Beijing Properties (Holdings) Limited
HKEX:0925.HK
0.04 (HKD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 530.085 | 610.394 | 857.942 | 900.092 | 413.043 | 409.543 | 301.274 | 313.103 | 375.262 | 486.214 | 206.443 | 465.127 | 188.995 | 316.885 | 160.318 | 172.708 | 157.513 | 145.773 | 155.094 | 121.535 | 63.781 | 23.981 | 8.962 | -6.18 | 8.962 | 8.962 | 2.752 | 2.752 | 2.752 | 2.752 | 408.482 | 408.482 | 408.482 | 408.482 | 34.847 | 34.847 | 34.847 | 34.847 | 38.882 | 38.882 | 38.882 | 38.882 | 75.542 | 75.542 | 75.542 | 75.542 | 123.762 | 123.762 | 123.762 | 123.762 | 272.297 | 272.297 | 272.297 | 272.297 | 290.304 | 290.304 | 290.304 | 290.304 |
Cost of Revenue
| 425.222 | 530.473 | 703.767 | 672.292 | 174.056 | 178.306 | 94.094 | 111.245 | 250.015 | 336.276 | 65.176 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.086 | 0.977 | 0.977 | 0.977 | 0.977 | 0.932 | 0.932 | 0.932 | 0.932 | 251.967 | 251.967 | 251.967 | 251.967 | 28.692 | 28.692 | 28.692 | 28.692 | 32.745 | 32.745 | 32.745 | 32.745 | 68.88 | 68.88 | 68.88 | 68.88 | 111.919 | 111.919 | 111.919 | 111.919 | 166.592 | 166.592 | 166.592 | 166.592 | 191.106 | 191.106 | 191.106 | 191.106 |
Gross Profit
| 104.863 | 79.921 | 154.175 | 227.8 | 238.987 | 231.237 | 207.18 | 201.858 | 125.247 | 149.938 | 141.267 | 465.127 | 188.995 | 316.885 | 160.318 | 172.708 | 157.513 | 145.773 | 155.094 | 121.535 | 63.781 | 14.895 | 7.985 | -7.157 | 7.985 | 7.985 | 1.82 | 1.82 | 1.82 | 1.82 | 156.515 | 156.515 | 156.515 | 156.515 | 6.155 | 6.155 | 6.155 | 6.155 | 6.137 | 6.137 | 6.137 | 6.137 | 6.662 | 6.662 | 6.662 | 6.662 | 11.843 | 11.843 | 11.843 | 11.843 | 105.705 | 105.705 | 105.705 | 105.705 | 99.198 | 99.198 | 99.198 | 99.198 |
Gross Profit Ratio
| 0.198 | 0.131 | 0.18 | 0.253 | 0.579 | 0.565 | 0.688 | 0.645 | 0.334 | 0.308 | 0.684 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.621 | 0.891 | 1.158 | 0.891 | 0.891 | 0.661 | 0.661 | 0.661 | 0.661 | 0.383 | 0.383 | 0.383 | 0.383 | 0.177 | 0.177 | 0.177 | 0.177 | 0.158 | 0.158 | 0.158 | 0.158 | 0.088 | 0.088 | 0.088 | 0.088 | 0.096 | 0.096 | 0.096 | 0.096 | 0.388 | 0.388 | 0.388 | 0.388 | 0.342 | 0.342 | 0.342 | 0.342 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 65.12 | 78.745 | 106.207 | 103.307 | 95.572 | 95.531 | 104.41 | 100.61 | 117.441 | 112.37 | 135.61 | 103.655 | 114.761 | 92.473 | 92.174 | 70.577 | 93.872 | 97.875 | 93.881 | 86.123 | 56.048 | 29.054 | 60.166 | 29.054 | 29.054 | 21.475 | 21.475 | 21.475 | 21.475 | 21.004 | 21.004 | 21.004 | 21.004 | 23.064 | 23.064 | 23.064 | 23.064 | 16.356 | 16.356 | 16.356 | 16.356 | 19.2 | 19.2 | 19.2 | 19.2 | 32.503 | 32.503 | 32.503 | 32.503 | 32.329 | 32.329 | 32.329 | 32.329 | 36.825 | 36.825 | 36.825 | 36.825 |
Selling & Marketing Expenses
