Dong Yang Piston Co., Ltd.

KRX:092780.KS

5740 (KRW) • At close October 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q22017 Q12016 Q42016 Q32016 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 46,809.77723,342.44420,533.60834,605.57922,711.09115,190.06819,614.8112,527.0626,571.68910,514.8635,877.7519,007.1979,879.9239,170.99514,510.46312,071.4645,455.73410,086.9411,810.26311,257.1548,132.137,973.8627,783.1599,924.9086,625.9378,476.0577,951.6476,885.094-12,480.7026,430.7026,430.702-9,686.12
Short Term Investments 30,94032,447.07832,42532,47032,92332,87332,82824,34624,43328,06626,05733,96021,22021,13021,04014,15014,69414,659.1514,414.310,64010,64012,653.316,64017,654.517,65617,669.91517,559.16,762.324,961.4046,232.3026,05019,372.239
Cash and Short Term Investments 77,749.77755,789.52352,958.60867,075.57955,634.09148,063.06852,442.8136,873.06231,004.68938,580.86331,934.75142,967.19731,099.92330,300.99535,550.46326,221.46420,149.73424,746.0926,224.56321,897.15418,772.1320,627.16224,423.15927,579.40824,281.93726,145.97225,510.74713,647.39412,480.70212,663.00412,480.7029,686.12
Net Receivables 65,318.4971,824.43258,344.47161,600.59160,283.22663,619.45855,479.92761,190.99756,849.40853,717.6850,681.23447,305.32748,301.94660,718.29549,318.73457,734.71839,773.01950,416.92254,699.71857,058.04359,326.15551,215.84745,671.07653,210.47354,519.40345,042.00648,600.31453,984.51054,131.18647,562.6020
Inventory 78,155.26678,772.48779,191.274,502.06177,975.2178,769.75687,431.83789,547.55789,952.63985,101.60387,135.37185,546.84379,420.88269,007.54969,947.1265,689.82374,762.80883,276.02778,935.70668,699.67471,239.59166,013.48467,196.50570,401.95162,455.24463,782.26456,848.31945,342.178043,230.65943,230.6590
Other Current Assets 849.71862.09701.1990.001-0.0010.001-000-0.0010.0010-00.001-0-000.00100.0010.00157,477.908-00.0020.00150,437.487-0.00100-06,750.8860
Total Current Assets 222,073.243207,248.532191,195.479203,178.231193,892.526190,452.283195,354.574187,611.616177,806.736177,400.144169,751.357175,819.368158,822.751160,026.841154,816.317149,646.005134,685.562158,439.039159,859.988147,654.872149,337.877144,118.554137,290.74151,191.834141,256.585140,365.723130,959.38112,974.08112,480.702110,024.849110,024.8499,686.12
Non-Current Assets:
Property, Plant & Equipment, Net 176,683.926171,750.972163,023.39167,540.42166,082.616159,502.097164,762.27176,941.204174,170.684173,116.722171,661.397170,416.54168,824.648170,239.921170,540.283175,948.793179,310.797171,987.81168,786.781173,600.313168,291.104167,005.955161,304.493154,857.158157,957.851150,538.383149,434.939152,602.630154,711.584154,711.5840
Goodwill 2,728.1972,728.1972,728.1972,728.1972,728.1972,728.1972,728.1972,728.1972,728.1972,728.1972,728.1972,728.1972,728.1972,728.1972,728.1972,728.1972,728.1972,728.1972,728.197465.117465.117465.117465.117465.117465.117465.117465.117465.1170465.117465.1170
Intangible Assets 548.35572.1596.224628.478662.991701.456740.904782.048823.729865.791855.291904.029807.077860.035914.911968.1741,031.9161,075.6611,140.804788.779839.293890.122891.787753.887792.865817.346841.65890.4950911.967911.9670
Goodwill and Intangible Assets 2,728.1972,728.1973,324.4213,356.6753,391.1883,429.6533,469.1013,510.2453,551.9263,593.9883,583.4883,632.2263,535.2743,588.2323,643.1083,696.3713,760.1133,803.8583,869.0011,253.8961,304.411,355.2391,356.9041,219.0041,257.9821,282.4631,306.7671,355.61201,377.0841,377.0840
Long Term Investments 1,637.531,213.4281,174.788-31,231.925-31,721.597-31,719.206-31,718.212-23,771.594-23,907.506-27,291.25-25,355.562-32,625.729-20,510.405-20,501.362-20,474.922-13,560.869-13,418.507-13,123.669-12,949.727-7,991.768-8,464.74-10,562.901-14,614.981-15,710.055-15,602.681-15,708.129-15,635.76-5,001.9080-4,814.9081,103.5520
