Fujikon Industrial Holdings Limited
HKEX:0927.HK
0.74 (HKD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||
Net Income
| 17.168 | 43.881 | -30.994 | 20.386 | 51.881 | 68.968 | 54.279 | 24.301 | 24.966 | 20.474 | 65.943 | 118.882 | 59.827 | 30.008 | 51.142 | 91.296 | 151.293 | 175.352 | -14.545 | 72.817 | 23.941 | 33.152 | 56.423 | 62.277 | 56.5 |
Depreciation & Amortization
| 24.848 | 24.992 | 35.084 | 40.465 | 42.843 | 31.155 | 30.832 | 34.08 | 37.23 | 40.6 | 33.784 | 29.039 | 30.424 | 32.47 | 41.827 | 47.109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19.263 | 12.411 | 12.631 | 0 | 0 | 0 | -115.334 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.31 | 1.439 | 6.058 | 0 | 0 | 0 | 1.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -70.43 | -1.871 | -93 | 62.848 | 126.133 | -133.604 | -76.407 | 48.783 | -9.394 | -38.806 | 74.089 | -59.87 | 20.41 | -105.451 | 15.848 | 14.544 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| -65.373 | -49.862 | -63.116 | 44.652 | 83.644 | -32.194 | -10.714 | -13.508 | 46.138 | -41.604 | 62.671 | -50.506 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -36.409 | 43.588 | -59.97 | 50.542 | 106.669 | -97.56 | -75.253 | -7.02 | -27.461 | -0.535 | 5.801 | -32.2 | -5.8 | -69.636 | -0.602 | 59.462 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 17.275 | -0.629 | 23.618 | -14.849 | -56.149 | -22.31 | -5.339 | 61.147 | -12.257 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 14.077 | 5.032 | 6.468 | -17.497 | -8.031 | 18.46 | -1.154 | 55.803 | 18.067 | -38.271 | 68.288 | -27.67 | 26.21 | -35.815 | 16.45 | -44.918 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 72.107 | -9.351 | 1.995 | -18.568 | 10.577 | -16.827 | 20.795 | -15.979 | 1.885 | -9.473 | -3.783 | -3.742 | 5.188 | 15.315 | 2.535 | 105.161 | 125.579 | 10.642 | 55.717 | 13.333 | 62.209 | -7.072 | 53.369 | -6.538 | 19.613 |
Operating Cash Flow
| 43.693 | 57.651 | -86.915 | 105.131 | 231.434 | -50.308 | 29.499 | 91.185 | 54.687 | -6.778 | 183.883 | 102.998 | 115.849 | -27.658 | 111.352 | 143.876 | 276.872 | 185.994 | 41.172 | 86.15 | 86.15 | 26.08 | 109.792 | 55.739 | 76.113 |
Investing Activities: | |||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -41.713 | -16.083 | -13.774 | -8.181 | -20.432 | -42.12 | -24.341 | -15.735 | -16.863 | -28.065 | -57.786 | -36.278 | -20.086 | -21.562 | -34.893 | -29.368 | -19.532 | -53.046 | -64.589 | -42.882 | -29.266 | -56.522 | -40.541 | -36.831 | -15.406 |
Acquisitions Net
| 0 | 2.998 | 0.28 | 0.502 | 0.27 | 0.844 | 0.397 | 3.275 | 0.023 | 25.617 | 4.8 | 6.905 | 4.916 | 12.954 | 0 | 0 | 0 | 0 | 0 | 0.132 | 0.118 | 0.698 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | -0.336 | 0 | 0 | -7.77 | 0 | -7.75 | -12.76 | -13.487 | -93.366 | -30.128 | 0 | 0 | 0 | 0 | -5.507 | -7.607 | -32.392 | -59.873 | -28.433 | -1 | 0 |