| 0 | 8.442 | 8.911 | 4.33 | 3.014 | 5.024 | 1.194 | 2.403 | 0.712 | 7.182 | 7.818 | 8.649 | 7.327 | 9.959 | 7.622 | 11.986 | 6.693 | 12.629 | 4.926 | 5.822 | 0.01 | 1.011 | 0.253 | 0.253 | 0.253 | 0.253 | 0.213 | 0.213 | 0.213 | 0.213 | 7.634 | 7.634 | 7.634 | 7.634 | 8.007 | 8.007 | 8.007 | 8.007 | 8.772 | 8.772 | 8.772 | 8.772 | 11.49 | 11.49 | 11.49 | 11.49 | 2.986 | 2.986 | 2.986 | 2.986 | 66.802 | 66.802 | 66.802 | 66.802 | 64.191 | 64.191 | 64.191 | 64.191 |
SG&A
| 52.783 | 58.776 | 87.656 | 115.529 | 106.321 | 98.61 | 90.426 | 101.31 | 94.621 | 115.873 | 107.265 | 144.259 | 110.982 | 138.792 | 100.095 | 104.16 | 77.27 | 106.501 | 102.801 | 99.704 | 97.825 | 57.06 | 29.306 | 67.123 | 29.306 | 29.306 | 21.688 | 21.688 | 21.688 | 21.688 | 28.638 | 28.638 | 28.638 | 28.638 | 31.071 | 31.071 | 31.071 | 31.071 | 25.128 | 25.128 | 25.128 | 25.128 | 30.69 | 30.69 | 30.69 | 30.69 | 35.489 | 35.489 | 35.489 | 35.489 | 99.13 | 99.13 | 99.13 | 99.13 | 101.016 | 101.016 | 101.016 | 101.016 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | -7.308 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -37.82 | -0.495 | -0.495 | -0.495 | -0.495 | -24.097 | -24.097 | -24.097 | -24.097 | -2.396 | -2.396 | -2.396 | -2.396 | 13.231 | 13.231 | 13.231 | 13.231 | -14.142 | -14.142 | -14.142 | -14.142 | 1.996 | 1.996 | 1.996 | 1.996 | 0 | 0 | 0 | 0 | 4.504 | 4.504 | 4.504 | 4.504 | 1.257 | 1.257 | 1.257 | 1.257 |
Operating Expenses
| 52.783 | 58.776 | 87.656 | 115.529 | 106.321 | 105.918 | 90.426 | 101.31 | 94.621 | 115.873 | 107.265 | 220.361 | 137.391 | 265.27 | 91.275 | 234.103 | 130.991 | 71.434 | 106.279 | 328.154 | 118.388 | 818.694 | 28.812 | 71.985 | 28.812 | 28.812 | -2.409 | -2.409 | -2.409 | -2.409 | 26.242 | 26.242 | 26.242 | 26.242 | 44.302 | 44.302 | 44.302 | 44.302 | 10.986 | 10.986 | 10.986 | 10.986 | 32.686 | 32.686 | 32.686 | 32.686 | 35.489 | 35.489 | 35.489 | 35.489 | 103.635 | 103.635 | 103.635 | 103.635 | 102.272 | 102.272 | 102.272 | 102.272 |
Operating Income
| 52.08 | 21.145 | 66.519 | 112.271 | 132.666 | 125.319 | 116.754 | 100.548 | 30.626 | 34.065 | 34.002 | 220.972 | 20.762 | 134.224 | 17.499 | 30.616 | 50.291 | 7.624 | 18.73 | -9.06 | -39.498 | -38.14 | 196.862 | -74.998 | 196.862 | 196.862 | -12.794 | -12.794 | -12.794 | -12.794 | 104.197 | 104.197 | 104.197 | 104.197 | -38.376 | -38.376 | -38.376 | -38.376 | -5.779 | -5.779 | -5.779 | -5.779 | -27.745 | -27.745 | -27.745 | -27.745 | -47.234 | -47.234 | -47.234 | -47.234 | 3.453 | 3.453 | 3.453 | 3.453 | -4.543 | -4.543 | -4.543 | -4.543 |
Operating Income Ratio
