Life Healthcare Group Limited
HKEX:0928.HK
0.065 (HKD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 0.473 | 0.301 | 17.786 | 112.152 | 37.402 | 21.172 | 8.574 | 19.322 | 187.578 | 194.123 | 21.065 | 36.757 | 29.635 | 82.811 | 209.764 | 52.333 | 65.81 | 59.009 | 97.67 | 123.671 | 123.671 | 134.515 | 134.515 | 18.593 | 18.593 | 52.257 | 52.257 | 47.093 | 47.093 | 121.183 | 140.582 | 5.882 | 7.196 | 13.039 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.338 | 20.862 | 20.388 | 0 | 29.07 | 0 | 9.756 | 0 | 0 | 0 | 0 | 0 | 26.542 | 26.542 | 29.48 | 29.48 | 15.348 | 15.348 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 0.473 | 0.301 | 17.786 | 112.152 | 37.402 | 21.172 | 8.574 | 19.322 | 187.578 | 194.123 | 21.065 | 58.095 | 50.497 | 103.199 | 209.764 | 52.333 | 65.81 | 59.009 | 97.67 | 123.671 | 123.671 | 134.515 | 134.515 | 45.135 | 45.135 | 81.737 | 81.737 | 62.441 | 62.441 | 121.183 | 140.582 | 5.882 | 7.196 | 13.039 |
Net Receivables
| 73.56 | 108.34 | 117.333 | 24.757 | 24.219 | 71.238 | 0 | 0 | 77.87 | 26.438 | 0 | 0 | 0 | 0 | 0 | 2.323 | 3.262 | 3.488 | 3.753 | 0 | 0 | 2.376 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.965 | 0 | 0 | 0 | 0 |
Inventory
| 196.605 | 94.572 | 83.352 | 35.662 | 0.01 | 0.009 | 54.18 | 50.018 | 0.009 | 1.552 | 1.856 | 5.494 | 7.264 | 6.534 | 3.676 | 2.78 | 2.158 | 4.402 | 5.023 | 8.628 | 8.628 | 20.767 | 20.767 | 23.651 | 23.651 | 35.217 | 35.217 | 40.77 | 40.77 | 35.404 | 44.007 | 18.762 | 5.785 | 7.83 |
Other Current Assets
| 133.629 | 178.808 | 226.482 | 118.66 | 159.636 | 248.459 | 153.092 | 185.311 | 77.87 | 26.438 | 217.598 | 210.594 | 247.791 | 239.027 | 103.899 | 118.06 | 16.966 | 10.395 | 1.24 | 3.348 | 0 | 4.512 | 0 | 9.077 | 0 | 11.93 | 0 | 14.525 | 0 | 0.072 | 0.325 | 32.09 | 32.395 | 28.273 |
Total Current Assets
| 330.707 | 273.681 | 244.268 | 266.474 | 197.048 | 269.64 | 258.775 | 254.651 | 265.457 | 222.113 | 240.519 | 274.183 | 305.552 | 348.76 | 317.339 | 175.496 | 84.934 | 77.294 | 107.686 | 135.647 | 135.647 | 162.17 | 162.17 | 77.863 | 77.863 | 128.884 | 128.884 | 117.736 | 117.736 | 182.624 | 203.462 | 56.734 | 45.376 | 49.142 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 3.307 | 14.841 | 17.75 | 26.09 | 0.82 | 1.04 | 1.809 | 3.086 | 3.878 | 7.836 | 4.888 | 15.217 | 22.822 | 20.073 | 16.219 | 4.48 | 1.212 | 1.376 | 1.73 | 0.534 | 0.534 | 1.22 | 1.22 | 20.142 | 20.142 | 40.093 | 40.093 | 24.528 | 24.528 | 13.965 | 5.958 | 2.111 | 2.606 | 3.282 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.842 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.396 | 6.444 | 6.444 | 0 | 0 | 0 | 0 | 0 | 2.125 | 2.125 | 2.188 | 2.188 | 2.25 | 2.25 | 2.313 | 2.313 | 2.375 | 2.375 | 2.438 | 2.5 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.396 | 6.444 | 6.444 | 0 | 0 | 0 | 0 | 3.842 | 2.125 | 2.125 | 2.188 | 2.188 | 2.25 | 2.25 | 2.313 | 2.313 | 2.375 | 2.375 | 2.438 | 2.5 | 0 | 0 | 0 |
Long Term Investments