Tax Assets 10,654.2699,927.48612,400.8459,377.9998,514.9358,266.2048,270.8439,694.4589,231.7788,617.9018,527.38,418.5628,463.2238,374.7438,198.5837,426.1697,812.2487,897.3087,975.8547,524.0927,732.7367,296.37,319.2186,887.0036,899.8616,934.8256,574.1029,843.93608,879.02700
Other Non-Current Assets 2,130.0132,121.8061,515.64234,117.88634,549.61234,584.30134,127.45732,842.17732,880.35836,495.11134,460.2442,369.57629,569.63529,462.50529,333.44322,508.98523,037.30223,025.45422,751.95820,166.22318,990.43221,017.02624,964.41425,978.92526,049.46826,081.88425,922.07914,860.085-12,480.70214,951.59217,912.159-9,686.12
Total Non-Current Assets 193,833.935187,741.889181,439.087183,161.055180,816.753174,063.049178,911.46199,216.49195,927.239194,532.471192,876.863192,211.174189,882.376191,164.039191,240.495196,019.449200,501.952193,590.761190,433.868194,552.756187,853.942186,111.619180,330.048173,232.035176,562.481169,129.426167,602.127173,660.356-12,480.702175,104.379175,104.379-9,686.12
Total Assets 415,907.178394,990.421372,634.566386,339.286374,709.279364,515.332374,266.034386,828.107373,733.976371,932.615362,628.219368,030.542348,705.127351,190.88346,056.812345,665.454335,187.514352,029.8350,293.855342,207.627337,191.819330,230.173317,620.788324,423.869317,819.066309,495.149298,561.507286,634.4370285,129.229285,129.2290
Liabilities & Equity:
Current Liabilities:
Account Payables 44,292.59243,797.644,471.26241,997.25734,195.39831,826.99540,259.16831,623.35932,920.23239,436.61837,313.96526,679.30929,407.85229,487.87733,380.85929,803.25318,836.5627,530.53236,390.93329,417.16537,588.15231,178.23924,189.05734,349.32429,967.68429,74327,940.78725,442.657023,234.98423,234.9840
Short Term Debt 122,495.669130,893.68120,549.903131,161.218110,341.531104,100.919102,497.267110,536.397110,923.635105,479.413103,005.306121,648.99123,355.378131,989.853131,318.738126,456.472123,152.38118,404.211108,990.025120,894.565117,447.777121,649.667121,678.581114,527.137108,256.859115,798.04108,955.529113,115.1970119,147.242119,147.2420
Tax Payables 3,431.333941.634665.772868.9721,552.1471,408.429586.1631,266.017945.7131,267.1751,737.2111,176.3141,199.19833.279153.89171.033153.891,590.6371,838.9991,559.6461,648.5391,651.3051,510.3911,014.091,598.302940.516451.6982,281.75202,162.4200
Deferred Revenue 0.8941.634665.77242,502.88440,280.6140000034,314.12222,404.66133,978.02632,659.68631,535.45324,892.97820,117.58932,468.91532,123.54126,779.66325,449.7121,651.30523,808.2071,014.091,598.30222,651.6820,128.25324,161.423023,531.5200
Other Current Liabilities 33,956.39629,442.90630,341.4190.001037,785.67337,756.49932,362.42232,128.59533,546.748-00-00.001-0.001-000.001-0.001-0-0.00125,412.738-0.00124,811.70325,613.0250.001-0.002-00-023,531.520
Total Current Liabilities 200,745.457205,075.82196,028.356215,661.361184,817.543173,713.587180,512.934174,522.178175,972.462178,462.779174,633.393170,732.96186,741.256194,137.417196,235.049181,152.703162,106.529178,403.659177,504.499177,091.392180,485.64179,891.949169,675.844174,702.254165,435.87168,192.721157,024.568162,719.2770165,913.746165,913.7460
Non-Current Liabilities:
Long Term Debt 41,152.18122,977.65613,611.74112,366.84834,395.43939,141.63346,951.86150,496.2547,877.24849,683.09246,588.9247,851.59729,427.40227,085.30426,133.86730,276.2440,493.72634,658.31536,529.97727,559.77423,957.19222,261.30722,892.1326,145.63228,960.82525,485.01927,924.47626,161.089027,180.96227,180.9620
Deferred Revenue Non-Current 1,547.5411,445.4861,445.871,591.1491,527.6121,553.2481,491.8711,578.1361,499.0811,462.2731,467.1391,551.7481,535.0991,640.1451,608.8771,318.4181,298.0711,314.661,423.5911,288.9081,330.7221,382.9991,364.6441,257.8541,311.3421,056.6411,025.4341,064.38101,112.51200