| 0.098 | 0.035 | 0.078 | 0.125 | 0.321 | 0.306 | 0.388 | 0.321 | 0.082 | 0.07 | 0.165 | 0.475 | 0.11 | 0.424 | 0.109 | 0.177 | 0.319 | 0.052 | 0.121 | -0.075 | -0.619 | -1.59 | 21.966 | 12.136 | 21.966 | 21.966 | -4.649 | -4.649 | -4.649 | -4.649 | 0.255 | 0.255 | 0.255 | 0.255 | -1.101 | -1.101 | -1.101 | -1.101 | -0.149 | -0.149 | -0.149 | -0.149 | -0.367 | -0.367 | -0.367 | -0.367 | -0.382 | -0.382 | -0.382 | -0.382 | 0.013 | 0.013 | 0.013 | 0.013 | -0.016 | -0.016 | -0.016 | -0.016 |
Total Other Income Expenses Net
| -115.752 | -570.097 | -141.427 | -198.758 | 253.127 | -341.302 | -239.779 | 9.805 | -52.61 | -275.85 | 29.865 | 220.385 | -145.59 | 252.796 | -105.832 | 247.654 | -156.68 | 136.657 | 178.022 | 401.506 | -54.739 | 880.303 | -2.854 | 8.866 | -2.854 | -2.854 | -15.555 | -15.555 | -15.555 | -15.555 | 24.592 | 24.592 | 24.592 | 24.592 | -0.407 | -0.407 | -0.407 | -0.407 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| -63.672 | -548.952 | -74.908 | -86.487 | 385.793 | -215.983 | -123.025 | 110.353 | -21.984 | -241.785 | 63.867 | 441.357 | -124.828 | 387.02 | -88.333 | 278.27 | -106.389 | 144.281 | 196.752 | 392.446 | -94.237 | 842.163 | 194.008 | -66.132 | 194.008 | 194.008 | -28.349 | -28.349 | -28.349 | -28.349 | 128.789 | 128.789 | 128.789 | 128.789 | -38.783 | -38.783 | -38.783 | -38.783 | -5.779 | -5.779 | -5.779 | -5.779 | -27.745 | -27.745 | -27.745 | -27.745 | -47.234 | -47.234 | -47.234 | -47.234 | 3.453 | 3.453 | 3.453 | 3.453 | -4.543 | -4.543 | -4.543 | -4.543 |
Income Before Tax Ratio
| -0.12 | -0.899 | -0.087 | -0.096 | 0.934 | -0.527 | -0.408 | 0.352 | -0.059 | -0.497 | 0.309 | 0.949 | -0.66 | 1.221 | -0.551 | 1.611 | -0.675 | 0.99 | 1.269 | 3.229 | -1.478 | 35.118 | 21.648 | 10.701 | 21.648 | 21.648 | -10.302 | -10.302 | -10.302 | -10.302 | 0.315 | 0.315 | 0.315 | 0.315 | -1.113 | -1.113 | -1.113 | -1.113 | -0.149 | -0.149 | -0.149 | -0.149 | -0.367 | -0.367 | -0.367 | -0.367 | -0.382 | -0.382 | -0.382 | -0.382 | 0.013 | 0.013 | 0.013 | 0.013 | -0.016 | -0.016 | -0.016 | -0.016 |
Income Tax Expense
| 19.378 | -38.968 | 24.204 | 3.827 | 212.352 | 42.126 | 36.742 | 48.569 | 84.69 | 85.537 | 63.507 | 204.787 | 11.542 | 6.983 | 10.086 | 41.818 | 5.965 | 62.536 | 4.582 | 106.704 | 0.495 | 52.874 | 13.307 | 0.354 | 13.307 | 13.307 | 0.158 | 0.158 | 0.158 | 0.158 | 62.6 | 62.6 | 62.6 | 62.6 | 0.066 | 0.066 | 0.066 | 0.066 | -0.162 | -0.162 | -0.162 | -0.162 | -0.539 | -0.539 | -0.539 | -0.539 | 1.276 | 1.276 | 1.276 | 1.276 | 0.026 | 0.026 | 0.026 | 0.026 | -0.162 | -0.162 | -0.162 | -0.162 |
Net Income
| -91.934 | -818.721 | -82.685 | -142.199 | 20.232 | -271.975 | -102.007 | -133.592 | -137.042 | -423.599 | -80.592 | 134.876 | -158.553 | 415.972 | -115.056 | 222.385 | -107.01 | 83.888 | 192.898 | 259.197 | -92.321 | 762.555 | 180.701 | -61.593 | 180.701 | 180.701 | -28.507 | -28.507 | -28.507 | -28.507 | 66.189 | 66.189 | 66.189 | 66.189 | -38.849 | -38.849 | -38.849 | -38.849 | -5.617 | -5.617 | -5.617 | -5.617 | -27.206 | -27.206 | -27.206 | -27.206 | -48.51 | -48.51 | -48.51 | -48.51 | 3.427 | 3.427 | 3.427 | 3.427 | -4.381 | -4.381 | -4.381 | -4.381 |