Sales Maturities Of Investments
| 4.607 | 0 | 0 | 0 | 0.066 | 0 | 0.888 | 10.633 | 0 | 8.242 | 7.009 | 64.795 | 7.687 | 55.681 | 0 | 0 | 0 | 0 | 0 | 21.229 | 37.117 | 49.078 | 0 | 0 | 0.5 |
Other Investing Activites
| -1.235 | 0.058 | 2.713 | 2.085 | 4.998 | 1.688 | 1.965 | -0.128 | 6.137 | 8.367 | 13.902 | -19.003 | 87.466 | 3.106 | -69.431 | 42.636 | -39.017 | 6.225 | 15.569 | -0.579 | 1.235 | 2.975 | 9.661 | -14.335 | -41.802 |
Investing Cash Flow
| -38.341 | -13.027 | -10.781 | -5.594 | -15.434 | -39.588 | -21.488 | -9.725 | -10.726 | 6.411 | -44.835 | 2.932 | -13.383 | 20.051 | -104.324 | 13.268 | -58.549 | -46.821 | -54.527 | -29.707 | -23.188 | -63.644 | -59.313 | -52.166 | -56.708 |
Financing Activities: | |||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | -7.691 | 0 | -7.902 | 0 | 0 | 0 | 0 | 0 | -42.787 | 1.39 | -2.433 | 13.889 | 9.07 | -16.781 | -18.327 | -13.687 | 19.38 | -10.527 | -22.577 | 65.676 | -3.037 | 12.383 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 5.249 | 0.885 | 0.077 | 0.367 | 0 | 8.774 | 2.534 | 0 | 4.797 | 9.267 | 20.066 | 4.384 | 2.586 | 0 | 0 | 0 | 5.785 | 0 | 89.9 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -34.067 | -21.292 | -17.034 | -21.292 | -29.809 | -38.071 | -46.242 | -25.212 | -29.414 | -54.581 | -75.502 | -90.231 | -32.811 | -49.208 | -51.895 | -63.87 | -60.899 | -30.118 | -39.174 | -25.822 | -25.81 | -35.96 | -25.172 | -10.264 | -0.766 |
Other Financing Activities
| -7.84 | -21.635 | -0.219 | -22.711 | -17.556 | -19.6 | -19.6 | -12.25 | -5.88 | -4.9 | 4.854 | -4.9 | -3.92 | -4.9 | -4.41 | -2.94 | 0 | -2.94 | 6.578 | 0.142 | 33.295 | -29.408 | 26.303 | 1.679 | -3.761 |
Financing Cash Flow
| -41.907 | -42.927 | -24.944 | -44.003 | -55.267 | -52.422 | -64.957 | -37.385 | -34.927 | -59.481 | -113.435 | -91.207 | -39.164 | -35.422 | -37.968 | -63.525 | -74.842 | -43.351 | -13.216 | -36.207 | -15.092 | 6.093 | -1.906 | 94.972 | -4.527 |
Other Information: | |||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -7.399 | -1.763 | 5.152 | 10.048 | -2.102 | -3.178 | 9.634 | -4.007 | -2.482 | 0.321 | 1.306 | 1.819 | 9.49 | 10.221 | 0.501 | -3.366 | 23.802 | -2.866 | -1.896 | -0.002 | -76.322 | -0.045 | -31.643 | -17.625 | -2.457 |
Net Change In Cash
| -43.954 | -0.066 | -117.488 | 65.582 | 158.631 | -145.496 | -47.312 | 40.068 | 6.552 | -59.527 | 26.919 | 16.542 | 72.792 | -32.808 | -30.439 | 90.253 | 167.283 | 92.956 | -28.467 | 20.234 | -28.452 | -31.516 | 16.93 | 80.92 | 12.421 |
Cash At End Of Period
| 325.842 | 369.796 | 369.862 | 487.35 | 421.768 | 263.137 | 408.633 | 455.945 | 415.877 | 409.325 | 468.852 | 441.933 | 425.391 | 352.599 | 385.407 | 415.846 | 325.593 | 158.31 | 65.354 | 93.821 | 73.587 | 102.039 | 133.555 | 116.625 | 35.705 |