| 2.12 | 2.148 | 2.251 | 1.899 | 105.072 | 50.903 | 52.73 | 55.936 | 20.825 | 34.206 | 39.295 | 40.265 | 67.626 | 66.802 | 57.37 | 64.92 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | -16.989 | -20.001 | -27.989 | -105.892 | 10.648 | 11.694 | 12.743 | 13.789 | 14.838 | -44.183 | -60.878 | -96.892 | -93.319 | -73.589 | -69.4 | -1.212 | -1.376 | -5.572 | 0.14 | -2.659 | 1.223 | -3.408 | 4.078 | -22.392 | 6.334 | -42.406 | 5.478 | -26.903 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 5.427 | 16.989 | 20.001 | 27.989 | 105.892 | 62.591 | 66.233 | 71.765 | 38.492 | 56.88 | 44.183 | 60.878 | 96.892 | 93.319 | 73.589 | 69.4 | 1.212 | 1.376 | 5.572 | 2.799 | 2.659 | 4.631 | 3.408 | 26.47 | 22.392 | 48.74 | 42.406 | 32.381 | 26.903 | 16.403 | 8.458 | 2.111 | 2.606 | 3.282 |
Total Assets
| 336.134 | 290.67 | 264.269 | 294.463 | 302.94 | 332.231 | 325.008 | 326.416 | 303.949 | 278.993 | 300.586 | 351.993 | 420.423 | 442.079 | 390.928 | 250.154 | 86.146 | 91.155 | 113.258 | 138.446 | 138.446 | 166.801 | 166.801 | 104.333 | 104.333 | 177.624 | 177.624 | 150.117 | 150.117 | 199.027 | 211.92 | 58.845 | 47.982 | 52.424 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||
Account Payables
| 28.38 | 15.104 | 2.079 | 2.127 | 5.009 | 14.87 | 11.003 | 16.759 | 41.439 | 0.116 | 0.064 | 5.571 | 3.642 | 2.247 | 2.345 | 12.929 | 1.331 | 11.061 | 10.797 | 0 | 0.055 | 18.227 | 0 | 0 | 5.337 | 4.842 | 4.842 | 0 | 12.9 | 8.76 | 8.793 | 78.129 | 79.722 | 80.692 |
Short Term Debt
| 3.274 | 4.307 | 4.265 | 1.94 | 0.249 | 0.28 | 0.715 | 1.133 | 1.049 | 2.714 | 0 | 0 | 0 | 0 | 0 | 65.233 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.53 | 205.147 | 195.147 | 210.347 |
Tax Payables
| 13.445 | 6.492 | 4.921 | 3.774 | 4.244 | 4.396 | 3.472 | 1.851 | 0.878 | 0.878 | 0.83 | 0.742 | 0.278 | 0.041 | 0.064 | 0.243 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.646 | 1.954 |
Deferred Revenue
| 9.033 | 6.492 | 4.921 | 3.774 | 4.244 | 4.396 | 3.472 | 0.526 | 0.509 | 0.387 | 0 | 0 | 0 | 0 | 0 | -78.162 | -20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.646 | 1.954 |
Other Current Liabilities
| 13.52 | 29.614 | 17.547 | 21.257 | 29.881 | 19.146 | 15.132 | 12.521 | 9.704 | 10.592 | 11.351 | 16.903 | 18.662 | 16.131 | 13.444 | 60.3 | 20 | 0 | 0 | 17.627 | 17.517 | 0 | 0 | 31.258 | 20.584 | 30.376 | 25.534 | 39.026 | 13.226 | 25.884 | 18.05 | 1,163.194 | 1,153.271 | 1,056.077 |
Total Current Liabilities
| 67.652 | 55.517 | 28.812 | 29.098 | 39.383 | 38.692 | 30.322 | 32.79 | 53.579 | 14.687 | 12.245 | 23.216 | 22.582 | 18.419 | 15.853 | 138.705 | 21.331 | 11.061 | 10.797 | 17.627 | 17.627 | 18.227 | 18.227 | 31.258 | 31.258 | 35.218 | 35.218 | 39.026 | 39.026 | 34.644 | 31.373 | 1,446.47 | 1,430.786 | 1,349.07 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||
Long Term Debt
| 2.433 | 1.548 | 2.462 | 3.348 | 0.173 | 0 | 0 | 0.31 | 0.826 | 2.169 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.768 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 2.433 | 1.548 | 2.462 | 3.348 | 0.173 | 0.001 | 0 | 0.31 | 0.826 | 2.169 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.768 | 0 | 0 | 0 |