Deferred Tax Liabilities Non-Current 614.376600.06445.774497.445488.453485.924475.667402.211606.979358.083353.099243.97373.806238.573233.796231.436135.572170.905170.01119.556119.556119.556119.556119.556119.556112.839256.394109.5640111.9600
Other Non-Current Liabilities 37,586.43236,364.49635,960.97221,545.39920,758.74120,730.7720,308.4828,760.96328,115.45627,390.30626,307.51736,501.57326,199.09526,835.07226,268.78627,778.21926,797.5527,312.61526,470.72729,121.3628,703.84928,769.31528,050.62326,839.73127,130.32226,489.03526,033.731,024.018029,346.19830,570.670
Total Non-Current Liabilities 80,900.5361,387.69851,464.35736,000.84157,170.24561,911.57469,227.87981,237.56178,098.76578,893.75474,716.67586,148.88857,535.40255,799.09454,245.32659,604.31368,724.91963,456.49564,594.30658,089.59854,111.31952,533.17752,426.95354,362.77357,522.04553,143.53455,240.00458,359.052057,751.63357,751.6330
Total Liabilities 281,645.987266,463.519247,492.713251,662.202241,987.788235,625.161249,740.813255,759.739254,071.227257,356.533249,350.068256,881.848244,276.658249,936.511250,480.375240,757.016230,831.448241,860.154242,098.805235,180.99234,596.959232,425.126222,102.798229,065.028222,957.915221,336.255212,264.572221,078.330223,665.378223,665.3780
Equity:
Preferred Stock 000000000000002,915.78200000390.447982.8132,577.0222,852.0781,512.3163,384.3943,833.3781,148.1880000
Common Stock 6,584.236,584.236,584.236,584.236,584.236,584.236,584.236,584.236,584.236,584.236,584.236,584.236,584.236,584.236,584.236,584.236,584.236,584.236,584.236,584.236,584.236,584.236,584.236,584.236,584.236,584.236,584.234,934.2304,934.234,934.230
Retained Earnings 93,582.30990,343.4387,946.76894,158.32292,252.58288,305.11686,326.59683,767.96379,588.58378,527.3478,788.83277,042.21778,293.50975,392.02172,020.74376,129.70175,016.17979,601.97978,702.27676,220.70773,597.74269,451.94868,986.12569,335.48967,545.23962,774.84461,603.92356,391.657049,379.41349,379.4130
Accumulated Other Comprehensive Income/Loss 11,605.38810,013.7869,077.81812,082.12310,323.33510,363.0758,039.0717,162.37610,028.2426,082.7464,529.0714,213.5941,028.14839.988-2,915.782853.1371,491.0322,751.5341,326.2961,293.969-390.447-982.813-2,577.022-2,852.078-1,512.316-3,384.394-3,833.378-1,148.18860,136.3051,916.3581,916.35850,455.406
Other Total Stockholders Equity 19,357.08318,515.15318,515.15318,512.34320,222.28720,626.95820,706.95820,706.95820,706.95820,706.95820,786.95820,786.95816,045.34516,045.34514,675.56319,061.34619,061.34619,074.2619,512.51420,893.71820,503.27119,910.90518,156.69617,727.85519,067.61717,195.53916,560.4512,758.1151,327.5463,906.3043,906.304219.086
Total Shareholders Equity 131,129.01125,456.599122,123.969131,337.018129,382.434125,879.379121,656.854128,221.527116,908.013111,901.275110,689.092108,626.999101,951.22498,861.58493,280.536102,628.414102,152.787108,012.002106,125.316104,992.623100,685.24395,947.08393,727.05193,647.57493,197.08686,554.61384,748.60464,084.00261,463.8560,136.30560,136.30550,674.492
Total Equity 134,261.191128,526.902125,141.852134,677.084132,721.49128,890.171124,525.221131,068.368119,662.749114,576.083113,278.151111,148.694104,428.469101,254.36995,576.437104,908.438104,356.067110,169.647108,195.051107,026.637102,594.8697,805.04795,517.99195,358.84294,861.1588,158.89486,296.93565,556.10761,463.8561,463.8561,463.8550,674.492
Total Liabilities & Shareholders Equity 415,907.178394,990.421372,634.566386,339.286374,709.278364,515.332374,266.034386,828.107373,733.976371,932.615362,628.219368,030.542348,705.127351,190.88346,056.812345,665.454335,187.514352,029.8350,293.855342,207.627337,191.819330,230.173317,620.788324,423.869317,819.065309,495.149298,561.507286,634.43761,463.85285,129.229285,129.22950,674.492