Kishin Corporation

KRX:092440.KS

2450 (KRW) • At close November 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

202320222021202020192018201720162015201420132012201120102009200820072006
Assets:
Current Assets:
Cash & Cash Equivalents 18,328.6413,550.34315,287.14134,858.77926,587.81420,831.47921,795.93921,464.13728,243.98912,934.74813,534.2777,395.20317,763.94430,133.02833,012.66954,835.25949,650.7828,471.35
Short Term Investments 13,791.74518,063.07548,473.546,166.36344,44444,126.547,345.28543,542.09533,22051,087.554,031.564,429.563,352.544,320.00432,555.82913,306.08911,001.2258,000
Cash and Short Term Investments 32,120.38531,613.41863,760.64181,025.14271,031.81464,957.97969,141.22465,006.23261,463.98964,022.24867,565.77771,824.70381,116.44474,453.03265,568.49868,141.34860,652.00536,471.35
Net Receivables 46,571.33148,743.73739,587.76337,681.79238,393.36435,426.62632,347.21731,990.39131,416.32331,804.80531,113.10729,062.06825,951.72923,514.44826,327.89326,751.15420,695.73217,894.453
Inventory 40,420.05939,150.94832,600.59225,343.65527,214.90725,811.7220,966.02916,948.80820,119.01621,999.11816,117.62916,097.34718,177.49417,334.43716,016.8817,912.54910,863.0327,647.743
Other Current Assets 2,754.3813,204.79240,611.8891,486.2372,388.3493,230.7381,426.5331,665.6191,5021,658.6621,681.44129,816.66927,704.31724,844.13127,582.88831,524.11521,292.43615,122.784
Total Current Assets 123,111.867121,666.513136,973.122144,393.688137,793.859129,427.064122,924.341114,076.058114,501.328117,897.856114,933.339117,738.72126,998.255116,631.6109,168.266117,578.01292,807.47359,241.877
Non-Current Assets:
Property, Plant & Equipment, Net 110,530.47112,996.076109,469.15797,747.591102,188.114105,041.822107,103.739107,375.104110,197.017114,124.715105,996.53295,740.74773,827.36766,858.67666,370.84159,326.32849,104.89232,162.879
Goodwill 000000000000040.949479.7511,041.421,603.09321.741
Intangible Assets 618.525631.112792.302831.128738.758308.004503.5671,169.2631,678.192,782.472,773.2742,923.8223,036.5922,530.942,488.8092,412.221,589.6750
Goodwill and Intangible Assets 618.525631.112792.302831.128738.758308.004503.5671,169.2631,678.192,782.472,773.2742,923.8223,036.5922,571.8892,968.563,453.643,192.765321.741
Long Term Investments 24,034.6313,187.432-40,254.176-36,994.817-39,530.654-35,799.847-39,750.569-34,375.165-22,130.708-42,707.556-48,090.083-60,295.239-63,102.57-41,034.241-28,723.306-12,516.586-7,585.7251,143.169
Tax Assets 3,370.5782,971.8553,611.523,132.3332,620.0681,327.981985.591691.5261,267.196614.366244.11164,604.35763,361.567474.452719.396746.772928.305896.744
Other Non-Current Assets 2,990.16623,693.15154,467.26250,473.21247,865.82545,451.13348,672.94647,018.07336,766.18551,262.08854,769.186-0146.02444,969.05833,131.60113,915.84811,469.1268,460.186
Total Non-Current Assets 141,544.37143,479.626128,086.065115,189.446113,882.11116,329.093117,515.274121,878.801127,777.879126,076.083115,693.02102,973.68777,268.9873,839.83474,467.09264,926.00257,109.36342,984.719
Total Assets 264,656.237265,146.139265,059.187259,583.134251,675.97245,756.157240,439.615235,954.859242,279.207243,973.94230,626.359220,712.406204,267.235190,471.434183,635.358182,504.014149,916.836102,226.596
Liabilities & Equity:
Current Liabilities:
Account Payables 4,531.3645,376.3425,902.5184,996.5134,169.0313,934.224,031.4813,784.8283,733.3295,199.2134,447.9184,459.2333,251.2253,108.1594,378.0575,521.4921,625.7111,030.904
Short Term Debt 315.03524.107779.086695.919765.5750000005,000283.2283.2783.29,742.566829.807467.64
Tax Payables 1,029.664970.5161,537.0333,348.5773,224.8871,306.4531,977.5773,278.5593,186.2253,473.0774,930.5164,295.3314,343.9274,072.2644,412.7982,782.3212,811.5772,718.528
Deferred Revenue 07,254.2897,427.6168,787.9658,348.515186.702000007,728.4046,727.7075,720.4894,412.7982,782.3215,737.6663,915.972
Other Current Liabilities 7,374.696,021.6185,890.5845,228.1685,123.6274,868.9244,606.8033,768.6023,940.9933,809.5853,868.3523,433.0732,383.781,648.2241,453.5182,702.6072,926.091,197.445
Total Current Liabilities 13,250.75412,916.89214,109.2214,480.39713,283.12110,109.59710,615.86110,831.98910,860.54712,481.87513,246.78617,187.63710,262.1329,111.84711,027.57320,748.9868,193.1855,414.517
Non-Current Liabilities:
Long Term Debt 827.592922.113603.512655.279373.92500500000000283.21,664.41,947.61,510.192335.901
Deferred Revenue Non-Current 0-1,083.392-1,057.61-378.592-661.6270-647.52800000000000
Deferred Tax Liabilities Non-Current 01,083.3921,057.61378.592661.6270647.52816.03475.07100172.97931.01900000
Other Non-Current Liabilities 1,293.235160.934119.199344.751774.9931,503.8311,079.712,531.9813,493.8732,662.131,025.0421,585.774122.94401,171.4051,290.2421,251.8041,265.651
Total Non-Current Liabilities 2,120.8271,083.047722.7111,000.031,148.9132,003.8311,579.712,548.0153,493.8732,662.131,025.0421,758.7441,053.963283.22,835.8053,237.8422,761.9961,601.552
Total Liabilities 15,371.5813,999.9414,831.93115,480.42714,432.03412,113.42812,195.57113,380.00414,354.4215,144.00514,271.82718,946.38111,316.0959,395.04713,863.37823,986.82810,955.1817,016.069
Equity:
Preferred Stock 000000000000000000
Common Stock 14,60014,60014,60014,60014,60014,60014,60014,60014,60014,60014,60014,60014,60014,6007,3007,3007,3005,725
Retained Earnings 169,141.334211,400.256211,231.217205,858.102194,187.349188,745187,118.503180,667.427183,801.201182,433.163171,602.883156,640.934145,324.12132,149.06119,295.115106,616.6598,783.90189,485.527
Accumulated Other Comprehensive Income/Loss 43,753.05944,115.62543,365.7242,613.54640,125.52753,126.6741,516.84243,195.35344,740.662000000000
Other Total Stockholders Equity 21,790.26421,790.26421,790.26421,791.00521,791.00521,791.00522,547.90221,791.00526,981.72225,005.23423,111.43822,622.03822,677.86622,141.12129,619.23329,128.66929,207.5550
Total Shareholders Equity 249,284.656251,146.199250,227.255244,102.707237,243.936233,642.729224,266.404219,663.84225,382.923222,038.397209,314.321193,862.972182,601.986168,890.181156,214.348145,100.139135,291.45695,210.527
Total Equity 249,284.656251,146.199250,227.255244,102.707237,243.936233,642.729228,244.044222,574.855227,924.787228,829.935216,354.532201,766.026192,951.14181,076.387169,771.98158,517.186138,961.65595,210.527
Total Liabilities & Shareholders Equity 264,656.237265,146.139265,059.187259,583.134251,675.97245,756.157240,439.615235,954.859242,279.208243,973.94230,626.359220,712.406204,267.236190,471.434183,635.358182,504.014149,916.836102,226.596