Total Liabilities
| 70.085 | 57.065 | 31.274 | 32.446 | 39.556 | 38.692 | 30.322 | 33.1 | 54.405 | 16.856 | 12.245 | 23.216 | 22.582 | 18.419 | 15.853 | 138.705 | 21.331 | 11.061 | 10.797 | 17.627 | 17.627 | 18.227 | 18.227 | 31.258 | 31.258 | 35.218 | 35.218 | 39.026 | 39.026 | 34.644 | 59.141 | 1,446.47 | 1,430.786 | 1,349.07 |
Equity: | ||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.855 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 92.521 | 77.101 | 77.101 | 77.101 | 64.251 | 64.251 | 64.251 | 64.251 | 53.543 | 53.543 | 53.543 | 53.543 | 52.586 | 52.586 | 47.806 | 23.903 | 21.444 | 21.444 | 21.444 | 21.444 | 21.444 | 21.444 | 21.444 | 14.891 | 14.891 | 11.455 | 11.455 | 6.364 | 6.364 | 318.201 | 229.869 | 2.213 | 221.261 | 221.261 |
Retained Earnings
| -1,299.633 | -1,313.797 | -1,315.49 | -1,291.56 | -1,290.298 | -1,260.425 | -1,255.84 | -1,250.881 | -1,251.257 | -1,238.857 | -1,226.403 | -1,173.77 | -1,108.411 | -1,057.243 | -1,014.169 | -991.068 | -976.495 | -963.277 | -942.158 | -924.547 | -924.547 | -896.825 | -896.825 | -892.123 | -892.123 | -798.531 | -798.531 | -729.896 | -729.896 | -153.818 | -77.09 | -1,436.953 | -1,647.761 | -1,563.065 |
Accumulated Other Comprehensive Income/Loss
| 0 | 2.599 | 4.289 | 4.053 | 30.24 | 25.006 | 21.478 | 16.788 | 4.874 | 172.428 | 18.398 | 8.482 | 31.94 | 4.718 | -2.855 | 1.193 | 2.735 | 4.796 | -2.18 | 6.791 | 0 | -18.571 | 0 | 18.48 | 0 | -14.635 | 0 | 0 | 0 | -9.956 | 0 | -6.93 | 0 | -6.494 |
Other Total Stockholders Equity
| 1,476.959 | 1,474.203 | 1,471.605 | 1,474.893 | 1,461.378 | 1,461.379 | 1,461.378 | 1,462.077 | 1,442.803 | 1,275.023 | 1,275.023 | 1,444.14 | 1,423.554 | 1,422.692 | 1,341.043 | 1,076.145 | 1,019.866 | 1,021.927 | 1,023.175 | 1,023.922 | 903.103 | 1,023.955 | 875.381 | 950.307 | 877.232 | 929.482 | 787.076 | 834.623 | 723.532 | 830.563 | 0 | 54.045 | 0 | 51.652 |
Total Shareholders Equity
| 269.847 | 237.507 | 237.505 | 261.199 | 262.283 | 289.525 | 290.582 | 289.703 | 247.431 | 262.137 | 288.341 | 331.057 | 398.807 | 422.753 | 374.68 | 110.173 | 64.815 | 80.094 | 102.461 | 120.819 | -903.103 | 148.574 | -875.381 | 73.075 | -877.232 | 142.406 | -787.076 | 111.091 | -723.532 | 164.383 | 152.779 | -1,387.625 | -1,426.5 | -1,296.646 |
Total Equity
| 266.049 | 233.605 | 232.995 | 262.017 | 263.384 | 293.539 | 294.686 | 293.316 | 249.544 | 262.137 | 288.341 | 328.777 | 397.841 | 423.66 | 375.075 | 111.449 | 64.815 | 80.094 | 102.461 | 120.819 | -903.103 | 148.574 | -875.381 | 73.075 | -877.232 | 142.406 | -787.076 | 111.091 | -723.532 | 164.383 | 152.779 | -1,340.51 | -1,382.804 | -1,251.488 |
Total Liabilities & Shareholders Equity
| 336.134 | 290.67 | 264.269 | 294.463 | 302.94 | 332.231 | 325.008 | 326.416 | 303.949 | 278.993 | 300.586 | 351.993 | 420.423 | 442.079 | 390.928 | 250.154 | 86.146 | 91.155 | 113.258 | 138.446 | 0 | 166.801 | 0 | 104.333 | 0 | 177.624 | 0 | 150.117 | 0 | 199.027 | 211.92 | 58.845 | 47.982 | 52.424 |