843 | 0.325 | 0.161 | 0 | 11.182 | 0 | -29.638 | 0 | -17.581 | 10.147 | -21.739 | 0.141 | 0.072 | 0.6 | 0.6 | 0.6 | 0.003 | 8.45 | 8.45 | 8.45 | 3.894 | 3.894 | 3.894 | 3.894 | 0.464 | 0.464 | 0.464 | 0.464 | 0.016 | 0.016 | 0.016 | 0.016 | 103.591 | 103.591 | 103.591 | 103.591 | 18.564 | 18.564 | 18.564 | 18.564 | 128.347 | 128.347 | 128.347 | 128.347 | 22.613 | 22.613 | 22.613 | 22.613 | 8.253 | 8.253 | 8.253 | 8.253 | 3.691 | 3.691 | 3.691 | 3.691 | 10.373 | 10.373 | 10.373 | 10.373 |
| Investing Cash Flow
| 0.001 | 17.786 | -0.303 | 95.162 | -67.827 | 0.004 | -0.282 | -34.174 | 0.005 | 0.161 | 0 | 10.091 | 0 | -38.187 | 0 | -27.373 | 9.924 | -21.838 | -11.988 | 0.071 | -0.6 | -0.6 | -0.6 | -2.103 | -7.632 | -7.632 | -7.632 | -3.88 | -3.88 | -3.88 | -3.88 | -0.464 | -0.464 | -0.464 | -0.464 | -0.016 | -0.016 | -0.016 | -0.016 | -103.591 | -103.591 | -103.591 | -103.591 | -18.564 | -18.564 | -18.564 | -18.564 | -128.347 | -128.347 | -128.347 | -128.347 | -22.613 | -22.613 | -22.613 | -22.613 | 7.051 | 7.051 | 7.051 | 7.051 | -4.033 | -4.033 | -4.033 | -4.033 | -12.137 | -12.137 | -12.137 | -12.137 |
| Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock Issued
| 18.844 | 0 | 0 | 26.365 | 0 | 0 | -0.7 | 29.983 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.631 | 28.631 | 28.631 | 28.631 | 4.375 | 4.375 | 4.375 | 4.375 | 48.71 | 48.71 | 48.71 | 48.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.66 | 6.66 | 6.66 | 6.66 | 0 | 0 | 0 | 0 | 6.975 | 6.975 | 6.975 | 6.975 | 0 | 0 | 0 | 0 | 24.57 | 24.57 | 24.57 | 24.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | -0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.289 | -13.289 | -13.289 | -13.289 | -12.133 | -12.133 | -12.133 | -12.133 | -11.67 | -11.67 | -11.67 | -11.67 | -10.006 | -10.006 | -10.006 | -10.006 | -4.731 | -4.731 | -4.731 | -4.731 | -6 | -6 | -6 | -6 | -9 | -9 | -9 | -9 |
| Other Financing Activities
| 18.35 | -0.964 | 1.399 | -0.363 | -0.375 | -0.455 | -0.519 | 29.474 | -0.505 | -1.401 | 0 | 0 | 0 | 0 | 0 | 108.324 | 20 | 97.67 | -97.67 | 28.631 | -28.631 | 28.631 | -28.631 | 19.077 | -4.375 | 24.263 | -4.375 | 28.41 | -36.21 | 28.41 | -36.21 | -5 | 5 | -5 | 5 | 4.939 | 0 | 4.939 | 0 | -28.365 | 9.159 | -28.365 | 9.159 | -121.726 | 133.859 | -121.726 | 133.859 | 0.981 | 10.689 | 0.981 | 10.689 | -7.944 | 17.949 | -7.944 | 17.949 | -10.478 | 4.138 | -10.478 | 4.138 | -0.631 | 7.943 | -0.631 | 7.943 | 22.936 | 9 | 22.936 | 9 |
| Financing Cash Flow