Net Income Ratio
| -0.173 | -1.341 | -0.096 | -0.158 | 0.049 | -0.664 | -0.339 | -0.427 | -0.365 | -0.871 | -0.39 | 0.29 | -0.839 | 1.313 | -0.718 | 1.288 | -0.679 | 0.575 | 1.244 | 2.133 | -1.447 | 31.798 | 20.163 | 9.967 | 20.163 | 20.163 | -10.359 | -10.359 | -10.359 | -10.359 | 0.162 | 0.162 | 0.162 | 0.162 | -1.115 | -1.115 | -1.115 | -1.115 | -0.144 | -0.144 | -0.144 | -0.144 | -0.36 | -0.36 | -0.36 | -0.36 | -0.392 | -0.392 | -0.392 | -0.392 | 0.013 | 0.013 | 0.013 | 0.013 | -0.015 | -0.015 | -0.015 | -0.015 |
EPS
| -0.013 | -0.12 | -0.012 | -0.02 | 0.003 | -0.039 | -0.015 | -0.019 | -0.02 | -0.061 | -0.012 | 0.02 | -0.023 | 0.061 | -0.017 | 0.033 | -0.016 | 0.012 | 0.028 | 0.036 | -0.014 | 0.11 | 0.023 | -0.013 | 0.023 | 0.023 | -0.007 | -0.007 | -0.007 | -0.007 | 0.018 | 0.018 | 0.018 | 0.018 | -0.011 | -0.011 | -0.011 | -0.011 | -0.003 | -0.003 | -0.003 | -0.003 | -0.027 | -0.027 | -0.027 | -0.027 | -0.055 | -0.055 | -0.055 | -0.055 | 0.004 | 0.004 | 0.004 | 0.004 | -0.006 | -0.006 | -0.006 | -0.006 |
EPS Diluted
| -0.013 | -0.12 | -0.012 | -0.02 | 0.003 | -0.039 | -0.015 | -0.019 | -0.02 | -0.061 | -0.012 | 0.02 | -0.023 | 0.061 | -0.017 | 0.033 | -0.016 | 0.012 | 0.028 | 0.036 | -0.014 | 0.11 | 0.023 | -0.013 | 0.023 | 0.023 | -0.007 | -0.007 | -0.007 | -0.007 | 0.018 | 0.018 | 0.018 | 0.018 | -0.011 | -0.011 | -0.011 | -0.011 | -0.003 | -0.003 | -0.003 | -0.003 | -0.027 | -0.027 | -0.027 | -0.027 | -0.055 | -0.055 | -0.055 | -0.055 | 0.004 | 0.004 | 0.004 | 0.004 | -0.006 | -0.006 | -0.006 | -0.006 |
EBITDA
| 43.197 | -571.866 | -110.975 | -168.788 | 112.482 | 133.07 | 129.189 | 112.02 | 49.194 | 57.487 | 59.095 | 118.691 | -167.773 | 288.731 | -122.469 | 233.587 | -151.336 | 138.8 | 178.75 | 374.961 | -52.328 | 853.569 | 197.43 | 13.759 | 197.43 | 197.43 | -12.236 | -12.236 | -12.236 | -12.236 | 104.376 | 104.376 | 104.376 | 104.376 | -37.615 | -37.615 | -37.615 | -37.615 | -1.237 | -1.237 | -1.237 | -1.237 | -21.179 | -21.179 | -21.179 | -21.179 | -37.481 | -37.481 | -37.481 | -37.481 | 15.784 | 15.784 | 15.784 | 15.784 | 8.995 | 8.995 | 8.995 | 8.995 |
EBITDA Ratio
| 0.081 | -0.937 | -0.129 | -0.188 | 0.272 | 0.325 | 0.429 | 0.358 | 0.131 | 0.118 | 0.286 | 0.255 | -0.888 | 0.911 | -0.764 | 1.352 | -0.961 | 0.952 | 1.153 | 3.085 | -0.82 | 35.594 | 22.03 | -2.226 | 22.03 | 22.03 | -4.446 | -4.446 | -4.446 | -4.446 | 0.256 | 0.256 | 0.256 | 0.256 | -1.079 | -1.079 | -1.079 | -1.079 | -0.032 | -0.032 | -0.032 | -0.032 | -0.28 | -0.28 | -0.28 | -0.28 | -0.303 | -0.303 | -0.303 | -0.303 | 0.058 | 0.058 | 0.058 | 0.058 | 0.031 | 0.031 | 0.031 | 0.031 |