| 18.35 | -0.964 | 1.399 | 26.002 | -0.375 | -0.455 | -1.219 | 29.507 | -0.505 | -1.401 | 0 | 17.257 | 0 | 83.574 | 0 | 108.324 | 20 | 97.67 | -97.67 | 28.631 | 28.631 | 28.631 | 28.631 | 19.077 | 24.263 | 24.263 | 24.263 | 28.41 | 28.41 | 28.41 | 28.41 | -5 | -5 | -5 | -5 | 4.939 | 4.939 | 4.939 | 4.939 | -41.654 | -41.654 | -41.654 | -41.654 | -133.859 | -133.859 | -133.859 | -133.859 | -10.689 | -10.689 | -10.689 | -10.689 | -17.949 | -17.949 | -17.949 | -17.949 | -15.209 | -15.209 | -15.209 | -15.209 | -6.631 | -6.631 | -6.631 | -6.631 | 13.936 | 13.936 | 13.936 | 13.936 |
| Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect Of Forex Changes On Cash
| -2.918 | 0.537 | -2.275 | -5.122 | -2.118 | 2.739 | 0.255 | 8.251 | 5.581 | -10.755 | 0 | -5.324 | 0 | 2.68 | 0 | -0.447 | -0.869 | -1.212 | -0.771 | -0.06 | 2.869 | 2.869 | 2.869 | 0.045 | -1.013 | -1.013 | -1.013 | 21.681 | 21.681 | 21.681 | 21.681 | 3.726 | 3.726 | 3.726 | 3.726 | -0.038 | -0.038 | -0.038 | -0.038 | 1.069 | 1.069 | 1.069 | 1.069 | 0.415 | 0.415 | 0.415 | 0.415 | 87.577 | 87.577 | 87.577 | 87.577 | 101.872 | 101.872 | 101.872 | 101.872 | 3.081 | 3.081 | 3.081 | 3.081 | -3.924 | -3.924 | -3.924 | -3.924 | -18.086 | -18.086 | -18.086 | -18.086 |
| Net Change In Cash
| 0.172 | -17.485 | -94.366 | 74.75 | 16.23 | 12.598 | -10.748 | -168.256 | -6.545 | 173.219 | 0 | -12.243 | 0 | -126.953 | 0 | -13.477 | 6.801 | 59.009 | -99.254 | 110.607 | 20.565 | 15.036 | 20.565 | -11.703 | -17.232 | -17.232 | -17.232 | 29.451 | 29.451 | 29.451 | 29.451 | -2.327 | -2.327 | -2.327 | -2.327 | 2.702 | 2.702 | 2.702 | 2.702 | 40.018 | 40.018 | 40.018 | 40.018 | -25.887 | -25.887 | -25.887 | -25.887 | -21.049 | -21.049 | -21.049 | -21.049 | 74.286 | 74.286 | 74.286 | 74.286 | 23.61 | 23.61 | 23.61 | 23.61 | 3.44 | 3.44 | 3.44 | 3.44 | 17.182 | 17.182 | 17.182 | 17.182 |
| Cash At End Of Period
| 0.473 | 0.301 | 17.786 | 112.152 | 37.402 | 21.172 | 8.574 | 19.322 | 187.578 | 194.123 | 36.757 | 36.757 | 82.811 | 82.811 | 52.333 | 52.333 | 65.81 | 59.009 | 24.418 | 123.671 | 33.629 | 33.629 | 33.629 | 18.593 | 13.064 | 13.064 | 13.064 | 30.296 | 30.296 | 30.296 | 30.296 | 0.845 | 0.845 | 0.845 | 0.845 | 3.172 | 3.172 | 3.172 | 3.172 | 83.985 | 83.985 | 83.985 | 83.985 | 43.967 | 43.967 | 43.967 | 43.967 | 69.854 | 69.854 | 69.854 | 69.854 | 90.903 | 90.903 | 90.903 | 90.903 | 16.617 | 16.617 | 16.617 | 16.617 | -2.757 | -2.757 | -2.757 | -2.757 | -6.197 | -6.197 | -6.197 | -6.197 |